Stock Analysis

How Investors May Respond To CoreCivic (CXW) Expanding Its Revolving Credit Facility For Contract Ramp-Ups

  • On December 1, 2025, CoreCivic amended its credit agreement, expanding its revolving credit facility by US$300 million to US$575 million within a US$700 million overall facility, while also preserving existing pricing and maturities through October 11, 2028.
  • Coupled with 18.1% year-on-year revenue growth to US$580.4 million and new government contract awards, the enlarged facility underscores management’s focus on liquidity to support upcoming occupancy ramp-ups and related start-up costs.
  • We’ll now examine how this expanded revolving credit capacity reshapes CoreCivic’s investment narrative, particularly for funding new contracts and facility activations.

Find companies with promising cash flow potential yet trading below their fair value.

Advertisement

CoreCivic Investment Narrative Recap

To own CoreCivic, you need to believe that federal demand for detention capacity and new contracts will offset political, regulatory, and ESG pressure on private prisons. The expanded revolving credit facility primarily supports the near term catalyst of ramping recently awarded ICE and U.S. Marshals contracts, while also amplifying the key risk that heavier investment into reactivations could hurt returns if occupancy or contract terms fall short.

The most relevant recent announcement is CoreCivic’s 18.1% year on year revenue growth to US$580.4 million, helped by new federal contracts that require upfront staffing and start up spending. The larger US$575 million revolver, within a US$700 million facility, gives the company headroom to fund these activations and manage timing gaps between elevated pre opening costs and when facilities reach more stable occupancy and earnings.

Yet, investors should be aware that heavy capital spending ahead of confirmed, durable occupancy could leave CoreCivic more exposed if...

Read the full narrative on CoreCivic (it's free!)

CoreCivic's narrative projects $2.8 billion revenue and $252.2 million earnings by 2028.

Uncover how CoreCivic's forecasts yield a $29.88 fair value, a 61% upside to its current price.

Exploring Other Perspectives

CXW Community Fair Values as at Dec 2025
CXW Community Fair Values as at Dec 2025

Three members of the Simply Wall St Community see CoreCivic’s fair value between US$24.25 and US$29.88, highlighting how far opinions can diverge from the current share price. Set against this, the enlarged revolving facility may help fund new government contracts and occupancy ramp ups, but it also ties your investment thesis more tightly to continued federal detention demand and successful facility activations.

Explore 3 other fair value estimates on CoreCivic - why the stock might be worth as much as 61% more than the current price!

Build Your Own CoreCivic Narrative

Disagree with existing narratives? Create your own in under 3 minutes - extraordinary investment returns rarely come from following the herd.

Want Some Alternatives?

Every day counts. These free picks are already gaining attention. See them before the crowd does:

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

New: AI Stock Screener & Alerts

Our new AI Stock Screener scans the market every day to uncover opportunities.

• Dividend Powerhouses (3%+ Yield)
• Undervalued Small Caps with Insider Buying
• High growth Tech and AI Companies

Or build your own from over 50 metrics.

Explore Now for Free

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com

About NYSE:CXW

CoreCivic

Owns and operates partnership correctional, detention, and residential reentry facilities in the United States.

Very undervalued with solid track record.

Advertisement

Weekly Picks

RO
RockeTeller
SCZ logo
RockeTeller on Santacruz Silver Mining ·

Crazy Undervalued 42 Baggers Silver Play (Active & Running Mine)

Fair Value:CA$8696.4% undervalued
34 users have followed this narrative
6 users have commented on this narrative
9 users have liked this narrative
RO
Robbo
FID logo
Robbo on Fiducian Group ·

Fiducian: Compliance Clouds or Value Opportunity?

Fair Value:AU$126.1% undervalued
4 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
WO
WVVI logo
woodworthfund on Willamette Valley Vineyards ·

Willamette Valley Vineyards (WVVI): Not-So-Great Value

Fair Value:US$242.5% overvalued
6 users have followed this narrative
0 users have commented on this narrative
1 users have liked this narrative

Updated Narratives

FU
CCP logo
FundamentallySarcastic on Credit Corp Group ·

Moderation and Stabilisation: HOLD: Fair Price based on a 4-year Cycle is $12.08

Fair Value:AU$12.6411.4% overvalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
MA
MarkoVT
GOOGL logo
MarkoVT on Alphabet ·

Positioned globally, partnered locally

Fair Value:US$390.1918.1% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
JO
JohnJ
WLN logo
JohnJ on Worldline ·

When will fraudsters be investigated in depth. Fraud was ongoing in France too.

Fair Value:€0.5190.0% overvalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

TH
TheWallstreetKing
MVIS logo
TheWallstreetKing on MicroVision ·

MicroVision will explode future revenue by 380.37% with a vision towards success

Fair Value:US$6098.6% undervalued
112 users have followed this narrative
11 users have commented on this narrative
22 users have liked this narrative
AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA ·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$250.3927.5% undervalued
951 users have followed this narrative
6 users have commented on this narrative
25 users have liked this narrative
OS
oscargarcia
GOOGL logo
oscargarcia on Alphabet ·

The company that turned a verb into a global necessity and basically runs the modern internet, digital ads, smartphones, maps, and AI.

Fair Value:US$3406.0% undervalued
148 users have followed this narrative
6 users have commented on this narrative
18 users have liked this narrative