TUI 将来の成長
Future 基準チェック /26
TUI利益と収益がそれぞれ年間12.4%と2.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に36.5% 10.1%なると予測されています。
主要情報
12.4%
収益成長率
10.13%
EPS成長率
| Hospitality 収益成長 | 60.6% |
| 収益成長率 | 2.4% |
| 将来の株主資本利益率 | 36.45% |
| アナリストカバレッジ | Good |
| 最終更新日 | 07 May 2026 |
今後の成長に関する最新情報
Recent updates
分析記事 • May 07
What Is TUI AG's (ETR:TUI1) Share Price Doing?
TUI AG ( ETR:TUI1 ), is not the largest company out there, but it saw significant share price movement during recent...
ナラティブ更新 • Apr 28
TUI1: Higher Discount Rate Will Sharpen Focus On 2026 Earnings Guidance
Analysts have trimmed their average price targets on TUI by about €1 to €1.50, reflecting updated views on risk via a higher discount rate and only modest adjustments to assumptions on revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent TUI research from major banks, including JPMorgan and other bearish analysts, points to a more cautious stance on the shares.
ナラティブ更新 • Apr 14
TUI1: Reaffirmed 2026 Guidance And Stable Assumptions Will Support Future Re Rating
The analyst price target for TUI has been trimmed slightly to about €11.39 from €11.43, with analysts pointing to modest adjustments in the discount rate, revenue growth, profit margin and future P/E assumptions to support the change. Analyst Commentary Recent research around TUI has focused on how small changes to key valuation inputs feed through to target prices, rather than on any sweeping shift in the underlying story.ナラティブ更新 • Mar 31
TUI1: Refined Discount Rate And Margin Assumptions Will Support Future Re Rating
Analysts have slightly increased their price target on TUI, with the latest Citi move raising the figure by €0.90 as they refine assumptions around the discount rate, revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent research around TUI focuses on how small valuation tweaks feed through to the share price, rather than any major change in the fundamental story.ナラティブ更新 • Mar 16
TUI1: Discount Rate Revisions And Margin Assumptions Will Support Stronger Future Confidence
Analysts have nudged their price target on TUI higher to €11.43 from €11.27, reflecting updated assumptions around discount rate, modest revenue growth expectations, profit margin levels, and a lower future P/E in line with a recent €0.90 target increase cited in Street research. Analyst Commentary Recent Street research around TUI focuses mainly on how the updated price target aligns with the company’s execution risks and potential for value creation, rather than on big changes to the underlying story.
ナラティブ更新 • Mar 02
TUI1: Higher Citi Price Objective Will Reflect Stronger Earnings Power Execution
Analysts have lifted their TUI price target by €0.90, reflecting updated assumptions around slightly higher revenue growth and margins, a revised discount rate and a lower applied future P/E multiple. Analyst Commentary Recent research around TUI has centered on the €0.90 uplift in the price target, which reflects refreshed views on revenue, margins, discount rate assumptions and the future P/E applied to the shares.ナラティブ更新 • Feb 16
TUI1: Fair Value View Will Hinge On Margins And 2026 Guidance
Analysts have nudged their TUI price targets higher, with one recent move adding €0.90 to the target. Updated fair value estimates and assumptions around discount rates, revenue growth and profit margins are being incorporated into their models.分析記事 • Feb 04
Shareholders May Find It Hard To Justify Increasing TUI AG's (ETR:TUI1) CEO Compensation For Now
Key Insights TUI's Annual General Meeting to take place on 10th of February Total pay for CEO Sebastian Ebel includes...ナラティブ更新 • Feb 02
TUI1: Refined Margin And P/E Assumptions Will Support Stronger Future Market Confidence
Analysts have nudged their TUI price targets higher, reflecting modestly adjusted fair value estimates and assumptions on discount rates, revenue growth, margins and future P/E multiples, along with recent Street target increases such as Citi's move to €8.50 from €7.30 and a separate €0.90 uplift. Analyst Commentary Recent research on TUI centers on how fair value lines up with revised price targets, with some analysts marking their models to reflect updated assumptions on discount rates, earnings trajectories and P/E multiples.ナラティブ更新 • Jan 19
TUI1: Higher Citi Price Objective Will Support A More Constructive Earnings Outlook
Analysts have nudged their fair value estimate for TUI higher to €15.76 from €15.57, citing the recent Citi price target increase to €8.50 from €7.30, a slightly lower discount rate, adjusted revenue growth assumptions, and a small uplift in expected profit margins and P/E. Analyst Commentary Bullish analysts have recently highlighted TUI as a name where expectations are being fine tuned rather than overhauled, with price targets and valuation work moving in a tighter, more supportive range.分析記事 • Jan 10
These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...ナラティブ更新 • Jan 04
TUI1: Improved Margin Outlook Will Support Stronger Future Market Confidence
Analysts have modestly raised their price target for TUI, reflecting slightly higher fair value, a reduced discount rate, and upgraded expectations for revenue growth, profit margins, and a lower future P/E multiple. This is in line with recent Street research that lifted the stock's target to EUR 8.50 from EUR 7.30.分析記事 • Dec 23
TUI AG (ETR:TUI1) Shares Fly 26% But Investors Aren't Buying For Growth
TUI AG ( ETR:TUI1 ) shareholders would be excited to see that the share price has had a great month, posting a 26% gain...分析記事 • Dec 18
TUI's (ETR:TUI1) Solid Earnings Are Supported By Other Strong Factors
The subdued stock price reaction suggests that TUI AG's ( ETR:TUI1 ) strong earnings didn't offer any surprises. We...ナラティブ更新 • Dec 15
TUI1: Neutral Stance And Profitability Outlook Will Shape Balanced Risk Reward
Our TUI fair value estimate has increased from EUR 7.30 to EUR 7.90, supported by analysts highlighting Citi's price target hike to EUR 8.50, as well as improving revenue growth, margin outlook, and a slightly lower implied future P E multiple. Analyst Commentary Recent Street research on TUI has been mixed, with the headline change being Citi's lift in its price target to EUR 8.50 and a maintained Neutral stance.ナラティブ更新 • Dec 01
TUI1: Higher Expectations For Profitability Will Drive Continued Market Confidence
The analyst price target for TUI has increased from EUR 10.00 to EUR 11.00. Analysts cite improved long-term growth prospects and enhanced profitability expectations as key factors supporting the higher valuation.分析記事 • Nov 23
We Ran A Stock Scan For Earnings Growth And TUI (ETR:TUI1) Passed With Ease
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...ナラティブ更新 • Nov 17
TUI1: Improved Outlook And Lower Discount Rate Signal Confidence In Fiscal 2025
Analysts have raised their price target for TUI to EUR 11 from EUR 10, citing improved valuation metrics and a more favorable outlook for the company. Analyst Commentary Recent Street research highlights evolving sentiment toward TUI following its price target increase.分析記事 • Nov 05
When Should You Buy TUI AG (ETR:TUI1)?
TUI AG ( ETR:TUI1 ), is not the largest company out there, but it saw significant share price movement during recent...ナラティブ更新 • Sep 04
Vertical Integration And Digital Expansion Will Create Unique Travel Experiences
Despite ongoing earnings momentum, strengthened balance sheet, and positive sector sentiment driving analyst optimism and upward target revisions for TUI, the consensus analyst price target remained unchanged at €10.81. Analyst Commentary Bullish analysts cite TUI’s valuable assets, ongoing earnings momentum, and a strengthened balance sheet as drivers for price target increases.分析記事 • Aug 15
If EPS Growth Is Important To You, TUI (ETR:TUI1) Presents An Opportunity
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...分析記事 • Jul 24
TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 27%
TUI AG ( ETR:TUI1 ) shareholders would be excited to see that the share price has had a great month, posting a 27% gain...分析記事 • Jun 17
These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...分析記事 • May 22
TUI (ETR:TUI1) Is Posting Promising Earnings But The Good News Doesn’t Stop There
Despite posting healthy earnings, TUI AG's ( ETR:TUI1 ) stock has been quite weak. Along with the solid headline...分析記事 • May 14
TUI AG's (ETR:TUI1) Shares Bounce 26% But Its Business Still Trails The Market
TUI AG ( ETR:TUI1 ) shareholders would be excited to see that the share price has had a great month, posting a 26% gain...分析記事 • Apr 25
Should You Think About Buying TUI AG (ETR:TUI1) Now?
TUI AG ( ETR:TUI1 ), is not the largest company out there, but it saw a decent share price growth of 13% on the XTRA...分析記事 • Mar 08
TUI AG's (ETR:TUI1) Shares Lagging The Market But So Is The Business
When close to half the companies in Germany have price-to-earnings ratios (or "P/E's") above 18x, you may consider TUI...分析記事 • Feb 13
Analyst Estimates: Here's What Brokers Think Of TUI AG (ETR:TUI1) After Its First-Quarter Report
TUI AG ( ETR:TUI1 ) defied analyst predictions to release its first-quarter results, which were ahead of market...分析記事 • Feb 05
We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now
Key Insights TUI to hold its Annual General Meeting on 11th of February Salary of €1.10m is part of CEO Sebastian...分析記事 • Jan 21
With EPS Growth And More, TUI (ETR:TUI1) Makes An Interesting Case
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
新しいナラティブ • Dec 19
Transformation Into Tech-Integrated Global Leisure Marketplace Fuels Growth
Expansion into new markets and unique holiday experiences should enhance revenue growth and pricing power, improving net margins.分析記事 • Dec 07
Little Excitement Around TUI AG's (ETR:TUI1) Earnings
TUI AG's ( ETR:TUI1 ) price-to-earnings (or "P/E") ratio of 8x might make it look like a buy right now compared to the...分析記事 • Nov 19
We Think TUI (ETR:TUI1) Can Stay On Top Of Its Debt
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...分析記事 • Oct 14
Should You Be Adding TUI (ETR:TUI1) To Your Watchlist Today?
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...分析記事 • Aug 21
TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest
TUI AG ( ETR:TUI1 ) recently posted some strong earnings, and the market responded positively. Our analysis found some...分析記事 • Aug 14
We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...分析記事 • Jul 23
Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now
It's not a stretch to say that TUI AG's ( ETR:TUI1 ) price-to-sales (or "P/S") ratio of 0.1x right now seems quite...分析記事 • Jul 05
TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate
Key Insights The projected fair value for TUI is €12.55 based on 2 Stage Free Cash Flow to Equity TUI's €6.47 share...分析記事 • Apr 23
TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...分析記事 • Apr 05
Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified
TUI AG ( ETR:TUI1 ) shares have had a really impressive month, gaining 27% after a shaky period beforehand. Taking a...分析記事 • Mar 19
TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price
Key Insights Using the 2 Stage Free Cash Flow to Equity, TUI fair value estimate is €11.38 TUI's €6.56 share price...分析記事 • Jan 07
TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...分析記事 • Dec 20
TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%
TUI AG ( ETR:TUI1 ) shareholders have had their patience rewarded with a 25% share price jump in the last month. Still...分析記事 • Dec 12
Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality
TUI AG ( ETR:TUI1 ) just reported some strong earnings, and the market reacted accordingly with a healthy uplift in the...分析記事 • Sep 22
Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...業績と収益の成長予測
| 日付 | 収益 | 収益 | フリー・キャッシュフロー | 営業活動によるキャッシュ | 平均アナリスト数 |
|---|---|---|---|---|---|
| 9/30/2028 | 25,518 | 875 | 1,026 | 2,175 | 9 |
| 9/30/2027 | 24,870 | 762 | 807 | 1,992 | 11 |
| 9/30/2026 | 24,008 | 551 | 643 | 1,473 | 11 |
| 12/31/2025 | 24,168 | 678 | 1,304 | 2,128 | N/A |
| 9/30/2025 | 24,179 | 636 | 1,319 | 2,058 | N/A |
| 6/30/2025 | 24,204 | 663 | 997 | 1,797 | N/A |
| 3/31/2025 | 23,791 | 532 | 1,120 | 1,863 | N/A |
| 12/31/2024 | 23,737 | 544 | 1,079 | 1,855 | N/A |
| 9/30/2024 | 23,167 | 507 | 1,198 | 1,911 | N/A |
| 6/30/2024 | 22,216 | 539 | 1,026 | 1,707 | N/A |
| 3/31/2024 | 21,715 | 509 | 962 | 1,653 | N/A |
| 12/31/2023 | 21,218 | 439 | 1,065 | 1,696 | N/A |
| 9/30/2023 | 20,666 | 306 | 971 | 1,637 | N/A |
| 6/30/2023 | 19,804 | 202 | 546 | 1,187 | N/A |
| 3/31/2023 | 18,951 | -178 | 647 | 1,354 | N/A |
| 12/31/2022 | 17,926 | -149 | 713 | 1,372 | N/A |
| 9/30/2022 | 16,545 | -277 | 1,562 | 2,078 | N/A |
| 6/30/2022 | 12,297 | -1,134 | 2,453 | 2,909 | N/A |
| 3/31/2022 | 8,513 | -1,712 | 1,441 | 1,765 | N/A |
| 12/31/2021 | 6,633 | -2,071 | -695 | -379 | N/A |
| 9/30/2021 | 4,732 | -2,467 | -451 | -151 | N/A |
| 6/30/2021 | 2,599 | -3,215 | -2,267 | -1,902 | N/A |
| 3/31/2021 | 2,021 | -3,762 | -3,884 | -3,519 | N/A |
| 12/31/2020 | 4,561 | -3,800 | -2,619 | -2,127 | N/A |
| 9/30/2020 | 7,944 | -3,148 | -3,359 | -2,772 | N/A |
| 6/30/2020 | 14,217 | -1,606 | -2,974 | -1,545 | N/A |
| 3/31/2020 | 18,890 | -102 | 349 | 1,104 | N/A |
| 12/31/2019 | 19,204 | 427 | 440 | 1,314 | N/A |
| 9/30/2019 | 18,928 | 416 | N/A | 1,115 | N/A |
| 6/30/2019 | 18,748 | 550 | N/A | 572 | N/A |
| 3/31/2019 | 18,579 | 626 | N/A | 877 | N/A |
| 12/31/2018 | 18,623 | 658 | N/A | 891 | N/A |
| 9/30/2018 | 18,469 | 689 | N/A | 1,151 | N/A |
| 6/30/2018 | 18,548 | 776 | N/A | 1,482 | N/A |
| 3/31/2018 | 18,747 | 813 | N/A | 1,418 | N/A |
| 12/31/2017 | 18,674 | 794 | N/A | 1,402 | N/A |
| 9/30/2017 | 18,535 | 794 | N/A | 1,583 | N/A |
| 6/30/2017 | 17,894 | 532 | N/A | 1,374 | N/A |
| 3/31/2017 | 17,358 | 451 | N/A | 1,322 | N/A |
| 12/31/2016 | 17,224 | 399 | N/A | 1,306 | N/A |
| 9/30/2016 | 17,154 | 350 | N/A | 1,035 | N/A |
| 6/30/2016 | 16,417 | 171 | N/A | 1,316 | N/A |
| 3/31/2016 | 17,053 | 140 | N/A | 1,320 | N/A |
| 12/31/2015 | 17,371 | 298 | N/A | 930 | N/A |
| 9/30/2015 | 17,516 | 358 | N/A | 791 | N/A |
| 6/30/2015 | 18,778 | 173 | N/A | 1,204 | N/A |
アナリストによる今後の成長予測
収入対貯蓄率: TUI1の予測収益成長率 (年間12.4% ) は 貯蓄率 ( 1.9% ) を上回っています。
収益対市場: TUI1の収益 ( 12.4% ) German市場 ( 16.9% ) よりも低い成長が予測されています。
高成長収益: TUI1の収益は増加すると予測されていますが、大幅には増加しません。
収益対市場: TUI1の収益 ( 2.4% ) German市場 ( 6.5% ) よりも低い成長が予測されています。
高い収益成長: TUI1の収益 ( 2.4% ) 20%よりも低い成長が予測されています。
一株当たり利益成長率予想
将来の株主資本利益率
将来のROE: TUI1の 自己資本利益率 は、3年後には高くなると予測されています ( 36.5 %)
成長企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/11 11:13 |
| 終値 | 2026/05/11 00:00 |
| 収益 | 2025/12/31 |
| 年間収益 | 2025/09/30 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
TUI AG 11 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。29
| アナリスト | 機関 |
|---|---|
| James Rowland Clark | Barclays |
| Chandni Hirani | Barclays |
| Andrew Lobbenberg | Barclays |