Harley-Davidson Valuation
Is HOG undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of HOG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: HOG ($32.9) is trading above our estimate of fair value ($30.07)
Significantly Below Fair Value: HOG is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for HOG?
Key metric: As HOG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is HOG's PE Ratio? | |
|---|---|
| PE Ratio | 7x |
| Earnings | US$598.06m |
| Market Cap | US$4.16b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.9x |
| Enterprise Value/EBITDA | 13.1x |
| PEG Ratio | 2.9x |
Price to Earnings Ratio vs Peers
How does HOG's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 15.5x | ||
MAMO Massimo Group | 8.6x | n/a | US$171.9m |
THO THOR Industries | 21.9x | 17.9% | US$5.8b |
DORM Dorman Products | 22.1x | 10.6% | US$4.1b |
LEA Lear | 9.5x | 19.9% | US$5.2b |
HOG Harley-Davidson | 7x | 2.5% | US$4.2b |
Price-To-Earnings vs Peers: HOG is good value based on its Price-To-Earnings Ratio (7x) compared to the peer average (15.5x).
Price to Earnings Ratio vs Industry
How does HOG's PE Ratio compare vs other companies in the Global Auto Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 4 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: HOG is good value based on its Price-To-Earnings Ratio (7x) compared to the Global Auto industry average (14.5x).
Price to Earnings Ratio vs Fair Ratio
What is HOG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 7x |
| Fair PE Ratio | 12.4x |
Price-To-Earnings vs Fair Ratio: HOG is good value based on its Price-To-Earnings Ratio (7x) compared to the estimated Fair Price-To-Earnings Ratio (12.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$32.90 | US$37.61 +14.3% | 8.1% | US$40.00 | US$31.50 | n/a | 9 |
| Nov ’25 | US$31.87 | US$38.17 +19.8% | 7.8% | US$40.00 | US$31.50 | n/a | 9 |
| Oct ’25 | US$38.02 | US$42.31 +11.3% | 11.2% | US$50.00 | US$33.50 | n/a | 8 |
| Sep ’25 | US$37.44 | US$42.06 +12.3% | 11.7% | US$50.00 | US$33.50 | n/a | 8 |
| Aug ’25 | US$36.50 | US$42.25 +15.8% | 10.7% | US$50.00 | US$36.00 | n/a | 8 |
| Jul ’25 | US$32.35 | US$42.44 +31.2% | 12.3% | US$51.00 | US$34.00 | n/a | 9 |
| Jun ’25 | US$35.88 | US$42.67 +18.9% | 11.5% | US$51.00 | US$36.00 | n/a | 9 |
| May ’25 | US$34.38 | US$43.31 +26.0% | 11.1% | US$51.00 | US$36.00 | n/a | 10 |
| Apr ’25 | US$43.55 | US$44.01 +1.1% | 11.8% | US$55.00 | US$37.00 | n/a | 10 |
| Mar ’25 | US$36.34 | US$43.11 +18.6% | 10.0% | US$50.00 | US$37.00 | n/a | 9 |
| Feb ’25 | US$33.38 | US$40.94 +22.7% | 14.0% | US$50.00 | US$29.00 | n/a | 9 |
| Jan ’25 | US$36.84 | US$40.39 +9.6% | 13.8% | US$50.00 | US$29.00 | n/a | 9 |
| Dec ’24 | US$31.33 | US$38.94 +24.3% | 16.8% | US$50.00 | US$29.00 | n/a | 9 |
| Nov ’24 | US$27.30 | US$41.50 +52.0% | 10.8% | US$50.00 | US$33.00 | US$31.87 | 9 |
| Oct ’24 | US$33.06 | US$46.28 +40.0% | 12.4% | US$55.00 | US$35.00 | US$38.02 | 9 |
| Sep ’24 | US$34.21 | US$46.83 +36.9% | 10.2% | US$55.00 | US$40.00 | US$37.44 | 9 |
| Aug ’24 | US$38.52 | US$46.83 +21.6% | 10.2% | US$55.00 | US$40.00 | US$36.50 | 9 |
| Jul ’24 | US$35.21 | US$45.61 +29.5% | 13.2% | US$57.00 | US$36.00 | US$32.35 | 9 |
| Jun ’24 | US$31.33 | US$47.28 +50.9% | 14.0% | US$57.00 | US$37.00 | US$35.88 | 9 |
| May ’24 | US$36.83 | US$48.81 +32.5% | 11.5% | US$57.00 | US$39.00 | US$34.38 | 8 |
| Apr ’24 | US$37.97 | US$52.39 +38.0% | 10.0% | US$65.00 | US$47.00 | US$43.55 | 9 |
| Mar ’24 | US$47.49 | US$51.65 +8.8% | 12.7% | US$65.00 | US$39.00 | US$36.34 | 10 |
| Feb ’24 | US$46.72 | US$48.20 +3.2% | 12.3% | US$60.00 | US$39.00 | US$33.38 | 10 |
| Jan ’24 | US$41.60 | US$47.73 +14.7% | 12.4% | US$60.00 | US$39.00 | US$36.84 | 11 |
| Dec ’23 | US$47.31 | US$46.91 -0.8% | 13.3% | US$60.00 | US$39.00 | US$31.33 | 11 |
| Nov ’23 | US$44.08 | US$46.10 +4.6% | 14.5% | US$60.00 | US$40.00 | US$27.30 | 10 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Continental
€12.6b
A technology company, provides solutions for vehicles, machines, traffic, and transportation worldwide.
CTTA.F
€67.01
7D
14.2%
1Y
-8.6%
Bayerische Motoren Werke
€42.4b
Engages in the development, manufacture, and sale of automobiles and motorcycles, and spare parts and accessories worldwide.
BAMX.F
€70.86
7D
-5.3%
1Y
-29.5%
Aston Martin Lagonda Global Holdings
UK£928.2m
Engages in the design, development, manufacture, and marketing of luxury sports cars worldwide.
ARGG.Y
UK£1.40
7D
-5.9%
1Y
-50.5%