DashboardPortfoliosWatchlistCommunityDiscoverScreener
NOT FOR DISTRIBUTION
Loading...
  • Stocks
  • /
  • Telecom
Updated 4h ago
9433 logo

KDDI CorporationTSE:9433 Stock Report

Market Cap JP¥11.8t
Updated 4h ago
Share Price
n/a
1Y23.9%
7D1.0%
1D-1.6%
Portfolio Value
​
View

KDDI Corporation

TSE:9433 Stock Report

Market Cap: JP¥11.8t

  • Company Overview
    • Valuation
    • Future Growth
    • Past Performance
    • Financial Health
    • Dividend
  • Management
  • Ownership
  • Other Information
  • Stock Community

KDDI (9433) Stock Overview

Engages in the provision of mobile telecommunications services in Japan and internationally. More details

9433 fundamental analysis
Snowflake Score
Valuation4/6
Future Growth1/6
Past Performance4/6
Financial Health3/6
Dividends5/6

Rewards

Trading at 47% below our estimate of its fair value

Earnings are forecast to grow 4.09% per year

Earnings have grown 1.2% per year over the past 5 years

Pays a reliable dividend of 2.75%

Risk Analysis

Has a high level of debt


9433 Community Fair Values

Create Narrative

See what 10 others think this stock is worth. Follow their fair value or set your own to get alerts.

Analyst Price Targets

AN
AnalystConsensusTarget
4.1% overvalued intrinsic discount
AnalystConsensusTarget
•10d ago

Telecom And Fintech Integration Will Foster Sustainable Value

136
0
3
AN
AnalystLowTarget
36.7% overvalued intrinsic discount
AnalystLowTarget
•1mo ago

Infrastructure Spending And AI Ambitions Will Strain Cash Flow And Depress Returns

17
0
0
AN
AnalystHighTarget
12.6% undervalued intrinsic discount
AnalystHighTarget
•24d ago

AI Native Society And Digital Belt Investments Will Drive Long Term Telecom And DX Leadership

7
0
0

Top Analyst Narratives

AN
AnalystConsensusTarget
4.1% overvalued intrinsic discount
AnalystConsensusTarget
•10d ago

Telecom And Fintech Integration Will Foster Sustainable Value

136
0
3
AN
AnalystLowTarget
36.7% overvalued intrinsic discount
AnalystLowTarget
•1mo ago

Infrastructure Spending And AI Ambitions Will Strain Cash Flow And Depress Returns

17
0
0
AN
AnalystHighTarget
12.6% undervalued intrinsic discount
AnalystHighTarget
•24d ago

AI Native Society And Digital Belt Investments Will Drive Long Term Telecom And DX Leadership

7
0
0
View all narratives

KDDI Corporation Competitors

SoftBank

Symbol: TSE:9434
Market cap: JP¥11.9t

SoftBank Group

Symbol: TSE:9984
Market cap: JP¥36.0t

Okinawa Cellular Telephone

Symbol: TSE:9436
Market cap: JP¥408.9b

NTT

Symbol: TSE:9432
Market cap: JP¥14.4t

Price History & Performance

Summary of share price highs, lows and changes for KDDI
Historical stock prices
Current Share PriceJP¥3,049.00
52 Week HighJP¥3,121.00
52 Week LowJP¥2,307.50
Beta-0.10
1 Month Change7.34%
3 Month Change12.03%
1 Year Change23.47%
3 Year Change29.52%
5 Year Change59.30%
Change since IPO360.81%

Recent News & Updates

User avatar
Narrative Update • Sep 08

9433: IoT Partnerships And Buybacks Will Support Steady Future Shareholder Returns

Analysts have lifted their fair value estimate for KDDI to about ¥2,939 from roughly ¥2,861, citing recent research that highlights positive company prospects, slightly higher forecast revenue growth, firmer profit margins and a higher assumed future P/E multiple. What’s in the News for KDDI Upcoming board meeting on August 7, 2026, to review a proposal on disposal of treasury stock tied to the continuation of KDDI’s performance-linked stock compensation plan.
User avatar
Narrative Update • Aug 25

9433: Higher Future P E Multiple Will Support Connected Services Expansion

Analysts have lifted their fair value estimate for KDDI to ¥3,500 from ¥3,321, citing a higher assumed future P/E of 17.65x, supported by recent research that highlights what they describe as the company's positive prospects. What’s in the News for KDDI Oasis Management, a major shareholder in Kakaku.com, stated it does not support the Kamgras 1 tender offer for Kakaku.com below ¥3,640 per share and indicated that a separate tender offer at ¥3,640 by BCPE Blitz, which would require cooperation from KDDI, is considered feasible if the Kamgras offer does not proceed and the non tender agreement with KDDI ends.
User avatar
Narrative Update • Aug 08

9433: Future Connectivity Partnerships Will Fail To Justify Elevated Pricing

Analysts now place KDDI's fair value at ¥2,239, up from ¥2,192. This reflects updated views on its discount rate, revenue growth, profit margin and future P/E, with recent research pointing to "positive prospects." What's in the News for KDDI KDDI scheduled a board meeting for August 7, 2026 to consider disposal of treasury stock in connection with the continuation of a performance linked stock compensation plan for executives.
User avatar
Narrative Update • Jul 24

9433: IoT Connectivity And Buybacks Will Support Steady Future Shareholder Returns

The analyst fair value estimate for KDDI has been adjusted from ¥2,802.93 to ¥2,861.40, with analysts citing updated assumptions for revenue growth, profit margins, and future P/E as the basis for the change. What's in the News Verizon Business and KDDI are collaborating with BMW Group to provide 5G and LTE telematics connectivity for new BMW and MINI vehicles manufactured for the U.S. market, using KDDI’s Global Communications Platform and Verizon’s 5G Standalone for Connected Vehicles offering.

Recent updates

User avatar
Narrative Update • Sep 08

9433: IoT Partnerships And Buybacks Will Support Steady Future Shareholder Returns

Analysts have lifted their fair value estimate for KDDI to about ¥2,939 from roughly ¥2,861, citing recent research that highlights positive company prospects, slightly higher forecast revenue growth, firmer profit margins and a higher assumed future P/E multiple. What’s in the News for KDDI Upcoming board meeting on August 7, 2026, to review a proposal on disposal of treasury stock tied to the continuation of KDDI’s performance-linked stock compensation plan.
User avatar
Narrative Update • Aug 25

9433: Higher Future P E Multiple Will Support Connected Services Expansion

Analysts have lifted their fair value estimate for KDDI to ¥3,500 from ¥3,321, citing a higher assumed future P/E of 17.65x, supported by recent research that highlights what they describe as the company's positive prospects. What’s in the News for KDDI Oasis Management, a major shareholder in Kakaku.com, stated it does not support the Kamgras 1 tender offer for Kakaku.com below ¥3,640 per share and indicated that a separate tender offer at ¥3,640 by BCPE Blitz, which would require cooperation from KDDI, is considered feasible if the Kamgras offer does not proceed and the non tender agreement with KDDI ends.
User avatar
Narrative Update • Aug 08

9433: Future Connectivity Partnerships Will Fail To Justify Elevated Pricing

Analysts now place KDDI's fair value at ¥2,239, up from ¥2,192. This reflects updated views on its discount rate, revenue growth, profit margin and future P/E, with recent research pointing to "positive prospects." What's in the News for KDDI KDDI scheduled a board meeting for August 7, 2026 to consider disposal of treasury stock in connection with the continuation of a performance linked stock compensation plan for executives.
User avatar
Narrative Update • Jul 24

9433: IoT Connectivity And Buybacks Will Support Steady Future Shareholder Returns

The analyst fair value estimate for KDDI has been adjusted from ¥2,802.93 to ¥2,861.40, with analysts citing updated assumptions for revenue growth, profit margins, and future P/E as the basis for the change. What's in the News Verizon Business and KDDI are collaborating with BMW Group to provide 5G and LTE telematics connectivity for new BMW and MINI vehicles manufactured for the U.S. market, using KDDI’s Global Communications Platform and Verizon’s 5G Standalone for Connected Vehicles offering.
User avatar
Narrative Update • Jul 08

9433: Future Buybacks And Dividend Plans Will Fail To Justify Valuation

The analyst price target for KDDI has been revised from ¥2,059.29 to ¥2,191.99, with analysts attributing the change to updated assumptions for revenue growth, profit margins, and future P/E expectations. What’s in the News for KDDI KDDI authorized a share repurchase program to buy back up to 146,000,000 shares, or 3.83% of share capital, for ¥300,000 million.
User avatar
Narrative Update • Jun 24

9433: IoT And Digital Assets Will Support Steady Future Shareholder Returns

Analysts have slightly lifted their KDDI price target to about ¥2,803 from roughly ¥2,785. This reflects updated assumptions that pair a lower revenue growth outlook with a marginally higher profit margin and a modestly higher future P/E estimate.
User avatar
Narrative Update • Jun 05

9433: IoT Leadership, Buybacks And Dividends Will Support Balanced Future Returns

Analysts have adjusted their fair value estimate for KDDI stock from about ¥2,749 to roughly ¥2,785, reflecting updated assumptions around revenue growth, profit margin and future P/E that collectively indicate a slightly higher price target. What's in the News Soracom KDDI was positioned as a Leader in the 2026 Gartner Magic Quadrant for Managed IoT Connectivity Services, Worldwide, highlighting the group’s role in global IoT connectivity across 86 countries and its work on eSIM, generative AI integration and satellite connectivity services (source: KDDI Group and Soracom, Inc.).
User avatar
New Narrative • Jun 01

AI Native Society And Digital Belt Investments Will Drive Long Term Telecom And DX Leadership

Catalysts About KDDI KDDI is a Japanese telecommunications company that provides mobile, fixed-line, data, financial and digital transformation services, supported by nationwide infrastructure and a broad network of customer touch points. What are the underlying business or industry changes driving this perspective?
User avatar
Narrative Update • May 21

9433: Buyback And Dividend Plan Will Offset Subsidiary Misconduct Uncertainty

Analysts have trimmed their price target on KDDI to ¥2,749 from ¥2,801, citing updated assumptions that combine slightly higher revenue growth expectations with a more cautious view on profit margins and discount rates, while keeping long term P/E estimates broadly stable. What's in the News KDDI has scheduled a board meeting on May 12, 2026 to consider a share repurchase, cancellation of a portion of treasury stock and revisions to the performance linked stock compensation plan for directors and other executives (Board Meeting).
User avatar
New Narrative • May 15

Infrastructure Spending And AI Ambitions Will Strain Cash Flow And Depress Returns

Catalysts About KDDI KDDI is a Japanese telecommunications company that provides mobile, fixed-line, data, financial and digital transformation services, supported by nationwide infrastructure and group subsidiaries. What are the underlying business or industry changes driving this perspective?
Analysis Article • May 14

KDDI Corporation (TSE:9433) Full-Year Results: Here's What Analysts Are Forecasting For This Year

Investors in KDDI Corporation ( TSE:9433 ) had a good week, as its shares rose 4.8% to close at JP¥2,646 following the...
User avatar
Narrative Update • Apr 28

9433: Subsidiary Misconduct Restatement And Earnings Delay Will Face Steady Outlook

Analysts have adjusted their view on KDDI with a revised price target of ¥2,801. This reflects updated assumptions around slightly higher revenue growth, a steady profit margin, and future P/E outlook.
User avatar
Narrative Update • Apr 11

9433: Subsidiary Misconduct Restatement And Earnings Delay Will Meet Stable Outlook

Analysts have slightly reduced their fair value estimate for KDDI from ¥2,812.38 to ¥2,801.46, attributing this to modest adjustments in assumptions regarding revenue growth, profit margins, and forward P/E levels. What's in the News KDDI revised consolidated earnings guidance for the year ending March 31, 2026, now expecting operating revenue of ¥6,060b, operating income of ¥1,090b, profit attributable to owners of the parent of ¥698b, and basic EPS of ¥181.23, compared with previous guidance of ¥6,330b, ¥1,178b, ¥748b, and ¥194.38 respectively, reflecting confirmed inappropriate transactions at BIGLOBE and G PLAN and related accounting impacts (Key Developments).
User avatar
Narrative Update • Mar 28

9433: Earnings Delay And Subsidiary Probe Will Face Steady Fundamentals

Analysts have maintained their price target for KDDI at ¥2,812, reflecting unchanged assumptions regarding fair value, discount rate, revenue growth, profit margin, and future P/E. What's in the News KDDI postponed the disclosure of its earnings report for the third quarter of the fiscal year ending March 2026.
User avatar
Narrative Update • Mar 12

9433: Prolonged Subsidiary Probe Will Meet Steady Margins And Business Realignment

Analysts have maintained their KDDI fair value estimate at ¥2,812 per share, with only small adjustments to revenue growth, profit margin and future P/E assumptions. As a result, the overall price target framework remains effectively unchanged.
User avatar
Narrative Update • Feb 24

9433: Probes And Business Reshaping Will Meet Steady Margins And Capital Returns

Analysts have nudged their price target on KDDI slightly higher to ¥2,812 per share, citing relatively steady assumptions for the discount rate, modest tweaks to revenue growth and profit margin expectations, and a small adjustment in the future P/E input behind their models. What's in the News KDDI postponed the disclosure of its earnings report for the third quarter of the fiscal year ending March 2026.
Analysis Article • Feb 12

KDDI's (TSE:9433) Returns Have Hit A Wall

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. In a perfect...
User avatar
Narrative Update • Feb 09

9433: Future Margins And Capital Returns Will Steady Probes And Business Reshaping

The latest analyst price target for KDDI remains at ¥2,812, with analysts citing slightly adjusted assumptions for discount rate, revenue growth, profit margin and future P/E that largely offset one another in their valuation work. What's in the News KDDI postponed the disclosure of its earnings report for the third quarter of the fiscal year ending March 2026.
User avatar
Narrative Update • Jan 26

9433: Future Margins And Capital Returns Will Balance Probes And Business Reshaping

Analysts have nudged their price target on KDDI higher to ¥2,812 from ¥2,794, citing small adjustments to fair value estimates, revenue growth assumptions, profit margins, and future P/E expectations. What's in the News Board meeting scheduled for January 14, 2026 to review suspicions of inappropriate transactions at consolidated subsidiaries and to establish a Special Investigation Committee (company announcement).
User avatar
Narrative Update • Jan 08

9433: Future Margins And Capital Returns Will Reflect Stable Fair Value Outlook

Analysts now place their price target for KDDI at ¥2,794, up from ¥2,725. This reflects updated fair value estimates and slight adjustments to projected growth, margins, and future P/E assumptions.
User avatar
Narrative Update • Dec 14

9433: Future Margins And Capital Returns Will Balance Regulatory And Operational Risks

Analysts have raised their price target on KDDI slightly to approximately ¥2,725 from about ¥2,716, reflecting modestly improved expectations for revenue growth, profit margins, and future valuation multiples. What's in the News KDDI's board will meet on December 12, 2025, to approve the transfer of its bulk power purchasing service business for condominiums to Next Power Co., Ltd., a subsidiary of Kansai Electric Power, via an absorption-type company split (company filing).
Analysis Article • Dec 12

KDDI Corporation (TSE:9433) Shares Could Be 33% Below Their Intrinsic Value Estimate

Key Insights The projected fair value for KDDI is JP¥4,013 based on 2 Stage Free Cash Flow to Equity Current share...
User avatar
Narrative Update • Nov 29

9433: Future Margins And Share Buyback Activity Will Balance Key Risks

Analysts have raised their price target for KDDI from ¥2,688 to ¥2,716, reflecting incremental improvements in projected profit margins even though revenue growth expectations have been slightly tempered. What's in the News KDDI announced a dividend of JPY 40.00 per share for the second quarter-end of the year ending March 31, 2026.
Analysis Article • Nov 10

Earnings Beat: KDDI Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

It's been a good week for KDDI Corporation ( TSE:9433 ) shareholders, because the company has just released its latest...
Analysis Article • Oct 14

Here's Why KDDI (TSE:9433) Can Manage Its Debt Responsibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
User avatar
Narrative Update • Sep 05

Telecom And Fintech Integration Will Foster Sustainable Value

KDDI's future P/E multiple has increased modestly while revenue growth forecasts are stable, resulting in the consensus Analyst Price Target remaining unchanged at ¥2688. What's in the News KDDI is collaborating with HPE to open the Osaka Sakai Data Center by early 2026, providing advanced NVIDIA-based AI infrastructure and hybrid cooling technology to support AI development for startups and enterprises.
User avatar
New Narrative • Nov 07

Calculated Expansion In Drones And Starlink Drives Revenue Growth While Overcoming Competitive Challenges

Strategic initiatives in drones, Starlink, and DX Business Services are likely to boost future revenue and earnings through market expansion and technological integration.

Shareholder Returns

9433JP Wireless TelecomJP Market
7D0.6%-3.8%0.6%
1Y23.5%28.2%28.6%

Return vs Industry: 9433 underperformed the JP Wireless Telecom industry which returned 28.2% over the past year.

Return vs Market: 9433 underperformed the JP Market which returned 28.6% over the past year.

Price Volatility

Is 9433's price volatile compared to industry and market?
9433 volatility
9433 Average Weekly Movement3.4%
Wireless Telecom Industry Average Movement4.3%
Market Average Movement3.8%
10% most volatile stocks in JP Market8.6%
10% least volatile stocks in JP Market1.9%

Stable Share Price: 9433 has not had significant price volatility in the past 3 months compared to the JP market.

Volatility Over Time: 9433's weekly volatility (3%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
198473,198Hiromichi Matsudawww.kddi.com

KDDI Corporation engages in the provision of mobile telecommunications services in Japan and internationally. It operates in two segments, Personal Services and Business Services. The Personal Services segment offers 5G telecommunication services and other services, such as finance, energy, and LX through its multi-brands comprising au, UQ mobile, and povo; and entertainment services, including video to individual customers.

KDDI Corporation Fundamentals Summary

How do KDDI's earnings and revenue compare to its market cap?
9433 fundamental statistics
Market capJP¥11.84t
Earnings (TTM)JP¥742.51b
Revenue (TTM)JP¥6.14t
15.6x
P/E Ratio
1.9x
P/S Ratio

Is 9433 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
9433 income statement (TTM)
RevenueJP¥6.14t
Cost of RevenueJP¥3.52t
Gross ProfitJP¥2.63t
Other ExpensesJP¥1.88t
EarningsJP¥742.51b

Last Reported Earnings

Jun 30, 2026

Next Earnings Date

n/a

Earnings per share (EPS)195.02
Gross Margin42.76%
Net Profit Margin12.09%
Debt/Equity Ratio84.6%

How did 9433 perform over the long term?

See historical performance and comparison

Dividends

2.8%
Current Dividend Yield
41%
Payout Ratio

Does 9433 pay a reliable dividends?

See 9433 dividend history and benchmarks
When do you need to buy 9433 by to receive an upcoming dividend?
KDDI dividend dates
Ex Dividend DateSep 29 2026
Dividend Pay DateDec 08 2026
Days until Ex dividend10 days
Days until Dividend pay date80 days

Does 9433 pay a reliable dividends?

See 9433 dividend history and benchmarks

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/18 15:25
End of Day Share Price 2026/09/18 00:00
Earnings2026/06/30
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
  • SEC Form 10-K
  • SEC Form 10-Q
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
  • Analyst Research Reports
  • Blue Matrix
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
  • ICE Market Data
  • SEC Form S-1
Ownership10 years
  • Top shareholders
  • Insider trading
  • SEC Form 4
  • SEC Form 13D
Management10 years
  • Leadership team
  • Board of directors
  • SEC Form 10-K
  • SEC Form DEF 14A
Key Developments10 years
  • Company announcements
  • SEC Form 8-K

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

KDDI Corporation is covered by 25 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tetsuro TsusakaBarclays
Yuki KanekoBofA Global Research
Keiichi YoneshimaCitigroup Inc

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide