Experience Co 향후 성장

Future 기준 점검 3/6

Experience Co (는) 각각 연간 80% 및 5.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 79.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 5.3% 로 예상됩니다.

핵심 정보

80.0%

이익 성장률

79.66%

EPS 성장률

Hospitality 이익 성장	17.5%
매출 성장률	5.8%
향후 자기자본이익률	5.29%
애널리스트 커버리지	Low
마지막 업데이트	26 Feb 2026

최근 향후 성장 업데이트

Recent updates

Adventure And Nature Tourism Tailwinds Will Support A Stronger Future For This Operator

Feb 18Catalysts About Experience Co Experience Co operates adventure tourism experiences including skydiving, reef cruises, treetop attractions and lodge stays across Australia and New Zealand. What are the underlying business or industry changes driving this perspective?

Tourism Cycles And Weather Risks Will Test Earnings Before Long Term Experiences Pay Off

Jan 30Catalysts About Experience Co Experience Co operates adventure tourism and outdoor experience businesses across Australia and New Zealand, including skydiving, marine and treetop attractions. What are the underlying business or industry changes driving this perspective?

Is Experience Co (ASX:EXP) A Risky Investment?

Nov 21

Experience Co Limited (ASX:EXP) Soars 38% But It's A Story Of Risk Vs Reward

Sep 12

Even With A 28% Surge, Cautious Investors Are Not Rewarding Experience Co Limited's (ASX:EXP) Performance Completely

Jun 23

Is Experience Co (ASX:EXP) Using Too Much Debt?

May 14

Is Experience Co Limited (ASX:EXP) Potentially Undervalued?

Mar 11

Not Many Are Piling Into Experience Co Limited (ASX:EXP) Stock Yet As It Plummets 28%

Feb 09

It's Down 26% But Experience Co Limited (ASX:EXP) Could Be Riskier Than It Looks

May 31

Time To Worry? Analysts Just Downgraded Their Experience Co Limited (ASX:EXP) Outlook

Feb 19

An Intrinsic Calculation For Experience Co Limited (ASX:EXP) Suggests It's 35% Undervalued

Feb 15

Is There Now An Opportunity In Experience Co Limited (ASX:EXP)?

Jan 20

Is Experience Co (ASX:EXP) Using Debt Sensibly?

Dec 25

Experience Co's (ASX:EXP) Stock Price Has Reduced 72% In The Past Three Years

Dec 07

Do Institutions Own Experience Co Limited (ASX:EXP) Shares?

Nov 19

이익 및 매출 성장 예측

ASX:EXP - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
6/30/2028	157	9	8	22	2
6/30/2027	146	6	6	19	2
6/30/2026	136	3	3	16	2
12/31/2025	137	0	-1	14	N/A
9/30/2025	134	0	1	16	N/A
6/30/2025	134	-1	3	18	N/A
3/31/2025	134	1	3	16	N/A
12/31/2024	133	3	4	14	N/A
9/30/2024	130	1	3	13	N/A
6/30/2024	127	0	2	12	N/A
3/31/2024	123	0	0	12	N/A
12/31/2023	119	0	-1	13	N/A
9/30/2023	114	0	-3	11	N/A
6/30/2023	109	-1	-5	10	N/A
3/31/2023	98	-6	-5	8	N/A
12/31/2022	88	-11	-5	7	N/A
9/30/2022	72	-12	-7	5	N/A
6/30/2022	56	-14	-8	3	N/A
3/31/2022	50	-11	-8	2	N/A
12/31/2021	44	-8	-8	1	N/A
9/30/2021	44	-6	-5	3	N/A
6/30/2021	44	-5	-3	5	N/A
3/31/2021	46	-23	-4	2	N/A
12/31/2020	47	-41	-5	0	N/A
9/30/2020	67	-40	-3	3	N/A
6/30/2020	87	-40	-1	7	N/A
3/31/2020	105	-21	-1	10	N/A
12/31/2019	122	-2	-2	14	N/A
9/30/2019	126	2	N/A	16	N/A
6/30/2019	130	5	N/A	19	N/A
3/31/2019	137	8	N/A	22	N/A
12/31/2018	145	10	N/A	25	N/A
9/30/2018	140	8	N/A	20	N/A
6/30/2018	135	7	N/A	15	N/A
3/31/2018	123	9	N/A	13	N/A
12/31/2017	110	10	N/A	11	N/A
9/30/2017	100	10	N/A	12	N/A
6/30/2017	90	9	N/A	13	N/A
3/31/2017	81	9	N/A	13	N/A
12/31/2016	73	8	N/A	14	N/A
9/30/2016	66	8	N/A	12	N/A
6/30/2016	58	7	N/A	9	N/A
3/31/2016	50	6	N/A	7	N/A
12/31/2015	41	4	N/A	5	N/A
9/30/2015	34	3	N/A	4	N/A
6/30/2015	26	2	N/A	3	N/A

애널리스트 향후 성장 전망

수입 대 저축률: EXP 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.5%)보다 빠른 성장으로 간주됩니다.

수익 vs 시장: EXP (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.

고성장 수익: EXP 향후 3년 내에 수익을 낼 것으로 예상됩니다.

수익 대 시장: EXP 의 수익(연간 5.8%)이 Australian 시장(연간 6.2%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: EXP 의 수익(연간 5.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: EXP의 자본 수익률은 3년 후 5.3%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2026/02/28 04:48
종가	2026/02/27 00:00
수익	2025/12/31
연간 수익	2025/06/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 우리의 Github 페이지에서 확인하실 수 있으며, 보고서를 활용하는 방법에 대한 가이드와 유튜브 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Experience Co Limited는 5명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Allan Franklin	Canaccord Genuity
Alexander Mees	Morgans Financial Limited
Billy Boulton	Morgans Financial Limited

Experience Co 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

Price target decreased by 10% to AU$0.21

Consensus EPS estimates fall by 14%

Price target decreased by 14% to AU$0.26

Price target decreased by 7.5% to AU$0.33

Price target decreased by 8.4% to AU$0.34

Price target increased by 15% to AU$0.39

Recent updates

Adventure And Nature Tourism Tailwinds Will Support A Stronger Future For This Operator

Experience Co Limited to Report First Half, 2026 Results on Feb 26, 2026

Price target decreased by 10% to AU$0.21

Tourism Cycles And Weather Risks Will Test Earnings Before Long Term Experiences Pay Off

Intrepid Travel Pty. Ltd. entered into a Share Purchase Agreement to acquire Wild Bush Luxury from Experience Co Limited (ASX:EXP) for AUD 5.1 million.

Is Experience Co (ASX:EXP) A Risky Investment?

Experience Co Limited, Annual General Meeting, Nov 19, 2025

Experience Co Limited (ASX:EXP) Soars 38% But It's A Story Of Risk Vs Reward

Experience Co Limited announces Annual dividend, payable on September 26, 2025

Full year 2025 earnings: EPS misses analyst expectations

Experience Co Limited to Report Fiscal Year 2025 Results on Aug 29, 2025

Consensus EPS estimates fall by 14%

Even With A 28% Surge, Cautious Investors Are Not Rewarding Experience Co Limited's (ASX:EXP) Performance Completely

Is Experience Co (ASX:EXP) Using Too Much Debt?

Is Experience Co Limited (ASX:EXP) Potentially Undervalued?

New minor risk - Share price stability

First half 2025 earnings released: EPS: AU$0.002 (vs AU$0.002 loss in 1H 2024)

Experience Co Limited to Report First Half, 2025 Results on Feb 27, 2025

Not Many Are Piling Into Experience Co Limited (ASX:EXP) Stock Yet As It Plummets 28%

Experience Co Limited, Annual General Meeting, Nov 26, 2024

Price target decreased by 14% to AU$0.26

Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Experience Co Limited to Report Fiscal Year 2024 Results on Aug 22, 2024

New minor risk - Share price stability

It's Down 26% But Experience Co Limited (ASX:EXP) Could Be Riskier Than It Looks

Founder & Non-Executive Director recently sold AU$74k worth of stock

Market Still Lacking Some Conviction On Experience Co Limited (ASX:EXP)

Is Experience Co (ASX:EXP) Using Too Much Debt?

First half 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Experience Co Limited to Report First Half, 2024 Results on Feb 22, 2024

Experience Co Limited Appoints Gavin Yates as Chief Financial Officer

Experience Co Limited Announces Chief Financial Officer Changes

Experience Co Limited Appoints Alexander James White as Director, Date of Appointment 3 November 2023

Founder & Non-Executive Director recently sold AU$62k worth of stock

Would Experience Co (ASX:EXP) Be Better Off With Less Debt?

Experience Co Limited, Annual General Meeting, Nov 02, 2023

Founder & Non-Executive Director recently sold AU$191k worth of stock

Price target decreased by 7.5% to AU$0.33

Full year 2023 earnings: EPS exceeds analyst expectations

Experience Co Limited to Report Fiscal Year 2023 Results on Aug 24, 2023

Price target decreased by 8.4% to AU$0.34

Is Experience Co (ASX:EXP) Using Debt Sensibly?

Price target increased by 15% to AU$0.39

First half 2023 earnings released: AU$0.002 loss per share (vs AU$0.005 loss in 1H 2022)

Experience Co Limited to Report First Half, 2023 Results on Feb 16, 2023

Insufficient new directors

Does Experience Co (ASX:EXP) Have A Healthy Balance Sheet?

Founder & Non-Executive Director recently sold AU$800k worth of stock

Experience Co Limited, Annual General Meeting, Oct 26, 2022

Full year 2022 earnings: EPS misses analyst expectations

Experience Co Limited to Report Q4, 2022 Results on Aug 25, 2022

Consensus EPS estimates fall by 33%

Price target decreased to AU$0.35

Founder & Non-Executive Director recently bought AU$184k worth of stock

Price target decreased to AU$0.39

Is Experience Co (ASX:EXP) Using Debt In A Risky Way?

Founder & Non-Executive Director recently bought AU$99k worth of stock

Founder & Non-Executive Director recently bought AU$1.5m worth of stock

Less than half of directors are independent

Experience Co Limited to Report First Half, 2022 Results on Feb 24, 2022

Price target increased to AU$0.45

Founder & Non-Executive Director recently sold AU$1.6m worth of stock

Founder & Non-Executive Director recently sold AU$3.1m worth of stock

Experience Co Limited (ASX:EXP) completed the acquisition of Trees Adventure from PGA Group Pty Ltd.

Price target increased to AU$0.32

Full year 2021 earnings released: AU$0.009 loss per share (vs AU$0.071 loss in FY 2020)

Founder & Non-Executive Director recently bought AU$179k worth of stock

Company Secretary has left the company

Founder & Non-Executive Director recently bought AU$125k worth of stock