company background image
GRNG

Gränges OM:GRNG Stock Report

Last Price

kr80.15

Market Cap

kr8.1b

7D

-5.3%

1Y

-31.6%

Updated

27 Jun, 2022

Data

Company Financials +
GRNG fundamental analysis
Snowflake Score
Valuation4/6
Future Growth4/6
Past Performance1/6
Financial Health4/6
Dividends2/6

GRNG Stock Overview

Gränges AB (publ) develops, produces, and distributes rolled aluminum products for thermal management systems, specialty packaging, and niche applications in Europe, Asia, and the Americas.

Gränges Competitors

Price History & Performance

Summary of all time highs, changes and price drops for Gränges
Historical stock prices
Current Share Pricekr80.15
52 Week Highkr123.50
52 Week Lowkr68.05
Beta1.62
1 Month Change-5.20%
3 Month Change-14.19%
1 Year Change-31.55%
3 Year Change-25.58%
5 Year Change-1.66%
Change since IPO84.25%

Recent News & Updates

May 26
These 4 Measures Indicate That Gränges (STO:GRNG) Is Using Debt Extensively

These 4 Measures Indicate That Gränges (STO:GRNG) Is Using Debt Extensively

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...

Shareholder Returns

GRNGSE Metals and MiningSE Market
7D-5.3%-4.9%-1.3%
1Y-31.6%0.4%-23.6%

Return vs Industry: GRNG underperformed the Swedish Metals and Mining industry which returned 0.4% over the past year.

Return vs Market: GRNG underperformed the Swedish Market which returned -23.6% over the past year.

Price Volatility

Is GRNG's price volatile compared to industry and market?
GRNG volatility
GRNG Average Weekly Movement8.0%
Metals and Mining Industry Average Movement7.7%
Market Average Movement7.4%
10% most volatile stocks in SE Market12.2%
10% least volatile stocks in SE Market4.7%

Stable Share Price: GRNG is not significantly more volatile than the rest of Swedish stocks over the past 3 months, typically moving +/- 8% a week.

Volatility Over Time: GRNG's weekly volatility (8%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
18962,600Jorgen Rosengrenhttps://www.granges.com

Gränges AB (publ) develops, produces, and distributes rolled aluminum products for thermal management systems, specialty packaging, and niche applications in Europe, Asia, and the Americas. The company offers clad tubes and fins, unclad fins, and clad plates. It serves various markets, including automotive; heating, ventilation, and air conditioning; Speciality packaging; battery; and transformers, heat exchanger for industrial applications, and wind turbines.

Gränges Fundamentals Summary

How do Gränges's earnings and revenue compare to its market cap?
GRNG fundamental statistics
Market Capkr8.11b
Earnings (TTM)kr617.00m
Revenue (TTM)kr20.17b

13.8x

P/E Ratio

0.4x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
GRNG income statement (TTM)
Revenuekr20.17b
Cost of Revenuekr14.52b
Gross Profitkr5.65b
Other Expenseskr5.04b
Earningskr617.00m

Last Reported Earnings

Mar 31, 2022

Next Earnings Date

Jul 15, 2022

Earnings per share (EPS)5.80
Gross Margin28.03%
Net Profit Margin3.06%
Debt/Equity Ratio70.4%

How did GRNG perform over the long term?

See historical performance and comparison

Dividends

2.8%

Current Dividend Yield

39%

Payout Ratio
We’ve recently updated our valuation analysis.

Valuation

Is GRNG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Below Fair Value

  • Significantly Below Fair Value

  • PEG Ratio

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GRNG?

Other financial metrics that can be useful for relative valuation.

GRNG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.6x
Enterprise Value/EBITDA7.8x
PEG Ratio0.6x

Price to Earnings Ratio vs Peers

How does GRNG's PE Ratio compare to its peers?

GRNG PE Ratio vs Peers
The above table shows the PE ratio for GRNG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyPEEstimated GrowthMarket Cap
Peer Average8.6x
PROF B ProfilGruppen
8.7xn/akr1.2b
SSAB A SSAB
2.5x-55.9%kr45.8b
BILL BillerudKorsnäs
12.4x7.3%kr24.7b
NPAPER Nordic Paper Holding
11.5x7.3%kr2.6b
GRNG Gränges
13.8x23.9%kr8.5b

Price-To-Earnings vs Peers: GRNG is expensive based on its Price-To-Earnings Ratio (13.8x) compared to the peer average (8.8x).


Price to Earnings Ratio vs Industry

How does GRNG's PE Ratio compare vs other companies in the European Metals and Mining Industry?

Price-To-Earnings vs Industry: GRNG is expensive based on its Price-To-Earnings Ratio (13.8x) compared to the Swedish Metals and Mining industry average (13.1x)


Price to Earnings Ratio vs Fair Ratio

What is GRNG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GRNG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.8x
Fair PE Ratio17.9x

Price-To-Earnings vs Fair Ratio: GRNG is good value based on its Price-To-Earnings Ratio (13.8x) compared to the estimated Fair Price-To-Earnings Ratio (18x).


Share Price vs Fair Value

What is the Fair Price of GRNG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GRNG (SEK80.15) is trading below our estimate of fair value (SEK455.3)

Significantly Below Fair Value: GRNG is trading below fair value by more than 20%.


Price to Earnings Growth Ratio

PEG Ratio: GRNG is good value based on its PEG Ratio (0.6x)


Discover undervalued companies

Future Growth

How is Gränges forecast to perform in the next 1 to 3 years based on estimates from 3 analysts?

Future Growth Score

4/6

Future Growth Score 4/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


23.9%

Forecasted annual earnings growth

Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: GRNG's forecast earnings growth (23.9% per year) is above the savings rate (0.3%).

Earnings vs Market: GRNG's earnings (23.9% per year) are forecast to grow faster than the Swedish market (9.8% per year).

High Growth Earnings: GRNG's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: GRNG's revenue (8.9% per year) is forecast to grow faster than the Swedish market (5.6% per year).

High Growth Revenue: GRNG's revenue (8.9% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: GRNG's Return on Equity is forecast to be low in 3 years time (14.5%).


Discover growth companies

Past Performance

How has Gränges performed over the past 5 years?

Past Performance Score

1/6

Past Performance Score 1/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


-3.6%

Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: GRNG has a large one-off loss of SEK199.0M impacting its March 31 2022 financial results.

Growing Profit Margin: GRNG's current net profit margins (3.1%) are lower than last year (3.9%).


Past Earnings Growth Analysis

Earnings Trend: GRNG's earnings have declined by 3.6% per year over the past 5 years.

Accelerating Growth: GRNG's earnings growth over the past year (31.6%) exceeds its 5-year average (-3.6% per year).

Earnings vs Industry: GRNG earnings growth over the past year (31.6%) underperformed the Metals and Mining industry 171.9%.


Return on Equity

High ROE: GRNG's Return on Equity (8.5%) is considered low.


Discover strong past performing companies

Financial Health

How is Gränges's financial position?

Financial Health Score

4/6

Financial Health Score 4/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: GRNG's short term assets (SEK9.6B) exceed its short term liabilities (SEK7.2B).

Long Term Liabilities: GRNG's short term assets (SEK9.6B) exceed its long term liabilities (SEK3.6B).


Debt to Equity History and Analysis

Debt Level: GRNG's net debt to equity ratio (61.4%) is considered high.

Reducing Debt: GRNG's debt to equity ratio has reduced from 93% to 70.4% over the past 5 years.

Debt Coverage: GRNG's operating cash flow is negative, therefore debt is not well covered.

Interest Coverage: GRNG's interest payments on its debt are well covered by EBIT (13.8x coverage).


Balance Sheet


Discover healthy companies

Dividend

What is Gränges's current dividend yield, its reliability and sustainability?

Dividend Score

3/6

Dividend Score 3/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Future Dividend Coverage


2.81%

Current Dividend Yield

Dividend Yield vs Market

Notable Dividend: GRNG's dividend (2.81%) is higher than the bottom 25% of dividend payers in the Swedish market (1.67%).

High Dividend: GRNG's dividend (2.81%) is low compared to the top 25% of dividend payers in the Swedish market (5.41%).


Stability and Growth of Payments

Stable Dividend: GRNG has been paying a dividend for less than 10 years and during this time payments have been volatile.

Growing Dividend: GRNG's dividend payments have increased, but the company has only paid a dividend for 7 years.


Earnings Payout to Shareholders

Earnings Coverage: With its reasonably low payout ratio (38.8%), GRNG's dividend payments are well covered by earnings.


Cash Payout to Shareholders

Cash Flow Coverage: GRNG is paying a dividend but the company has no free cash flows.


Discover strong dividend paying companies

Management

How experienced are the management team and are they aligned to shareholders interests?

5.8yrs

Average management tenure


CEO

Jorgen Rosengren (54 yo)

0.67

Tenure

kr12,900,000

Compensation

Mr. Jorgen Rosengren serves as President & Chief Executive Officer at Gr nges AB (publ) since October 01, 2021 and serves as its Interim President of Gr nges Europe since November 18, 2021 until March 1, 2...


CEO Compensation Analysis

Compensation vs Market: Jorgen's total compensation ($USD1.28M) is above average for companies of similar size in the Swedish market ($USD790.01K).

Compensation vs Earnings: Insufficient data to compare Jorgen's compensation with company performance.


Leadership Team

Experienced Management: GRNG's management team is seasoned and experienced (5.8 years average tenure).


Board Members

Experienced Board: GRNG's board of directors are considered experienced (6.2 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: GRNG insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Gränges AB (publ)'s employee growth, exchange listings and data sources


Key Information

  • Name: Gränges AB (publ)
  • Ticker: GRNG
  • Exchange: OM
  • Founded: 1896
  • Industry: Aluminum
  • Sector: Materials
  • Implied Market Cap: kr8.111b
  • Shares outstanding: 106.31m
  • Website: https://www.granges.com

Number of Employees


Location

  • Gränges AB (publ)
  • Linnégatan 18
  • Stockholm
  • Stockholm County
  • 114 47
  • Sweden

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/06/27 00:00
End of Day Share Price2022/06/27 00:00
Earnings2022/03/31
Annual Earnings2021/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.