45
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
HRL Hormel Foods US$23.1313.5% undervalued intrinsic discount 10.4%7D -4.4%3M | ||||||
SHOP Shopify US$112.9437.1% undervalued intrinsic discount 5.9%7D -16.2%3M | ||||||
CPB Campbell's US$20.998.5% undervalued intrinsic discount 2.4%7D -16.2%3M | ||||||
KDP Keurig Dr Pepper US$30.558.1% undervalued intrinsic discount 1.5%7D 8.9%3M | ||||||
UBER Uber Technologies US$71.6931.7% undervalued intrinsic discount 1.4%7D -5.0%3M | ||||||
ABNB Airbnb US$133.598.3% undervalued intrinsic discount 1.1%7D -1.7%3M | ||||||
TJX TJX Companies US$157.9011.1% undervalued intrinsic discount 0.6%7D -1.9%3M | ||||||
MNST Monster Beverage US$89.044.3% overvalued intrinsic discount -0.2%7D 16.1%3M | ||||||
ROST Ross Stores US$232.621.2% overvalued intrinsic discount -0.4%7D 8.3%3M | ||||||
BABA Alibaba Group Holding US$127.2113.8% undervalued intrinsic discount -0.4%7D -2.4%3M | ||||||
WMT Walmart US$116.8915.3% undervalued intrinsic discount -1.4%7D -5.2%3M | ||||||
EBAY eBay US$108.823.7% overvalued intrinsic discount -1.4%7D 17.0%3M | ||||||
HD Home Depot US$312.9715.5% undervalued intrinsic discount -1.5%7D -13.5%3M | ||||||
MMM 3M US$151.6513.4% undervalued intrinsic discount -2.3%7D -2.9%3M | ||||||
YUM Yum! Brands US$148.4413.8% undervalued intrinsic discount -2.4%7D -6.4%3M | ||||||
MAR Marriott International US$376.751.8% overvalued intrinsic discount -2.4%7D 13.1%3M | ||||||
MO Altria Group US$70.3019.2% overvalued intrinsic discount -2.5%7D 5.0%3M | ||||||
MKC McCormick US$46.2924.9% undervalued intrinsic discount -2.6%7D -29.1%3M | ||||||
MCD McDonald's US$273.2917.2% undervalued intrinsic discount -2.7%7D -16.5%3M | ||||||
TGT Target US$124.8021.3% undervalued intrinsic discount -2.8%7D 3.7%3M | ||||||
CCL Carnival US$27.1727.9% undervalued intrinsic discount -2.9%7D 0.04%3M | ||||||
PM Philip Morris International US$175.948.9% undervalued intrinsic discount -3.4%7D 3.7%3M | ||||||
URBN Urban Outfitters US$72.5712.7% undervalued intrinsic discount -3.4%7D 10.6%3M | ||||||
KO Coca-Cola US$78.768.1% undervalued intrinsic discount -3.5%7D 2.2%3M | ||||||
PEP PepsiCo US$142.5416.7% undervalued intrinsic discount -3.5%7D -11.3%3M | ||||||
MAT Mattel US$14.3447.2% undervalued intrinsic discount -3.8%7D -10.5%3M | ||||||
WH Wyndham Hotels & Resorts US$80.1120.0% undervalued intrinsic discount -4.3%7D 0.7%3M | ||||||
GIS General Mills US$32.1720.7% undervalued intrinsic discount -4.4%7D -26.2%3M | ||||||
RL Ralph Lauren US$359.4313.0% undervalued intrinsic discount -4.5%7D 1.7%3M | ||||||
UL Unilever US$55.3119.3% undervalued intrinsic discount -4.6%7D -17.9%3M | ||||||
NKE NIKE US$43.8141.6% undervalued intrinsic discount -4.7%7D -24.5%3M | ||||||
PG Procter & Gamble US$140.1914.4% undervalued intrinsic discount -4.9%7D -9.0%3M | ||||||
CHD Church & Dwight US$92.899.1% undervalued intrinsic discount -5.2%7D -7.0%3M | ||||||
KR Kroger US$61.2316.6% undervalued intrinsic discount -5.3%7D -14.4%3M | ||||||
KMB Kimberly-Clark US$94.7617.5% undervalued intrinsic discount -5.4%7D -9.7%3M | ||||||
VFC V.F US$16.4118.7% undervalued intrinsic discount -5.7%7D -10.1%3M | ||||||
BUD Anheuser-Busch InBev US$79.0412.7% undervalued intrinsic discount -5.9%7D 7.2%3M | ||||||
SBUX Starbucks US$95.894.1% undervalued intrinsic discount -6.1%7D -2.8%3M | ||||||
ANF Abercrombie & Fitch US$76.4231.3% undervalued intrinsic discount -6.1%7D -13.6%3M | ||||||
LUV Southwest Airlines US$40.8710.5% undervalued intrinsic discount -6.4%7D -6.9%3M | ||||||
KHC Kraft Heinz US$22.7635.0% undervalued intrinsic discount -6.6%7D -6.1%3M | ||||||
NFLX Netflix US$81.5228.8% undervalued intrinsic discount -6.7%7D -17.8%3M | ||||||
CL Colgate-Palmolive US$84.8712.2% undervalued intrinsic discount -7.0%7D -8.4%3M | ||||||
AMZN Amazon.com US$250.0220.1% undervalued intrinsic discount -8.0%7D 14.2%3M | ||||||
CLX Clorox US$88.5323.3% undervalued intrinsic discount -8.8%7D -22.1%3M |
45
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
HRL Hormel Foods 10.4%7D -4.4%3M | US$23.13 13.5% undervalued intrinsic discount | PE 27.3x | E 11.1% | US$26.50 | ||
SHOP Shopify 5.9%7D -16.2%3M | US$112.94 37.1% undervalued intrinsic discount | PE 110.3x | E 28.2% | US$150.11 | ||
CPB Campbell's 2.4%7D -16.2%3M | US$20.99 8.5% undervalued intrinsic discount | PE 11.4x | E 10.7% | US$22.28 | ||
KDP Keurig Dr Pepper 1.5%7D 8.9%3M | US$30.55 8.1% undervalued intrinsic discount | PE 22.7x | E 15.1% | US$33.25 | ||
UBER Uber Technologies 1.4%7D -5.0%3M | US$71.69 31.7% undervalued intrinsic discount | PE 17.1x | E 13.1% | US$104.43 | ||
ABNB Airbnb 1.1%7D -1.7%3M | US$133.59 8.3% undervalued intrinsic discount | PE 31.5x | E 16.2% | US$156.51 | ||
TJX TJX Companies 0.6%7D -1.9%3M | US$157.90 11.1% undervalued intrinsic discount | PE 30.1x | E 6.2% | US$177.63 | ||
MNST Monster Beverage -0.2%7D 16.1%3M | US$89.04 4.3% overvalued intrinsic discount | PE 42.9x | E 10.3% | US$89.46 | ||
ROST Ross Stores -0.4%7D 8.3%3M | US$232.62 1.2% overvalued intrinsic discount | PE 32.2x | E 7.6% | US$256.18 | ||
BABA Alibaba Group Holding -0.4%7D -2.4%3M | US$127.21 13.8% undervalued intrinsic discount | PE 18.6x | E 16.3% | US$192.26 | ||
WMT Walmart -1.4%7D -5.2%3M | US$116.89 15.3% undervalued intrinsic discount | PE 40.9x | E 8.3% | US$137.93 | ||
EBAY eBay -1.4%7D 17.0%3M | US$108.82 3.7% overvalued intrinsic discount | PE 24.1x | E 7.2% | US$108.13 | ||
HD Home Depot -1.5%7D -13.5%3M | US$312.97 15.5% undervalued intrinsic discount | PE 22.3x | E 7.1% | US$370.21 | ||
MMM 3M -2.3%7D -2.9%3M | US$151.65 13.4% undervalued intrinsic discount | PE 28.4x | E 12.6% | US$172.20 | ||
YUM Yum! Brands -2.4%7D -6.4%3M | US$148.44 13.8% undervalued intrinsic discount | PE 23.5x | E 7.6% | US$174.23 | ||
MAR Marriott International -2.4%7D 13.1%3M | US$376.75 1.8% overvalued intrinsic discount | PE 38.4x | E 11.3% | US$377.67 | ||
MO Altria Group -2.5%7D 5.0%3M | US$70.30 19.2% overvalued intrinsic discount | PE 14.6x | E 4.1% | US$70.36 | ||
MKC McCormick -2.6%7D -29.1%3M | US$46.29 24.9% undervalued intrinsic discount | PE 7.6x | E -20.6% | US$61.46 | ||
MCD McDonald's -2.7%7D -16.5%3M | US$273.29 17.2% undervalued intrinsic discount | PE 22.4x | E 6.7% | US$331.29 | ||
TGT Target -2.8%7D 3.7%3M | US$124.80 21.3% undervalued intrinsic discount | PE 16.4x | E 5.8% | US$131.66 | ||
CCL Carnival -2.9%7D 0.04%3M | US$27.17 27.9% undervalued intrinsic discount | PE 12.1x | E 8.9% | US$34.59 | ||
PM Philip Morris International -3.4%7D 3.7%3M | US$175.94 8.9% undervalued intrinsic discount | PE 24.8x | E 9.2% | US$193.86 | ||
URBN Urban Outfitters -3.4%7D 10.6%3M | US$72.57 12.7% undervalued intrinsic discount | PE 13.2x | E 6.5% | US$83.17 | ||
KO Coca-Cola -3.5%7D 2.2%3M | US$78.76 8.1% undervalued intrinsic discount | PE 24.7x | E 4.4% | US$86.06 | ||
PEP PepsiCo -3.5%7D -11.3%3M | US$142.54 16.7% undervalued intrinsic discount | PE 22.3x | E 8.4% | US$171.05 | ||
MAT Mattel -3.8%7D -10.5%3M | US$14.34 47.2% undervalued intrinsic discount | PE 8.4x | E 0.8% | US$18.71 | ||
WH Wyndham Hotels & Resorts -4.3%7D 0.7%3M | US$80.11 20.0% undervalued intrinsic discount | PE 31.1x | E 17.5% | US$100.18 | ||
GIS General Mills -4.4%7D -26.2%3M | US$32.17 20.7% undervalued intrinsic discount | PE 7.8x | E -7.0% | US$37.83 | ||
RL Ralph Lauren -4.5%7D 1.7%3M | US$359.43 13.0% undervalued intrinsic discount | PE 22.7x | E 6.4% | US$427.00 | ||
UL Unilever -4.6%7D -17.9%3M | US$55.31 19.3% undervalued intrinsic discount | PE 18.2x | E 7.8% | US$68.58 | ||
NKE NIKE -4.7%7D -24.5%3M | US$43.81 41.6% undervalued intrinsic discount | PE 28.8x | E 17.4% | US$60.49 | ||
PG Procter & Gamble -4.9%7D -9.0%3M | US$140.19 14.4% undervalued intrinsic discount | PE 20x | E 3.9% | US$163.77 | ||
CHD Church & Dwight -5.2%7D -7.0%3M | US$92.89 9.1% undervalued intrinsic discount | PE 30x | E 7.5% | US$102.26 | ||
KR Kroger -5.3%7D -14.4%3M | US$61.23 16.6% undervalued intrinsic discount | PE 37.2x | E 15.9% | US$75.45 | ||
KMB Kimberly-Clark -5.4%7D -9.7%3M | US$94.76 17.5% undervalued intrinsic discount | PE 18.3x | E 12.1% | US$114.27 | ||
VFC V.F -5.7%7D -10.1%3M | US$16.41 18.7% undervalued intrinsic discount | PE 25.2x | E 23.9% | US$20.21 | ||
BUD Anheuser-Busch InBev -5.9%7D 7.2%3M | US$79.04 12.7% undervalued intrinsic discount | PE 21.4x | E 9.4% | US$90.57 | ||
SBUX Starbucks -6.1%7D -2.8%3M | US$95.89 4.1% undervalued intrinsic discount | PE 73.1x | E 26.2% | US$106.25 | ||
ANF Abercrombie & Fitch -6.1%7D -13.6%3M | US$76.42 31.3% undervalued intrinsic discount | PE 6.9x | E 0.9% | US$111.30 | ||
LUV Southwest Airlines -6.4%7D -6.9%3M | US$40.87 10.5% undervalued intrinsic discount | PE 24.5x | E 22.5% | US$45.64 | ||
KHC Kraft Heinz -6.6%7D -6.1%3M | US$22.76 35.0% undervalued intrinsic discount | PS 1.1x | E 56.5% | US$23.58 | ||
NFLX Netflix -6.7%7D -17.8%3M | US$81.52 28.8% undervalued intrinsic discount | PE 25.7x | E 12.0% | US$114.56 | ||
CL Colgate-Palmolive -7.0%7D -8.4%3M | US$84.87 12.2% undervalued intrinsic discount | PE 32.5x | E 12.4% | US$95.84 | ||
AMZN Amazon.com -8.0%7D 14.2%3M | US$250.02 20.1% undervalued intrinsic discount | PE 29.6x | E 16.4% | US$312.79 | ||
CLX Clorox -8.8%7D -22.1%3M | US$88.53 23.3% undervalued intrinsic discount | PE 14.2x | E 7.8% | US$105.29 |