HUYA 향후 성장

Future 기준 점검 3/6

HUYA (는) 각각 연간 63.6% 및 6.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 60.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 4.5% 로 예상됩니다.

핵심 정보

63.6%

이익 성장률

60.85%

EPS 성장률

Entertainment 이익 성장	19.7%
매출 성장률	6.5%
향후 자기자본이익률	4.49%
애널리스트 커버리지	Good
마지막 업데이트	17 Dec 2025

최근 향후 성장 업데이트

HUYA Inc. (NYSE:HUYA) Just Reported And Analysts Have Been Lifting Their Price Targets

Aug 15

HUYA Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

Mar 21

HUYA Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Aug 15

Here's What Analysts Are Forecasting For HUYA Inc. (NYSE:HUYA) After Its Full-Year Results

Mar 21

Recent updates

HUYA: Eyes On Positive Revenue Growth And First Meaningful Operating Earnings

Nov 13

HUYA Inc.'s (NYSE:HUYA) Prospects Need A Boost To Lift Shares

Sep 02

HUYA Inc. (NYSE:HUYA) Just Reported And Analysts Have Been Lifting Their Price Targets

Aug 15

HUYA Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

Mar 21

HUYA: Massive Dividends Plan Announced, Maintain 'Buy'

Mar 20

Is HUYA Inc. (NYSE:HUYA) Expensive For A Reason? A Look At Its Intrinsic Value

Mar 16

HUYA Inc.'s (NYSE:HUYA) 30% Price Boost Is Out Of Tune With Revenues

Feb 09

HUYA: Stuck In Hibernation With Uncertain Revival

Feb 05

A Look At The Intrinsic Value Of HUYA Inc. (NYSE:HUYA)

Dec 16

HUYA: Priced At Cash Is As Good As It Gets

Nov 14

HUYA Inc. (NYSE:HUYA) Looks Inexpensive After Falling 45% But Perhaps Not Attractive Enough

Nov 03

HUYA: Strategic Transformation And Special Dividend Provide Downside Protection, Upside Potential

Aug 16

HUYA Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Aug 15

A Look At The Fair Value Of HUYA Inc. (NYSE:HUYA)

Aug 03

There's Reason For Concern Over HUYA Inc.'s (NYSE:HUYA) Price

Jul 12

HUYA: Game-Related Services To Drive The Stock Higher

Jun 03

Companies Like HUYA (NYSE:HUYA) Can Afford To Invest In Growth

May 03

Here's What Analysts Are Forecasting For HUYA Inc. (NYSE:HUYA) After Its Full-Year Results

Mar 21

HUYA: Turning Positive On Results Beat And Special Dividend (Rating Upgrade)

Mar 20

Subdued Growth No Barrier To HUYA Inc. (NYSE:HUYA) With Shares Advancing 25%

Mar 07

A Look At The Fair Value Of HUYA Inc. (NYSE:HUYA)

Feb 06

HUYA: Market Is Watching Earnings Beat And Buybacks

Nov 15

Is There An Opportunity With HUYA Inc.'s (NYSE:HUYA) 31% Undervaluation?

Nov 05

Recent HUYA Buyback Authorization Could Close The Massive Discount To Net Cash

Aug 22

News Flash: 14 Analysts Think HUYA Inc. (NYSE:HUYA) Earnings Are Under Threat

Aug 17

An Intrinsic Calculation For HUYA Inc. (NYSE:HUYA) Suggests It's 23% Undervalued

Aug 07

HUYA: Consider Regulatory Risks And Value Creation Levers

Aug 01

Huya Claws Its Way Back To Profits, But Growth Remains Elusive

May 23

An Intrinsic Calculation For HUYA Inc. (NYSE:HUYA) Suggests It's 34% Undervalued

Apr 26

Huya rises even as Daiwa downgrades, citing 250% rally since October

Feb 02

Is HUYA Inc. (NYSE:HUYA) Expensive For A Reason? A Look At Its Intrinsic Value

Jan 09

HUYA: Waiting For The Headwinds To Blow Off Might Be The Right Choice

Jan 01

China Renaissance turns bullish on Huya; stock gains over 12%

Dec 13

이익 및 매출 성장 예측

NYSE:HUYA - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	7,612	267	491	N/A	9
12/31/2026	7,147	153	460	N/A	12
12/31/2025	6,501	30	56	N/A	12
9/30/2025	6,260	-167	N/A	N/A	N/A
6/30/2025	6,109	-153	N/A	N/A	N/A
3/31/2025	6,084	-118	N/A	N/A	N/A
12/31/2024	6,079	-48	-116	94	N/A
9/30/2024	6,113	-151	N/A	N/A	N/A
6/30/2024	6,240	-164	N/A	N/A	N/A
3/31/2024	6,536	-173	N/A	N/A	N/A
12/31/2023	6,994	-205	-163	-32	N/A
9/30/2023	7,611	-515	N/A	N/A	N/A
6/30/2023	8,251	-396	N/A	N/A	N/A
3/31/2023	8,762	-505	N/A	N/A	N/A
12/31/2022	9,264	-548	-565	-400	N/A
9/30/2022	9,927	-275	N/A	N/A	N/A
6/30/2022	10,524	189	N/A	N/A	N/A
3/31/2022	11,211	395	N/A	N/A	N/A
12/31/2021	11,351	583	229	327	N/A
9/30/2021	11,533	1,149	N/A	N/A	N/A
6/30/2021	11,372	878	N/A	N/A	N/A
3/31/2021	11,107	898	N/A	N/A	N/A
12/31/2020	10,914	884	812	1,240	N/A
9/30/2020	10,392	791	N/A	N/A	N/A
6/30/2020	9,842	661	1,403	1,521	N/A
3/31/2020	9,155	576	N/A	N/A	N/A
12/31/2019	8,375	468	1,874	1,945	N/A
9/30/2019	7,412	408	N/A	N/A	N/A
6/30/2019	6,423	342	N/A	1,501	N/A
3/31/2019	5,451	-1,947	N/A	N/A	N/A
12/31/2018	4,663	-2,506	N/A	717	N/A
9/30/2018	3,900	-2,611	N/A	N/A	N/A
6/30/2018	3,206	-2,707	N/A	589	N/A
3/31/2018	2,629	-555	N/A	N/A	N/A
12/31/2017	2,185	-101	N/A	242	N/A
9/30/2017	1,783	-234	N/A	44	N/A
12/31/2016	797	-626	N/A	-420	N/A

애널리스트 향후 성장 전망

수입 대 저축률: HUYA 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.3%)보다 빠른 성장으로 간주됩니다.

수익 vs 시장: HUYA (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.

고성장 수익: HUYA 향후 3년 내에 수익을 낼 것으로 예상됩니다.

수익 대 시장: HUYA 의 수익(연간 6.5%)이 US 시장(연간 10.7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: HUYA 의 수익(연간 6.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: HUYA의 자본 수익률은 3년 후 4.5%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/12/28 14:49
종가	2025/12/26 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

HUYA Inc.는 24명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Lei Zhang	BofA Global Research
Lei Zhang	BofA Global Research
Yishi Chen	CCB International Securities Limited

HUYA 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

HUYA Inc. (NYSE:HUYA) Just Reported And Analysts Have Been Lifting Their Price Targets

HUYA Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

HUYA Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Here's What Analysts Are Forecasting For HUYA Inc. (NYSE:HUYA) After Its Full-Year Results

Consensus EPS estimates upgraded to CN¥0.77 loss

Recent updates

Huya Inc. Announces Open Beta Launch for Goose Goose Duck Mobile in Chinese Mainland

Third quarter 2025 earnings released: EPS: CN¥0.042 (vs CN¥0.10 in 3Q 2024)

HUYA: Eyes On Positive Revenue Growth And First Meaningful Operating Earnings

HUYA Inc. to Report Q3, 2025 Results on Nov 12, 2025

HUYA Inc.'s (NYSE:HUYA) Prospects Need A Boost To Lift Shares

HUYA Inc. (NYSE:HUYA) Just Reported And Analysts Have Been Lifting Their Price Targets

Second quarter 2025 earnings released: CN¥0.024 loss per share (vs CN¥0.13 profit in 2Q 2024)

HUYA Inc. to Report Q2, 2025 Results on Aug 12, 2025

Estimating The Fair Value Of HUYA Inc. (NYSE:HUYA)

New minor risk - Share price stability

New major risk - Revenue and earnings growth

Now 21% overvalued after recent price rise

Upcoming dividend of US$1.43 per share

Companies Like HUYA (NYSE:HUYA) Are In A Position To Invest In Growth

Now 25% overvalued

New Game Launches And AI Streaming Will Drive Future Markets

HUYA Inc. to Report Q1, 2025 Results on May 13, 2025

Full year 2024 earnings: EPS misses analyst expectations

Now 20% overvalued after recent price rise

Some Confidence Is Lacking In HUYA Inc. (NYSE:HUYA) As Shares Slide 28%

HUYA Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

HUYA Inc. Approves Cash Dividend for 2025, Payable on or Around June 30, 2025; Approves Cash Dividend Plan for 2026 and 2027

HUYA: Massive Dividends Plan Announced, Maintain 'Buy'

Full year 2024 earnings: EPS misses analyst expectations

Is HUYA Inc. (NYSE:HUYA) Expensive For A Reason? A Look At Its Intrinsic Value

Now 21% overvalued after recent price rise

HUYA Inc. to Report Q4, 2024 Results on Mar 18, 2025

HUYA Inc.'s (NYSE:HUYA) 30% Price Boost Is Out Of Tune With Revenues

HUYA: Stuck In Hibernation With Uncertain Revival

Now 20% undervalued after recent price drop

A Look At The Intrinsic Value Of HUYA Inc. (NYSE:HUYA)

Now 21% undervalued after recent price drop

HUYA: Priced At Cash Is As Good As It Gets

Third quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

HUYA Inc. (NYSE:HUYA) Looks Inexpensive After Falling 45% But Perhaps Not Attractive Enough

HUYA Inc. to Report Q3, 2024 Results on Nov 12, 2024

Upcoming dividend of US$1.06 per share

Now 20% overvalued after recent price rise

HUYA Inc. Announces Appointment of Raymond Peng Lei as Chief Financial Officer, Effective September 5, 2024

HUYA: Strategic Transformation And Special Dividend Provide Downside Protection, Upside Potential

HUYA Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Second quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 25% overvalued

HUYA Inc. Declares Special Cash Dividend, Payable on or Around October 25, 2024

A Look At The Fair Value Of HUYA Inc. (NYSE:HUYA)

HUYA Inc. to Report Q2, 2024 Results on Aug 13, 2024

There's Reason For Concern Over HUYA Inc.'s (NYSE:HUYA) Price

Now 29% overvalued after recent price rise

HUYA: Game-Related Services To Drive The Stock Higher

Companies Like HUYA (NYSE:HUYA) Can Afford To Invest In Growth

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

HUYA Inc. to Report Q1, 2024 Results on May 13, 2024

Now 22% overvalued after recent price rise

Now 21% overvalued after recent price rise

Here's What Analysts Are Forecasting For HUYA Inc. (NYSE:HUYA) After Its Full-Year Results

New minor risk - Share price stability

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

HUYA: Turning Positive On Results Beat And Special Dividend (Rating Upgrade)

Now 23% overvalued after recent price rise

Subdued Growth No Barrier To HUYA Inc. (NYSE:HUYA) With Shares Advancing 25%

HUYA Inc. to Report Q4, 2023 Results on Mar 19, 2024

A Look At The Fair Value Of HUYA Inc. (NYSE:HUYA)

Now 24% undervalued

Third quarter 2023 earnings: EPS and revenues exceed analyst expectations

HUYA: Market Is Watching Earnings Beat And Buybacks

Is There An Opportunity With HUYA Inc.'s (NYSE:HUYA) 31% Undervaluation?

Consensus EPS estimates upgraded to CN¥0.77 loss

HUYA Inc. to Report Q3, 2023 Results on Nov 14, 2023

Recent HUYA Buyback Authorization Could Close The Massive Discount To Net Cash

Consensus revenue estimates fall by 18%