Cognor Holding S.A.

WSE:COG Stock Report

Market Cap: zł1.1b

Cognor Holding Future Growth

Future criteria checks 4/6

Cognor Holding is forecast to grow earnings and revenue by 70.1% and 14% per annum respectively. EPS is expected to grow by 71.3% per annum. Return on equity is forecast to be 1.4% in 3 years.

Key information

70.1%

Earnings growth rate

71.3%

EPS growth rate

Metals and Mining earnings growth29.4%
Revenue growth rate14.0%
Future return on equity1.4%
Analyst coverage

Low

Last updated03 Dec 2024

Recent future growth updates

Recent updates

Cognor Holding S.A. (WSE:COG) Stock Rockets 29% But Many Are Still Ignoring The Company

Dec 15
Cognor Holding S.A. (WSE:COG) Stock Rockets 29% But Many Are Still Ignoring The Company

News Flash: 2 Analysts Think Cognor Holding S.A. (WSE:COG) Earnings Are Under Threat

Sep 01
News Flash: 2 Analysts Think Cognor Holding S.A. (WSE:COG) Earnings Are Under Threat

Why Cognor Holding's (WSE:COG) Soft Earnings Are Just The Beginning Of Its Problems

May 01
Why Cognor Holding's (WSE:COG) Soft Earnings Are Just The Beginning Of Its Problems

There Is A Reason Cognor Holding S.A.'s (WSE:COG) Price Is Undemanding

Apr 12
There Is A Reason Cognor Holding S.A.'s (WSE:COG) Price Is Undemanding

Time To Worry? Analysts Just Downgraded Their Cognor Holding S.A. (WSE:COG) Outlook

Sep 07
Time To Worry? Analysts Just Downgraded Their Cognor Holding S.A. (WSE:COG) Outlook

Cognor Holding S.A.'s (WSE:COG) Intrinsic Value Is Potentially 55% Above Its Share Price

Jul 21
Cognor Holding S.A.'s (WSE:COG) Intrinsic Value Is Potentially 55% Above Its Share Price

Here's Why Cognor Holding (WSE:COG) Can Manage Its Debt Responsibly

May 23
Here's Why Cognor Holding (WSE:COG) Can Manage Its Debt Responsibly

We Think Cognor Holding (WSE:COG) Might Have The DNA Of A Multi-Bagger

May 05
We Think Cognor Holding (WSE:COG) Might Have The DNA Of A Multi-Bagger

Is Cognor Holding S.A. (WSE:COG) Trading At A 25% Discount?

Mar 23
Is Cognor Holding S.A. (WSE:COG) Trading At A 25% Discount?

Here's Why Cognor Holding (WSE:COG) Can Manage Its Debt Responsibly

Dec 15
Here's Why Cognor Holding (WSE:COG) Can Manage Its Debt Responsibly

Cognor Holding S.A. (WSE:COG) Shares Could Be 45% Below Their Intrinsic Value Estimate

Oct 11
Cognor Holding S.A. (WSE:COG) Shares Could Be 45% Below Their Intrinsic Value Estimate

Does Cognor Holding (WSE:COG) Have A Healthy Balance Sheet?

Jul 19
Does Cognor Holding (WSE:COG) Have A Healthy Balance Sheet?

Shareholders Would Enjoy A Repeat Of Cognor Holding's (WSE:COG) Recent Growth In Returns

May 24
Shareholders Would Enjoy A Repeat Of Cognor Holding's (WSE:COG) Recent Growth In Returns

Broker Revenue Forecasts For Cognor Holding S.A. (WSE:COG) Are Surging Higher

Mar 09
Broker Revenue Forecasts For Cognor Holding S.A. (WSE:COG) Are Surging Higher

This Analyst Just Wrote A Brand New Outlook For Cognor Holding S.A.'s (WSE:COG) Business

Jan 29
This Analyst Just Wrote A Brand New Outlook For Cognor Holding S.A.'s (WSE:COG) Business

Calculating The Intrinsic Value Of Cognor Holding S.A. (WSE:COG)

Aug 08
Calculating The Intrinsic Value Of Cognor Holding S.A. (WSE:COG)

These 4 Measures Indicate That Cognor Holding (WSE:COG) Is Using Debt Reasonably Well

May 24
These 4 Measures Indicate That Cognor Holding (WSE:COG) Is Using Debt Reasonably Well

Cognor Holding (WSE:COG) Is Looking To Continue Growing Its Returns On Capital

May 03
Cognor Holding (WSE:COG) Is Looking To Continue Growing Its Returns On Capital

Calculating The Intrinsic Value Of Cognor Holding S.A. (WSE:COG)

Apr 06
Calculating The Intrinsic Value Of Cognor Holding S.A. (WSE:COG)

If You Had Bought Cognor Holding (WSE:COG) Shares A Year Ago You'd Have Earned 302% Returns

Mar 18
If You Had Bought Cognor Holding (WSE:COG) Shares A Year Ago You'd Have Earned 302% Returns

Has Cognor Holding S.A.'s (WSE:COG) Impressive Stock Performance Got Anything to Do With Its Fundamentals?

Mar 01
Has Cognor Holding S.A.'s (WSE:COG) Impressive Stock Performance Got Anything to Do With Its Fundamentals?

One Analyst's Revenue Estimates For Cognor Holding S.A. (WSE:COG) Are Surging Higher

Feb 11
One Analyst's Revenue Estimates For Cognor Holding S.A. (WSE:COG) Are Surging Higher

Will Cognor Holding's (WSE:COG) Growth In ROCE Persist?

Jan 28
Will Cognor Holding's (WSE:COG) Growth In ROCE Persist?

We Think Cognor Holding (WSE:COG) Is Taking Some Risk With Its Debt

Jan 07
We Think Cognor Holding (WSE:COG) Is Taking Some Risk With Its Debt

Cognor Holding (WSE:COG) Has Gifted Shareholders With A Fantastic 142% Total Return On Their Investment

Dec 16
Cognor Holding (WSE:COG) Has Gifted Shareholders With A Fantastic 142% Total Return On Their Investment

Here's Why Cognor Holding's (WSE:COG) Statutory Earnings Are Arguably Too Conservative

Nov 25
Here's Why Cognor Holding's (WSE:COG) Statutory Earnings Are Arguably Too Conservative

Earnings and Revenue Growth Forecasts

WSE:COG - Analysts future estimates and past financials data (PLN Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20263,273256551
12/31/20252,960-9-32671
12/31/20242,65013223971
9/30/20242,305-12-72418N/A
6/30/20242,3074532519N/A
3/31/20242,52066-211264N/A
12/31/20232,722229-94295N/A
9/30/20233,075348-25285N/A
6/30/20233,325443114376N/A
3/31/20233,592599133326N/A
12/31/20223,667578281486N/A
9/30/20223,574570225390N/A
6/30/20223,528553128292N/A
3/31/20223,19844895261N/A
12/31/20212,81134320120N/A
9/30/20212,42523163138N/A
6/30/20212,09512685140N/A
3/31/20211,84873165219N/A
12/31/20201,73333146206N/A
9/30/20201,75421142205N/A
6/30/20201,78218139207N/A
3/31/20201,84213166234N/A
12/31/20191,9021985144N/A
9/30/20191,90719113178N/A
6/30/20192,05852137195N/A
3/31/20192,07752102154N/A
12/31/20182,08269193233N/A
9/30/20182,0559093116N/A
6/30/20181,99953N/A149N/A
3/31/20181,87543N/A143N/A
12/31/20171,78948N/A145N/A
9/30/20171,68830N/A166N/A
6/30/20171,50246N/A105N/A
3/31/20171,46039N/A97N/A
12/31/20161,3774N/A94N/A
9/30/20161,3344N/A156N/A
6/30/20161,366-21N/A155N/A
3/31/20161,350-28N/A134N/A
12/31/20151,366-14N/A98N/A
9/30/20151,402-15N/A11N/A
6/30/20151,427-6N/A32N/A
3/31/20151,4425N/A37N/A
12/31/20141,4234N/A52N/A
9/30/20141,415-3N/A41N/A
6/30/20141,3913N/A27N/A
3/31/20141,361-18N/A42N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: COG is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (4.1%).

Earnings vs Market: COG is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: COG is expected to become profitable in the next 3 years.

Revenue vs Market: COG's revenue (14% per year) is forecast to grow faster than the Polish market (4.8% per year).

High Growth Revenue: COG's revenue (14% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: COG's Return on Equity is forecast to be low in 3 years time (1.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/23 05:10
End of Day Share Price 2025/01/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Cognor Holding S.A. is covered by 6 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Henning EsskuchenErste Group Bank AG
Jakub SzkopekErste Group Bank AG
Jakub BronickiPKO BP Securities