TUI AG

XTRA:TUI1 株式レポート

時価総額:€3.3b

TUI 過去の業績

過去 基準チェック /46

TUIは、平均年間78.3%の収益成長を遂げていますが、 Hospitality業界の収益は、年間 成長しています。収益は、平均年間7.5% 26.7%収益成長率で 成長しています。 TUIの自己資本利益率は29.4%であり、純利益率は2.9%です。

主要情報

78.27%

収益成長率

89.41%

EPS成長率

Hospitality 業界の成長-11.79%
収益成長率26.70%
株主資本利益率29.41%
ネット・マージン2.91%
次回の業績アップデート12 Aug 2026

最近の業績更新

分析記事 Dec 18

TUI's (ETR:TUI1) Solid Earnings Are Supported By Other Strong Factors

The subdued stock price reaction suggests that TUI AG's ( ETR:TUI1 ) strong earnings didn't offer any surprises. We...

Recent updates

分析記事 May 07

What Is TUI AG's (ETR:TUI1) Share Price Doing?

TUI AG ( ETR:TUI1 ), is not the largest company out there, but it saw significant share price movement during recent...
ナラティブの更新 Apr 28

TUI1: Higher Discount Rate Will Sharpen Focus On 2026 Earnings Guidance

Analysts have trimmed their average price targets on TUI by about €1 to €1.50, reflecting updated views on risk via a higher discount rate and only modest adjustments to assumptions on revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent TUI research from major banks, including JPMorgan and other bearish analysts, points to a more cautious stance on the shares.
ナラティブの更新 Apr 14

TUI1: Reaffirmed 2026 Guidance And Stable Assumptions Will Support Future Re Rating

The analyst price target for TUI has been trimmed slightly to about €11.39 from €11.43, with analysts pointing to modest adjustments in the discount rate, revenue growth, profit margin and future P/E assumptions to support the change. Analyst Commentary Recent research around TUI has focused on how small changes to key valuation inputs feed through to target prices, rather than on any sweeping shift in the underlying story.
ナラティブの更新 Mar 31

TUI1: Refined Discount Rate And Margin Assumptions Will Support Future Re Rating

Analysts have slightly increased their price target on TUI, with the latest Citi move raising the figure by €0.90 as they refine assumptions around the discount rate, revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent research around TUI focuses on how small valuation tweaks feed through to the share price, rather than any major change in the fundamental story.
ナラティブの更新 Mar 16

TUI1: Discount Rate Revisions And Margin Assumptions Will Support Stronger Future Confidence

Analysts have nudged their price target on TUI higher to €11.43 from €11.27, reflecting updated assumptions around discount rate, modest revenue growth expectations, profit margin levels, and a lower future P/E in line with a recent €0.90 target increase cited in Street research. Analyst Commentary Recent Street research around TUI focuses mainly on how the updated price target aligns with the company’s execution risks and potential for value creation, rather than on big changes to the underlying story.
ナラティブの更新 Mar 02

TUI1: Higher Citi Price Objective Will Reflect Stronger Earnings Power Execution

Analysts have lifted their TUI price target by €0.90, reflecting updated assumptions around slightly higher revenue growth and margins, a revised discount rate and a lower applied future P/E multiple. Analyst Commentary Recent research around TUI has centered on the €0.90 uplift in the price target, which reflects refreshed views on revenue, margins, discount rate assumptions and the future P/E applied to the shares.
ナラティブの更新 Feb 16

TUI1: Fair Value View Will Hinge On Margins And 2026 Guidance

Analysts have nudged their TUI price targets higher, with one recent move adding €0.90 to the target. Updated fair value estimates and assumptions around discount rates, revenue growth and profit margins are being incorporated into their models.
分析記事 Feb 04

Shareholders May Find It Hard To Justify Increasing TUI AG's (ETR:TUI1) CEO Compensation For Now

Key Insights TUI's Annual General Meeting to take place on 10th of February Total pay for CEO Sebastian Ebel includes...
ナラティブの更新 Feb 02

TUI1: Refined Margin And P/E Assumptions Will Support Stronger Future Market Confidence

Analysts have nudged their TUI price targets higher, reflecting modestly adjusted fair value estimates and assumptions on discount rates, revenue growth, margins and future P/E multiples, along with recent Street target increases such as Citi's move to €8.50 from €7.30 and a separate €0.90 uplift. Analyst Commentary Recent research on TUI centers on how fair value lines up with revised price targets, with some analysts marking their models to reflect updated assumptions on discount rates, earnings trajectories and P/E multiples.
ナラティブの更新 Jan 19

TUI1: Higher Citi Price Objective Will Support A More Constructive Earnings Outlook

Analysts have nudged their fair value estimate for TUI higher to €15.76 from €15.57, citing the recent Citi price target increase to €8.50 from €7.30, a slightly lower discount rate, adjusted revenue growth assumptions, and a small uplift in expected profit margins and P/E. Analyst Commentary Bullish analysts have recently highlighted TUI as a name where expectations are being fine tuned rather than overhauled, with price targets and valuation work moving in a tighter, more supportive range.
分析記事 Jan 10

These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
ナラティブの更新 Jan 04

TUI1: Improved Margin Outlook Will Support Stronger Future Market Confidence

Analysts have modestly raised their price target for TUI, reflecting slightly higher fair value, a reduced discount rate, and upgraded expectations for revenue growth, profit margins, and a lower future P/E multiple. This is in line with recent Street research that lifted the stock's target to EUR 8.50 from EUR 7.30.
分析記事 Dec 23

TUI AG (ETR:TUI1) Shares Fly 26% But Investors Aren't Buying For Growth

TUI AG ( ETR:TUI1 ) shareholders would be excited to see that the share price has had a great month, posting a 26% gain...
分析記事 Dec 18

TUI's (ETR:TUI1) Solid Earnings Are Supported By Other Strong Factors

The subdued stock price reaction suggests that TUI AG's ( ETR:TUI1 ) strong earnings didn't offer any surprises. We...
ナラティブの更新 Dec 15

TUI1: Neutral Stance And Profitability Outlook Will Shape Balanced Risk Reward

Our TUI fair value estimate has increased from EUR 7.30 to EUR 7.90, supported by analysts highlighting Citi's price target hike to EUR 8.50, as well as improving revenue growth, margin outlook, and a slightly lower implied future P E multiple. Analyst Commentary Recent Street research on TUI has been mixed, with the headline change being Citi's lift in its price target to EUR 8.50 and a maintained Neutral stance.
ナラティブの更新 Dec 01

TUI1: Higher Expectations For Profitability Will Drive Continued Market Confidence

The analyst price target for TUI has increased from EUR 10.00 to EUR 11.00. Analysts cite improved long-term growth prospects and enhanced profitability expectations as key factors supporting the higher valuation.
分析記事 Nov 23

We Ran A Stock Scan For Earnings Growth And TUI (ETR:TUI1) Passed With Ease

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
ナラティブの更新 Nov 17

TUI1: Improved Outlook And Lower Discount Rate Signal Confidence In Fiscal 2025

Analysts have raised their price target for TUI to EUR 11 from EUR 10, citing improved valuation metrics and a more favorable outlook for the company. Analyst Commentary Recent Street research highlights evolving sentiment toward TUI following its price target increase.
分析記事 Nov 05

When Should You Buy TUI AG (ETR:TUI1)?

TUI AG ( ETR:TUI1 ), is not the largest company out there, but it saw significant share price movement during recent...
ナラティブの更新 Sep 04

Vertical Integration And Digital Expansion Will Create Unique Travel Experiences

Despite ongoing earnings momentum, strengthened balance sheet, and positive sector sentiment driving analyst optimism and upward target revisions for TUI, the consensus analyst price target remained unchanged at €10.81. Analyst Commentary Bullish analysts cite TUI’s valuable assets, ongoing earnings momentum, and a strengthened balance sheet as drivers for price target increases.
分析記事 Aug 15

If EPS Growth Is Important To You, TUI (ETR:TUI1) Presents An Opportunity

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
分析記事 Jul 24

TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 27%

TUI AG ( ETR:TUI1 ) shareholders would be excited to see that the share price has had a great month, posting a 27% gain...
分析記事 Jun 17

These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
分析記事 May 22

TUI (ETR:TUI1) Is Posting Promising Earnings But The Good News Doesn’t Stop There

Despite posting healthy earnings, TUI AG's ( ETR:TUI1 ) stock has been quite weak. Along with the solid headline...
分析記事 May 14

TUI AG's (ETR:TUI1) Shares Bounce 26% But Its Business Still Trails The Market

TUI AG ( ETR:TUI1 ) shareholders would be excited to see that the share price has had a great month, posting a 26% gain...
分析記事 Apr 25

Should You Think About Buying TUI AG (ETR:TUI1) Now?

TUI AG ( ETR:TUI1 ), is not the largest company out there, but it saw a decent share price growth of 13% on the XTRA...
分析記事 Mar 08

TUI AG's (ETR:TUI1) Shares Lagging The Market But So Is The Business

When close to half the companies in Germany have price-to-earnings ratios (or "P/E's") above 18x, you may consider TUI...
分析記事 Feb 13

Analyst Estimates: Here's What Brokers Think Of TUI AG (ETR:TUI1) After Its First-Quarter Report

TUI AG ( ETR:TUI1 ) defied analyst predictions to release its first-quarter results, which were ahead of market...
分析記事 Feb 05

We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

Key Insights TUI to hold its Annual General Meeting on 11th of February Salary of €1.10m is part of CEO Sebastian...
分析記事 Jan 21

With EPS Growth And More, TUI (ETR:TUI1) Makes An Interesting Case

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
User avatar
新しいナラティブ Dec 19

Transformation Into Tech-Integrated Global Leisure Marketplace Fuels Growth

Expansion into new markets and unique holiday experiences should enhance revenue growth and pricing power, improving net margins.
分析記事 Dec 07

Little Excitement Around TUI AG's (ETR:TUI1) Earnings

TUI AG's ( ETR:TUI1 ) price-to-earnings (or "P/E") ratio of 8x might make it look like a buy right now compared to the...
分析記事 Nov 19

We Think TUI (ETR:TUI1) Can Stay On Top Of Its Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
分析記事 Oct 14

Should You Be Adding TUI (ETR:TUI1) To Your Watchlist Today?

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
分析記事 Aug 21

TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

TUI AG ( ETR:TUI1 ) recently posted some strong earnings, and the market responded positively. Our analysis found some...
分析記事 Aug 14

We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
分析記事 Jul 23

Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

It's not a stretch to say that TUI AG's ( ETR:TUI1 ) price-to-sales (or "P/S") ratio of 0.1x right now seems quite...
分析記事 Jul 05

TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

Key Insights The projected fair value for TUI is €12.55 based on 2 Stage Free Cash Flow to Equity TUI's €6.47 share...
分析記事 Apr 23

TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
分析記事 Apr 05

Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

TUI AG ( ETR:TUI1 ) shares have had a really impressive month, gaining 27% after a shaky period beforehand. Taking a...
分析記事 Mar 19

TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

Key Insights Using the 2 Stage Free Cash Flow to Equity, TUI fair value estimate is €11.38 TUI's €6.56 share price...
分析記事 Jan 07

TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
分析記事 Dec 20

TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

TUI AG ( ETR:TUI1 ) shareholders have had their patience rewarded with a 25% share price jump in the last month. Still...
分析記事 Dec 12

Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

TUI AG ( ETR:TUI1 ) just reported some strong earnings, and the market reacted accordingly with a healthy uplift in the...
分析記事 Sep 22

Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...

収支内訳

TUI の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。


収益と収入の歴史

XTRA:TUI1 収益、費用、利益 ( )EUR Millions
日付収益収益G+A経費研究開発費
31 Mar 2624,1647021,0660
31 Dec 2524,1686781,0670
30 Sep 2524,1796361,0660
30 Jun 2524,2046631,0410
31 Mar 2523,7915329950
31 Dec 2423,7375441,0130
30 Sep 2423,1675079950
30 Jun 2422,2165399290
31 Mar 2421,7155099540
31 Dec 2321,2184399370
30 Sep 2320,6663069170
30 Jun 2319,8042028530
31 Mar 2318,951-1787950
31 Dec 2217,926-1497180
30 Sep 2216,545-2776730
30 Jun 2212,297-1,1347600
31 Mar 228,513-1,7127030
31 Dec 216,633-2,0717170
30 Sep 214,732-2,4677090
30 Jun 212,599-3,2157530
31 Mar 212,021-3,7627550
31 Dec 204,561-3,8007830
30 Sep 207,944-3,1488930
30 Jun 2014,217-1,6068310
31 Mar 2018,890-1029090
31 Dec 1919,2044279440
30 Sep 1918,9284169290
30 Jun 1918,7485501,0680
31 Mar 1918,5796261,1540
31 Dec 1818,6236581,2340
30 Sep 1818,4696891,2350
30 Jun 1818,5487761,1990
31 Mar 1818,7478131,1960
31 Dec 1718,6747941,1610
30 Sep 1718,5357941,1790
30 Jun 1717,8945321,2070
31 Mar 1717,3584511,1520
31 Dec 1617,2243991,1560
30 Sep 1617,1543501,1800
30 Jun 1616,4171711,1540
31 Mar 1617,0531401,2180
31 Dec 1517,3712981,2950
30 Sep 1517,5163581,3070
30 Jun 1518,7781731,4550

質の高い収益: TUI1は 高品質の収益 を持っています。

利益率の向上: TUI1の現在の純利益率 (2.9%)は、昨年(2.2%)よりも高くなっています。


フリー・キャッシュフローと収益の比較


過去の収益成長分析

収益動向: TUI1過去 5 年間で収益を上げており、収益は年間78.3%増加しています。

成長の加速: TUI1の過去 1 年間の収益成長率 ( 31.9% ) は、5 年間の平均 ( 年間78.3%を下回っています。

収益対業界: TUI1の過去 1 年間の収益成長率 ( 31.9% ) Hospitality業界112%を上回りませんでした。


株主資本利益率

高いROE: TUI1の 自己資本利益率 ( 29.4% ) は 高い とみなされます。


総資産利益率


使用総資本利益率


過去の好業績企業の発掘

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/05/21 03:13
終値2026/05/21 00:00
収益2026/03/31
年間収益2025/09/30

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

TUI AG 11 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。29

アナリスト機関
James Rowland ClarkBarclays
Chandni HiraniBarclays
Andrew LobbenbergBarclays