Future 향후 성장
Future 기준 점검 2/6
Future 의 수익은 연간 0.1% 감소할 것으로 예상되는 반면, 연간 수익은 12% 로 증가할 것으로 예상됩니다. EPS는 연간 17% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.9% 로 예상됩니다.
핵심 정보
12.0%
이익 성장률
16.97%
EPS 성장률
| Media 이익 성장 | 30.4% |
| 매출 성장률 | -0.1% |
| 향후 자기자본이익률 | 7.88% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 04 Jun 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Jun 04
FUTR: Rating Reset And Buybacks Will Support Long Term Upside Potential
Future's analyst price targets have shifted sharply lower toward £3.55, with analysts citing more cautious assumptions on fair value, discount rates, revenue growth, profit margins and future P/E multiples following a series of downgrades across the Street. Analyst Commentary The recent round of downgrades has pulled the average target closer to £3.55.
내러티브 업데이트 • Apr 21
FUTR: AI Audience Engine Will Support Multiple Expansion Despite Recent Index Exit
Analysts have trimmed their price target on Future, cutting it by £4.85. They cite a slightly lower fair value estimate, reduced profit margin expectations and several recent downgrades, even as they factor in a modestly lower discount rate and a higher assumed future P/E multiple.내러티브 업데이트 • Apr 06
FUTR: Index Exit And AI Audience Engine Will Drive Sentiment Rebound
Analysts have cut their average price target for Future, with a reduction of £4.85 reflecting updated views on fair value, higher perceived risk, and softer assumptions for revenue growth and profit margins following a series of recent downgrades. Analyst Commentary Recent research updates on Future point to a more cautious tone, with several firms adjusting ratings and one major bank cutting its price target.분석 기사 • Apr 01
When Should You Buy Future plc (LON:FUTR)?
Future plc ( LON:FUTR ), is not the largest company out there, but it received a lot of attention from a substantial...내러티브 업데이트 • Mar 23
FUTR: Index Exit And Audience Data Engine Will Support Further Upside
Analysts have adjusted their price target for Future to £10.34. This reflects updated assumptions for discount rate, revenue growth, profit margins and future P/E that align the target more closely with their latest fundamental views.내러티브 업데이트 • Mar 09
FUTR: Dividend And Medium Term Guidance Will Support Further Upside
Analysts have made a small adjustment to their view on Future, nudging the price target slightly higher to reflect a modestly updated discount rate and future P/E assumption, while keeping fair value, revenue growth and profit margin expectations unchanged. Valuation Changes Fair Value: unchanged at £10.34 per share, with no adjustment to the underlying estimate.내러티브 업데이트 • Feb 23
FUTR: Dividend And Medium Term Guidance Will Support Further Upside
Analysts have trimmed their fair value estimate for Future from £11.68 to £10.34, reflecting updated assumptions for revenue growth, profit margins, and a lower future P/E multiple. What's in the News Future issued earnings guidance for fiscal year 2026, indicating expectations for modest organic revenue growth in line with current consensus, with a medium term target for sustainable revenue growth of 2 to 4% (company guidance).내러티브 업데이트 • Feb 09
FUTR: Dividend Outlook And Modest Revenue Guidance Will Support Upside Potential
The analyst price target for Future has been adjusted from £18.75 to about £17.16, as analysts factor in updated assumptions on revenue growth, profit margins, the discount rate, and the expected future P/E multiple. What's in the News Future is guiding for fiscal year 2026 with expectations of modest organic revenue growth in line with current consensus, and medium term targets for sustainable revenue growth of 2% to 4% (company guidance).내러티브 업데이트 • Jan 25
FUTR: Dividend And Medium Term Revenue Framework Will Support Further Upside
Analysts have trimmed their price target for Future to $11.68, citing small shifts in the discount rate, revenue growth outlook, profit margin assumptions and expected future P/E, which together point to a slightly more cautious risk and return profile. What's in the News The board proposed a final dividend of 17.0 pence per share for the year ended 30 September 2025, subject to shareholder approval at the AGM, with payment expected on 11 February 2026 to shareholders on the register at close of business on 16 January 2026 (Key Developments).내러티브 업데이트 • Jan 11
FUTR: Dividend Policy And Medium Term Framework Will Support Further Upside
Analysts have adjusted their price target for Future slightly higher to reflect updated assumptions around discount rates, revenue growth, profit margins, and a modestly higher future P/E multiple, while keeping their view of fair value per share unchanged at about $11.68. What's in the News Board proposes a final dividend of 17.0 pence per share for the year ended 30 September 2025, subject to shareholder approval at the AGM, with payment expected on 11 February 2026 to shareholders on the register at close of business on 16 January 2026 (Key Developments).내러티브 업데이트 • Dec 27
FUTR Will Deliver Upside As Dividend Visibility And Earnings Outlook Improve
Analysts nudged their price target on Future modestly higher to align with an improved projected future P E multiple and slightly adjusted risk assumptions, resulting in an updated fair value estimate of approximately $11.68 per share, up from around $11.68 previously. What's in the News Future plc's board proposed a final dividend of 17.0 pence per share for the year ended 30 September 2025, subject to shareholder approval at the AGM.분석 기사 • Dec 20
Some Investors May Be Willing To Look Past Future's (LON:FUTR) Soft Earnings
Soft earnings didn't appear to concern Future plc's ( LON:FUTR ) shareholders over the last week. We did some digging...내러티브 업데이트 • Dec 13
FUTR Will Reward Upside As Digital Revenue Mix Strengthens
Narrative Update on Future The analyst price target for Future has been trimmed from £12.96 to £12.80 per share, as analysts factor in a slightly higher discount rate and more conservative profit margins, despite improved revenue growth expectations and a modestly lower future P E multiple. Analyst Commentary Recent commentary from JPMorgan and other bullish analysts highlights a broadly constructive stance on Future, even as valuation assumptions are nudged lower to reflect a more conservative outlook on execution risk and the rate environment.분석 기사 • Dec 09
Why Future plc (LON:FUTR) Could Be Worth Watching
Future plc ( LON:FUTR ), might not be a large cap stock, but it received a lot of attention from a substantial price...분석 기사 • Nov 05
Future plc's (LON:FUTR) Business And Shares Still Trailing The Market
With a price-to-earnings (or "P/E") ratio of 6.9x Future plc ( LON:FUTR ) may be sending very bullish signals at the...분석 기사 • Sep 25
Does Future (LON:FUTR) Have A Healthy Balance Sheet?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Aug 30
Is Now The Time To Look At Buying Future plc (LON:FUTR)?
Future plc ( LON:FUTR ), is not the largest company out there, but it saw a double-digit share price rise of over 10...분석 기사 • Jun 19
Does Future (LON:FUTR) Have A Healthy Balance Sheet?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • May 14
Is There Now An Opportunity In Future plc (LON:FUTR)?
While Future plc ( LON:FUTR ) might not have the largest market cap around , it saw a double-digit share price rise of...분석 기사 • Mar 17
Take Care Before Diving Into The Deep End On Future plc (LON:FUTR)
Future plc's ( LON:FUTR ) price-to-earnings (or "P/E") ratio of 12.3x might make it look like a buy right now compared...분석 기사 • Feb 19
Future (LON:FUTR) Has A Somewhat Strained Balance Sheet
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Jan 29
Is Now The Time To Look At Buying Future plc (LON:FUTR)?
While Future plc ( LON:FUTR ) might not have the largest market cap around , it saw a double-digit share price rise of...
새로운 내러티브 • Jan 24
GoCompare Diversification And US Expansion Will Drive Future Success
Strategic focus on digital advertising and sales expansion in the U.S. aims to boost revenue and capitalize on a large market.분석 기사 • Dec 08
The Market Lifts Future plc (LON:FUTR) Shares 25% But It Can Do More
Future plc ( LON:FUTR ) shares have had a really impressive month, gaining 25% after a shaky period beforehand. Looking...분석 기사 • Aug 09
Here's Why Future (LON:FUTR) Has A Meaningful Debt Burden
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Jul 22
Is It Too Late To Consider Buying Future plc (LON:FUTR)?
Future plc ( LON:FUTR ), is not the largest company out there, but it saw a significant share price rise of 72% in the...분석 기사 • May 26
Future plc (LON:FUTR) Shares Fly 71% But Investors Aren't Buying For Growth
Future plc ( LON:FUTR ) shareholders would be excited to see that the share price has had a great month, posting a 71...분석 기사 • Apr 10
Investors Aren't Buying Future plc's (LON:FUTR) Earnings
With a price-to-earnings (or "P/E") ratio of 7x Future plc ( LON:FUTR ) may be sending very bullish signals at the...분석 기사 • Feb 08
We Think Future (LON:FUTR) Is Taking Some Risk With Its Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Jan 07
Future plc's (LON:FUTR) Price Is Right But Growth Is Lacking After Shares Rocket 27%
Future plc ( LON:FUTR ) shareholders are no doubt pleased to see that the share price has bounced 27% in the last...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 9/30/2028 | 705 | 52 | 105 | 120 | 8 |
| 9/30/2027 | 702 | 51 | 102 | 119 | 8 |
| 9/30/2026 | 708 | 47 | 106 | 119 | 8 |
| 3/31/2026 | 710 | 37 | 93 | 112 | N/A |
| 12/31/2025 | 725 | 51 | 97 | 115 | N/A |
| 9/30/2025 | 739 | 66 | 101 | 117 | N/A |
| 6/30/2025 | 757 | 76 | 117 | 133 | N/A |
| 3/31/2025 | 775 | 85 | 133 | 148 | N/A |
| 12/31/2024 | 782 | 81 | 144 | 159 | N/A |
| 9/30/2024 | 788 | 77 | 156 | 170 | N/A |
| 6/30/2024 | 782 | 84 | 169 | 182 | N/A |
| 3/31/2024 | 776 | 91 | 181 | 193 | N/A |
| 12/31/2023 | 782 | 102 | 176 | 188 | N/A |
| 9/30/2023 | 789 | 113 | 172 | 183 | N/A |
| 6/30/2023 | 807 | 114 | 165 | 177 | N/A |
| 3/31/2023 | 826 | 115 | 159 | 171 | N/A |
| 12/31/2022 | 826 | 119 | 175 | 187 | N/A |
| 9/30/2022 | 825 | 122 | 191 | 203 | N/A |
| 6/30/2022 | 782 | 105 | 192 | 205 | N/A |
| 3/31/2022 | 739 | 87 | 193 | 206 | N/A |
| 12/31/2021 | 673 | 77 | 174 | 186 | N/A |
| 9/30/2021 | 607 | 66 | 155 | 166 | N/A |
| 6/30/2021 | 537 | 66 | 137 | 146 | N/A |
| 3/31/2021 | 468 | 66 | 120 | 126 | N/A |
| 12/31/2020 | 404 | 55 | 99 | 104 | N/A |
| 9/30/2020 | 340 | 44 | 77 | 81 | N/A |
| 6/30/2020 | 298 | 33 | 64 | 69 | N/A |
| 3/31/2020 | 257 | 22 | 52 | 57 | N/A |
| 12/31/2019 | 239 | 15 | N/A | 53 | N/A |
| 9/30/2019 | 222 | 8 | N/A | 49 | N/A |
| 6/30/2019 | 203 | 8 | N/A | 38 | N/A |
| 3/31/2019 | 185 | 7 | N/A | 26 | N/A |
| 12/31/2018 | 158 | 5 | N/A | 18 | N/A |
| 9/30/2018 | 130 | 3 | N/A | 10 | N/A |
| 6/30/2018 | 114 | 3 | N/A | 13 | N/A |
| 3/31/2018 | 97 | 4 | N/A | 17 | N/A |
| 12/31/2017 | 91 | 3 | N/A | 14 | N/A |
| 9/30/2017 | 84 | 2 | N/A | 10 | N/A |
| 3/31/2017 | 70 | -13 | N/A | 4 | N/A |
| 12/31/2016 | 64 | -14 | N/A | 3 | N/A |
| 9/30/2016 | 59 | -14 | N/A | 2 | N/A |
| 3/31/2016 | 59 | -1 | N/A | -5 | N/A |
| 12/31/2015 | 60 | -2 | N/A | -7 | N/A |
| 9/30/2015 | 60 | -2 | N/A | -9 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: FUTR 의 연간 예상 수익 증가율(12%)이 saving rate(3.4%)보다 높습니다.
수익 vs 시장: FUTR 의 연간 수익(12%)이 UK 시장(11.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: FUTR 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: FUTR 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -0.1%).
고성장 매출: FUTR 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -0.1%).
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: FUTR의 자본 수익률은 3년 후 7.9%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/09 18:15 |
| 종가 | 2026/06/09 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/09/30 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Future plc는 18명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Nicholas Michael Dempsey | Barclays |
| William Larwood | Berenberg |
| Edward James | Berenberg |