Loading...
IDEA logo

Vodafone Idea LimitedNSEI:IDEA 주식 보고서

시가총액 ₹1.4t
주가
₹12.95
₹5.19
149.6% 고평가 내재 할인율
1Y75.7%
7D15.2%
포트폴리오 가치
보기

Vodafone Idea Limited

NSEI:IDEA 주식 리포트

시가총액: ₹1.4t

Vodafone Idea (IDEA) 주식 개요

보다폰 아이디어 리미티드는 인도에서 이동 통신 서비스를 제공합니다. 자세히 보기

IDEA 펀더멘털 분석
스노우플레이크 점수
가치 평가4/6
미래 성장0/6
과거 실적0/6
재무 건전성2/6
배당0/6

IDEA Community Fair Values

Create Narrative

See what 61 others think this stock is worth. Follow their fair value or set your own to get alerts.

Vodafone Idea Limited 경쟁사

가격 이력 및 성과

Vodafone Idea 주가의 최고가, 최저가 및 변동 요약
과거 주가
현재 주가₹12.95
52주 최고가₹13.33
52주 최저가₹6.12
베타0.28
1개월 변동37.18%
3개월 변동14.60%
1년 변동75.71%
3년 변동83.69%
5년 변동51.46%
IPO 이후 변동-84.89%

최근 뉴스 및 업데이트

내러티브 업데이트 May 03

IDEA: Prolonged Funding Uncertainty Will Eventually Pressure Recent Share Price Optimism

Analysts have made a small adjustment to their Vodafone Idea price target to ₹5.19, reflecting updated views on discount rate, revenue growth, profit margins and future P/E assumptions. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside other domestic and global investors, according to people cited by ET (Key Developments).
내러티브 업데이트 Apr 18

IDEA: Funding Uncertainty And Investor Talks Will Eventually Erode Recent Optimism

Analysts have trimmed their fair value estimate for Vodafone Idea to ₹5.19 from ₹5.40, reflecting slightly softer assumptions on revenue growth, profit margins and future P/E, partly offset by a marginally lower discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses.
내러티브 업데이트 Apr 03

IDEA: Higher Funding Uncertainty Will Eventually Undermine Recently Improved Outlook

Analysts have slightly trimmed their fair value estimate for Vodafone Idea to ₹5.40 from ₹5.43, reflecting updated assumptions around a higher discount rate, expectations of stronger revenue growth, a marginally softer profit margin, and a modestly lower future P/E multiple. What's in the News Singapore based ST Telemedia and India's JSW Group are among several domestic and global investors in talks with Vodafone Idea for a potential stake, alongside US based Tillman Global Holdings and a few large Indian business houses, with discussions described as exploratory and with no certainty of a deal (ET report).
내러티브 업데이트 Mar 20

IDEA: Future Returns Will Benefit From Potential New Equity Investor Interest

Analysts have lifted their fair value estimate for Vodafone Idea from ₹8.88 to ₹9.97, reflecting updated assumptions around revenue growth, profit margins and future P/E levels, along with a modest adjustment to the discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses (Key Developments) The interest from multiple investors follows financial relief extended by the Government of India, which now holds nearly 49% of Vodafone Idea and is seeking a new investor to inject capital and run the company (Key Developments) Promoters Aditya Birla Group and Vodafone Group Plc have not yet clarified whether any deal would involve a sale of existing promoter holdings or a fresh equity issuance (Key Developments) Vodafone Idea's management is scheduled to meet institutional investors in Singapore and Hong Kong on 16 and 17 March 2026, with discussions described as exploratory and without certainty of a transaction (Key Developments) The board plans to meet on 27 January 2026 to consider and approve the standalone and consolidated unaudited financial results for the third quarter and nine months ended 31 December 2025 (Key Developments) Valuation Changes Fair Value: Revised from ₹8.88 to ₹9.97, indicating a modest uplift in the analyst fair value estimate.

Recent updates

내러티브 업데이트 May 03

IDEA: Prolonged Funding Uncertainty Will Eventually Pressure Recent Share Price Optimism

Analysts have made a small adjustment to their Vodafone Idea price target to ₹5.19, reflecting updated views on discount rate, revenue growth, profit margins and future P/E assumptions. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside other domestic and global investors, according to people cited by ET (Key Developments).
내러티브 업데이트 Apr 18

IDEA: Funding Uncertainty And Investor Talks Will Eventually Erode Recent Optimism

Analysts have trimmed their fair value estimate for Vodafone Idea to ₹5.19 from ₹5.40, reflecting slightly softer assumptions on revenue growth, profit margins and future P/E, partly offset by a marginally lower discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses.
내러티브 업데이트 Apr 03

IDEA: Higher Funding Uncertainty Will Eventually Undermine Recently Improved Outlook

Analysts have slightly trimmed their fair value estimate for Vodafone Idea to ₹5.40 from ₹5.43, reflecting updated assumptions around a higher discount rate, expectations of stronger revenue growth, a marginally softer profit margin, and a modestly lower future P/E multiple. What's in the News Singapore based ST Telemedia and India's JSW Group are among several domestic and global investors in talks with Vodafone Idea for a potential stake, alongside US based Tillman Global Holdings and a few large Indian business houses, with discussions described as exploratory and with no certainty of a deal (ET report).
내러티브 업데이트 Mar 20

IDEA: Future Returns Will Benefit From Potential New Equity Investor Interest

Analysts have lifted their fair value estimate for Vodafone Idea from ₹8.88 to ₹9.97, reflecting updated assumptions around revenue growth, profit margins and future P/E levels, along with a modest adjustment to the discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses (Key Developments) The interest from multiple investors follows financial relief extended by the Government of India, which now holds nearly 49% of Vodafone Idea and is seeking a new investor to inject capital and run the company (Key Developments) Promoters Aditya Birla Group and Vodafone Group Plc have not yet clarified whether any deal would involve a sale of existing promoter holdings or a fresh equity issuance (Key Developments) Vodafone Idea's management is scheduled to meet institutional investors in Singapore and Hong Kong on 16 and 17 March 2026, with discussions described as exploratory and without certainty of a transaction (Key Developments) The board plans to meet on 27 January 2026 to consider and approve the standalone and consolidated unaudited financial results for the third quarter and nine months ended 31 December 2025 (Key Developments) Valuation Changes Fair Value: Revised from ₹8.88 to ₹9.97, indicating a modest uplift in the analyst fair value estimate.
내러티브 업데이트 Mar 06

IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook

Analysts have lifted their price target on Vodafone Idea from ₹5.10 to ₹5.43, citing refreshed assumptions on fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of this update. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).
내러티브 업데이트 Feb 19

IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook

Analysts have nudged their price target on Vodafone Idea higher to ₹5.10 from ₹5.00, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).
내러티브 업데이트 Feb 05

IDEA: Future Guarantee And Pledge Risks Will Outweigh Upbeat Profit Assumptions

Analysts have lifted their valuation for Vodafone Idea, citing updated assumptions on fair value, discount rate, revenue growth, profit margin and future P/E that together support a higher implied price target than before. What's in the News A board meeting is scheduled on Jan 27, 2026 to review and approve Vodafone Idea's standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (Board Meeting).
내러티브 업데이트 Jan 22

IDEA: Upcoming Funding Talks And Board Actions Will Reshape Future Prospects

Analysts have inched up their price target for Vodafone Idea to ₹15.10 from ₹15.00, citing updated assumptions on discount rate, revenue growth, profit margin and future P/E as the key drivers behind the recalibration. What's in the News A board meeting is scheduled for Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).
분석 기사 Jan 15

Vodafone Idea Limited's (NSE:IDEA) Intrinsic Value Is Potentially 97% Above Its Share Price

Key Insights Using the 2 Stage Free Cash Flow to Equity, Vodafone Idea fair value estimate is ₹21.87 Current share...
내러티브 업데이트 Jan 08

IDEA: Upcoming Funding Partnership Will Reshape Balance Sheet And Future Prospects

Analysts have lifted their fair value estimate for Vodafone Idea to ₹15.00 from ₹12.38, citing updated assumptions for revenue growth, profit margins and the discount rate, along with a slightly revised future P/E outlook. What's in the News Upcoming board meeting on Dec 09, 2025 to consider issuing a corporate guarantee in favour of IDBI Trusteeship Services Limited to secure amounts payable by Vodafone Idea Telecommunications Infrastructure Limited (VITIL) for a non convertible debenture issue, along with a related pledge over 100% of VITIL's equity share capital held by Vodafone Idea and its subsidiary (Board Meeting).
내러티브 업데이트 Dec 19

IDEA: Future Returns Will Stay Limited By Government Liability Overhang

Narrative Update on Analyst Price Target Analysts have made a modest upward revision to their price target on Vodafone Idea, citing slightly lower discount rates, marginally improved long term profit margin expectations, and a marginally cheaper projected future P E multiple that together enhance the stock's risk reward profile. This nudges fair value closer to ₹8.90 per share.
내러티브 업데이트 Dec 05

IDEA: Future Outlook Will Remain Constrained By Unresolved Government Liability Risks

Analysts have raised their price target on Vodafone Idea to Rs 8.88 from Rs 8.55, citing slightly lower perceived risk, modestly stronger expected revenue growth, a marginally improved profit margin outlook, and a higher anticipated future price to earnings multiple. What's in the News Kyndryl renewed its three-year partnership with Vodafone Idea to modernize IT operations, deploy a cyber resilience framework and expand AI driven automation across Vi's technology estate (Client Announcements).
내러티브 업데이트 Nov 21

IDEA: Future Outlook Will Remain Challenged by Pending Government Liability Resolution

Analysts have raised their price target for Vodafone Idea from ₹7.33 to ₹8.55. This change reflects improved revenue growth forecasts, a slightly lower discount rate, and stronger expected profit margins.
분석 기사 Nov 14

Market Participants Recognise Vodafone Idea Limited's (NSE:IDEA) Revenues Pushing Shares 25% Higher

Despite an already strong run, Vodafone Idea Limited ( NSE:IDEA ) shares have been powering on, with a gain of 25% in...
분석 기사 Nov 13

₹7.98 - That's What Analysts Think Vodafone Idea Limited (NSE:IDEA) Is Worth After These Results

It's been a pretty great week for Vodafone Idea Limited ( NSE:IDEA ) shareholders, with its shares surging 10% to...
내러티브 업데이트 Nov 06

IDEA: Prospective Investment Remains Uncertain Amid Relief Package Dependence

Analysts have raised Vodafone Idea's fair value estimate from ₹7.11 to ₹7.33 per share, citing improved revenue growth projections and a reduced discount rate as key factors behind the revision. What's in the News Tillman Global Holdings is in advanced talks to invest between $4 billion and $6 billion in Vodafone Idea, seeking operational control.
내러티브 업데이트 Sep 04

Expanding 5G Network And Digital Shift Will Unlock Value

Vodafone Idea’s future P/E declined marginally while net profit margin stayed stable, leading analysts to maintain a fair value price target of ₹7.11. What's in the News Mr. Abhijit Kishore appointed as new CEO effective August 19, 2025, succeeding Akshaya Moondra; Kishore is a long-time company executive with extensive industry experience.
분석 기사 Jul 08

Investors Continue Waiting On Sidelines For Vodafone Idea Limited (NSE:IDEA)

There wouldn't be many who think Vodafone Idea Limited's ( NSE:IDEA ) price-to-sales (or "P/S") ratio of 1.8x is worth...
분석 기사 Jun 03

Vodafone Idea Limited (NSE:IDEA) Just Released Its Full-Year Earnings: Here's What Analysts Think

As you might know, Vodafone Idea Limited ( NSE:IDEA ) recently reported its yearly numbers. The results overall were...
User avatar
새로운 내러티브 Jan 26

Upcoming Network Expansion Will Strain Finances But May Unlock Future Opportunities In Indian Telecom

Aggressive CapEx investments to expand 4G and prepare 5G may strain financial resources without immediate revenue increase, impacting future earnings negatively.

주주 수익률

IDEAIN Wireless TelecomIN 시장
7D15.2%-0.9%-2.6%
1Y75.7%22.5%-0.1%

수익률 대 산업: IDEA은 지난 1년 동안 22.5%의 수익을 기록한 Indian Wireless Telecom 산업보다 더 좋은 성과를 냈습니다.

수익률 대 시장: IDEA은 지난 1년 동안 -0.1%를 기록한 Indian 시장보다 더 좋은 성과를 냈습니다.

주가 변동성

Is IDEA's price volatile compared to industry and market?
IDEA volatility
IDEA Average Weekly Movement6.3%
Wireless Telecom Industry Average Movement3.7%
Market Average Movement7.1%
10% most volatile stocks in IN Market10.1%
10% least volatile stocks in IN Market4.7%

안정적인 주가: IDEA는 지난 3개월 동안 Indian 시장에 비해 주가 변동성이 크지 않았습니다.

시간에 따른 변동성: IDEA의 주간 변동성(6%)은 지난 1년 동안 안정적이었습니다.

회사 소개

설립직원 수CEO웹사이트
19959,985Abhijit Kishorewww.myvi.in

보다폰 아이디어 리미티드는 인도에서 이동 통신 서비스를 제공합니다. 이 회사는 4G VoLTE 및 Wi-Fi를 통한 음성 통화 서비스, 3G 및/또는 4G 플랫폼의 광대역 데이터 서비스, 콘텐츠 및 디지털 제품 및 서비스, 엔터테인먼트, 유틸리티, 음성 및 단문 메시지 서비스를 포함한 기타 부가가치 서비스를 제공합니다. 장거리 및 ISP 서비스, 인력 서비스, 비즈니스 및 엔터프라이즈 서비스, IoT, 클라우드, 관리형 서비스 등의 비즈니스 연결 서비스도 제공합니다.

Vodafone Idea Limited 기초 지표 요약

Vodafone Idea의 순이익과 매출은 시가총액과 어떻게 비교됩니까?
IDEA 기초 통계
시가총액₹1.40t
순이익 (TTM)-₹245.84b
매출 (TTM)₹444.37b
3.2x
주가매출비율(P/S)
-5.7x
주가수익비율(P/E)

IDEA는 고평가되어 있습니까?

공정 가치 및 평가 분석 보기

순이익 및 매출

최근 실적 보고서(TTM)의 주요 수익성 지표
IDEA 손익계산서 (TTM)
매출₹444.37b
매출원가₹246.60b
총이익₹197.77b
기타 비용₹443.62b
순이익-₹245.84b

최근 보고된 실적

Dec 31, 2025

다음 실적 발표일

May 16, 2026

주당순이익(EPS)-2.27
총이익률44.51%
순이익률-55.32%
부채/자본 비율-282.9%

IDEA의 장기 실적은 어땠습니까?

과거 실적 및 비교 보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/15 20:54
종가2026/05/15 00:00
수익2025/12/31
연간 수익2025/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Vodafone Idea Limited는 53명의 분석가가 다루고 있습니다. 이 중 19명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Deep Shah360 ONE Capital Market Private Limited
null null360 ONE Capital Market Private Limited
Ashwin MehtaAmbit Capital