Kopin 향후 성장

Future 기준 점검 5/6

Kopin은 연간 수입과 매출이 각각 63%와 21.9% 증가할 것으로 예상되고 EPS는 연간 66.2%만큼 증가할 것으로 예상됩니다.

핵심 정보

63.0%

이익 성장률

66.17%

EPS 성장률

Semiconductor 이익 성장	25.2%
매출 성장률	21.9%
향후 자기자본이익률	n/a
애널리스트 커버리지	Low
마지막 업데이트	18 Dec 2025

최근 향후 성장 업데이트

Kopin Corporation (NASDAQ:KOPN) Analysts Are Cutting Their Estimates: Here's What You Need To Know

Aug 15

Recent updates

Calculating The Fair Value Of Kopin Corporation (NASDAQ:KOPN)

Dec 18

Kopin: Unappealing Here, But Speculative Upside Exists

Nov 25

Kopin Corporation's (NASDAQ:KOPN) Share Price Is Still Matching Investor Opinion Despite 35% Slump

Nov 14

Subdued Growth No Barrier To Kopin Corporation (NASDAQ:KOPN) With Shares Advancing 51%

Sep 19

Kopin Corporation (NASDAQ:KOPN) Analysts Are Cutting Their Estimates: Here's What You Need To Know

Aug 15

Optimistic Investors Push Kopin Corporation (NASDAQ:KOPN) Shares Up 35% But Growth Is Lacking

Jul 18

AI Automation And Neural Display Architecture Will Reshape Defense Markets

Apr 28 AI-assisted automation is enhancing efficiency and reducing costs, potentially increasing net margins and profitability.

Kopin Corporation (NASDAQ:KOPN) Shares May Have Slumped 26% But Getting In Cheap Is Still Unlikely

Feb 28

Calculating The Intrinsic Value Of Kopin Corporation (NASDAQ:KOPN)

Feb 25

Benign Growth For Kopin Corporation (NASDAQ:KOPN) Underpins Stock's 41% Plummet

Sep 22

Earnings Release: Here's Why Analysts Cut Their Kopin Corporation (NASDAQ:KOPN) Price Target To US$2.63

Aug 12

Kopin Corporation's (NASDAQ:KOPN) Share Price Boosted 66% But Its Business Prospects Need A Lift Too

Jul 19

Is Kopin (NASDAQ:KOPN) In A Good Position To Deliver On Growth Plans?

Jun 27

Little Excitement Around Kopin Corporation's (NASDAQ:KOPN) Revenues As Shares Take 56% Pounding

Apr 26

Kopin Corporation's (NASDAQ:KOPN) Shares Climb 33% But Its Business Is Yet to Catch Up

Feb 19

We're Hopeful That Kopin (NASDAQ:KOPN) Will Use Its Cash Wisely

Jan 31

Is Kopin Corporation (NASDAQ:KOPN) Trading At A 50% Discount?

Nov 03

이익 및 매출 성장 예측

NasdaqCM:KOPN - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	80	6	7	16	3
12/31/2026	63	-6	-7	-5	4
12/31/2025	44	-8	-26	-25	4
9/27/2025	46	-6	-11	-9	N/A
6/28/2025	47	-14	-17	-16	N/A
3/29/2025	51	-14	-16	-15	N/A
12/28/2024	50	-44	-15	-14	N/A
9/28/2024	44	-48	-17	-16	N/A
6/29/2024	42	-47	-14	-13	N/A
3/30/2024	40	-50	-15	-14	N/A
12/30/2023	40	-20	-16	-15	N/A
9/30/2023	44	-19	-15	-14	N/A
7/1/2023	45	-23	-15	-14	N/A
4/1/2023	47	-21	-20	-20	N/A
12/31/2022	47	-19	-19	-18	N/A
9/24/2022	48	-16	-18	-17	N/A
6/25/2022	48	-12	-18	-17	N/A
3/26/2022	46	-11	-14	-13	N/A
12/25/2021	46	-13	-12	-11	N/A
9/25/2021	46	-9	-8	-7	N/A
6/26/2021	45	-8	-4	-3	N/A
3/27/2021	44	-5	-2	-1	N/A
12/26/2020	40	-4	-5	-4	N/A
9/26/2020	35	-13	-11	-10	N/A
6/27/2020	32	-19	-17	-16	N/A
3/28/2020	32	-22	-17	-17	N/A
12/28/2019	30	-30	-21	-21	N/A
9/28/2019	29	-32	-25	-25	N/A
6/29/2019	28	-35	N/A	-26	N/A
3/30/2019	24	-40	N/A	-30	N/A
12/29/2018	24	-35	N/A	-28	N/A
9/29/2018	28	-26	N/A	-26	N/A
6/30/2018	29	-25	N/A	-26	N/A
3/31/2018	29	-23	N/A	-25	N/A
12/30/2017	28	-25	N/A	-26	N/A
9/30/2017	23	-29	N/A	-26	N/A
7/1/2017	22	-28	N/A	-27	N/A
4/1/2017	21	-24	N/A	-27	N/A
12/31/2016	23	-24	N/A	-26	N/A
9/24/2016	21	-25	N/A	-27	N/A
6/25/2016	23	-22	N/A	-20	N/A
3/26/2016	30	-18	N/A	-17	N/A
12/26/2015	32	-15	N/A	-17	N/A
9/26/2015	38	-13	N/A	-12	N/A
6/27/2015	40	-13	N/A	-15	N/A
3/28/2015	36	-23	N/A	-19	N/A
12/27/2014	32	-28	N/A	-20	N/A

애널리스트 향후 성장 전망

수입 대 저축률: KOPN 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.3%)보다 빠른 성장으로 간주됩니다.

수익 vs 시장: KOPN (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.

고성장 수익: KOPN 향후 3년 내에 수익을 낼 것으로 예상됩니다.

수익 대 시장: KOPN 의 수익(연간 21.9%)이 US 시장(연간 10.7%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: KOPN 의 수익(연간 21.9%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: KOPN의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/12/26 11:38
종가	2025/12/26 00:00
수익	2025/09/27
연간 수익	2024/12/28

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Kopin Corporation는 8명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
George Gianarikas	Canaccord Genuity
Christian Schwab	Craig-Hallum Capital Group LLC
Glenn Mattson	Ladenburg Thalmann & Company

Kopin 향후 성장

Future 기준 점검 5/6

핵심 정보

최근 향후 성장 업데이트

Consensus revenue estimates decrease by 12%, EPS upgraded

Consensus EPS estimates fall by 64%

Kopin Corporation (NASDAQ:KOPN) Analysts Are Cutting Their Estimates: Here's What You Need To Know

Forecast breakeven date pushed back to 2027

Price target decreased by 10.0% to US$2.25

Forecast breakeven date pushed back to 2027

Recent updates

Now 22% overvalued

Calculating The Fair Value Of Kopin Corporation (NASDAQ:KOPN)

Kopin Corporation Announces Executive Changes

Now 22% overvalued after recent price rise

Kopin: Unappealing Here, But Speculative Upside Exists

Kopin Corporation to Unveil Wireless Simulated Binoculars at I/ITSEC 2025

Consensus revenue estimates decrease by 12%, EPS upgraded

Kopin Corporation's (NASDAQ:KOPN) Share Price Is Still Matching Investor Opinion Despite 35% Slump

Third quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

Kopin Corporation to Report Q3, 2025 Results on Nov 12, 2025

Kopin Corporation announced that it has received $15 million in funding from Theon International Plc

Kopin Corporation Files an Appeal of the $19.7 Million Judgement Against the Company in the Matter of Blue Radios Inc. v . Kopin Corporation

Kopin Corporation to Participate in Ausa 2025

Kopin Corporation announced that it expects to receive $41.046495 million in funding

Subdued Growth No Barrier To Kopin Corporation (NASDAQ:KOPN) With Shares Advancing 51%

New minor risk - Profitability

Kopin Corporation Announces Post-Trial Order

New minor risk - Share price stability

Consensus EPS estimates fall by 64%

Kopin Corporation (NASDAQ:KOPN) Analysts Are Cutting Their Estimates: Here's What You Need To Know

Forecast breakeven date pushed back to 2027

Second quarter 2025 earnings: EPS and revenues miss analyst expectations

Kopin Corporation announced that it expects to receive $7 million in funding from Theon International Plc

Kopin Corporation Appoints Erich Manz as New Chief Financial Officer Effective from September 2, 2025

Kopin Corporation to Report Q2, 2025 Results on Aug 12, 2025

Kopin Corporation and HMDmd Commence Production Deliveries of Wearable Surgical Display Systems to Carl Zeiss Meditec

Optimistic Investors Push Kopin Corporation (NASDAQ:KOPN) Shares Up 35% But Growth Is Lacking

High number of new and inexperienced directors

Price target decreased by 10.0% to US$2.25

Forecast breakeven date pushed back to 2027

Kopin Corporation to Showcase Portfolio of Spatial Light Modulators and Microdisplays At Laser World of Photonics 2025

Kopin Corporation Achieves Key Hardware and Software Milestones in Neuraldisplay™? Prototype Development

Kopin Corporation Announces Retirement of Rich Sneider as CFO

Kopin Corporation Reaffirms Its 2025 Earnings Guidance

Kopin Corporation to Report Q1, 2025 Results on May 13, 2025

Kopin Corporation, Annual General Meeting, Jun 26, 2025

Kopin Corporation to Demonstrate Advanced Soldier & Pilot Vision Systems During SOF Week 2025

AI Automation And Neural Display Architecture Will Reshape Defense Markets

Kopin Corporation to Report Q4, 2024 Results on Apr 17, 2025

Kopin Corporation to Showcase Innovative Near-To-Eye Technology Solutions at SPIE DCS 2025

Kopin Corporation announced delayed annual 10-K filing

Kopin Corporation (NASDAQ:KOPN) Shares May Have Slumped 26% But Getting In Cheap Is Still Unlikely

Calculating The Intrinsic Value Of Kopin Corporation (NASDAQ:KOPN)

Forecast to breakeven in 2026

Kopin Corporation has filed a Follow-on Equity Offering in the amount of $50 million.

Kopin Corporation's Subsidiaries Renamed Under Unified Kopin Brand

Third quarter 2024 earnings: EPS and revenues exceed analyst expectations

Kopin Corporation to Report Q3, 2024 Results on Nov 12, 2024

Benign Growth For Kopin Corporation (NASDAQ:KOPN) Underpins Stock's 41% Plummet

Kopin Corporation has completed a Follow-on Equity Offering in the amount of $26.9675 million.

New major risk - Share price stability

Kopin Corporation has filed a Follow-on Equity Offering.

Kopin Corporation Appoints Paul V. Walsh, Jr to Its Board

Consensus EPS estimates fall by 25%, revenue upgraded

Earnings Release: Here's Why Analysts Cut Their Kopin Corporation (NASDAQ:KOPN) Price Target To US$2.63

Kopin Regains Compliance with Nasdaq Minimum Bid Price Requirement

Second quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

New minor risk - Market cap size

Kopin Corporation to Report Q2, 2024 Results on Aug 08, 2024

Kopin Achieves Milestone in Ai Enabled Neuraldisplay™ Software Development

Kopin Corporation's (NASDAQ:KOPN) Share Price Boosted 66% But Its Business Prospects Need A Lift Too

Kopin Corporation Achieves Production Approval Milestone on Next Generation F-35 OLEDoS Microdisplay

Kopin Corporation Expands Medical Offerings to Include Spatial Light Modulator That Enable Super-Resolution Microscopes

Is Kopin (NASDAQ:KOPN) In A Good Position To Deliver On Growth Plans?

Price target decreased by 8.3% to US$2.75

Kopin Corporation Announces Board and Committee Changes

Kopin Receives Deficiency Letter from Nasdaq Due to Non-Compliance with the Minimum Bid Price Requirement for Continued Inclusion on the Nasdaq Capital Market Under Nasdaq Listing Rule 5550(a)(2)

Kopin Corporation Announces Resignation of Scott Anchin as Board Director and Head of the Audit Committee

Consensus EPS estimates fall by 141%, revenue upgraded