KDDI Corporation

TSE:9433 Stock Report

Market Cap: JP¥10.4t

KDDI Past Earnings Performance

Past criteria checks 4/6

KDDI has been growing earnings at an average annual rate of 0.4%, while the Wireless Telecom industry saw earnings growing at 9.6% annually. Revenues have been growing at an average rate of 2.5% per year. KDDI's return on equity is 14%, and it has net margins of 11.6%.

Key information

0.43%

Earnings growth rate

3.99%

EPS growth rate

Wireless Telecom Industry Growth4.58%
Revenue growth rate2.46%
Return on equity13.96%
Net Margin11.65%
Next Earnings Update07 Aug 2026

Recent past performance updates

Recent updates

Narrative Update Jun 24

9433: IoT And Digital Assets Will Support Steady Future Shareholder Returns

Analysts have slightly lifted their KDDI price target to about ¥2,803 from roughly ¥2,785. This reflects updated assumptions that pair a lower revenue growth outlook with a marginally higher profit margin and a modestly higher future P/E estimate.
Narrative Update Jun 05

9433: IoT Leadership, Buybacks And Dividends Will Support Balanced Future Returns

Analysts have adjusted their fair value estimate for KDDI stock from about ¥2,749 to roughly ¥2,785, reflecting updated assumptions around revenue growth, profit margin and future P/E that collectively indicate a slightly higher price target. What's in the News Soracom KDDI was positioned as a Leader in the 2026 Gartner Magic Quadrant for Managed IoT Connectivity Services, Worldwide, highlighting the group’s role in global IoT connectivity across 86 countries and its work on eSIM, generative AI integration and satellite connectivity services (source: KDDI Group and Soracom, Inc.).
New Narrative Jun 01

AI Native Society And Digital Belt Investments Will Drive Long Term Telecom And DX Leadership

Catalysts About KDDI KDDI is a Japanese telecommunications company that provides mobile, fixed-line, data, financial and digital transformation services, supported by nationwide infrastructure and a broad network of customer touch points. What are the underlying business or industry changes driving this perspective?
Narrative Update May 21

9433: Buyback And Dividend Plan Will Offset Subsidiary Misconduct Uncertainty

Analysts have trimmed their price target on KDDI to ¥2,749 from ¥2,801, citing updated assumptions that combine slightly higher revenue growth expectations with a more cautious view on profit margins and discount rates, while keeping long term P/E estimates broadly stable. What's in the News KDDI has scheduled a board meeting on May 12, 2026 to consider a share repurchase, cancellation of a portion of treasury stock and revisions to the performance linked stock compensation plan for directors and other executives (Board Meeting).
New Narrative May 15

Infrastructure Spending And AI Ambitions Will Strain Cash Flow And Depress Returns

Catalysts About KDDI KDDI is a Japanese telecommunications company that provides mobile, fixed-line, data, financial and digital transformation services, supported by nationwide infrastructure and group subsidiaries. What are the underlying business or industry changes driving this perspective?
Analysis Article May 14

KDDI Corporation (TSE:9433) Full-Year Results: Here's What Analysts Are Forecasting For This Year

Investors in KDDI Corporation ( TSE:9433 ) had a good week, as its shares rose 4.8% to close at JP¥2,646 following the...
Narrative Update Apr 28

9433: Subsidiary Misconduct Restatement And Earnings Delay Will Face Steady Outlook

Analysts have adjusted their view on KDDI with a revised price target of ¥2,801. This reflects updated assumptions around slightly higher revenue growth, a steady profit margin, and future P/E outlook.
Narrative Update Apr 11

9433: Subsidiary Misconduct Restatement And Earnings Delay Will Meet Stable Outlook

Analysts have slightly reduced their fair value estimate for KDDI from ¥2,812.38 to ¥2,801.46, attributing this to modest adjustments in assumptions regarding revenue growth, profit margins, and forward P/E levels. What's in the News KDDI revised consolidated earnings guidance for the year ending March 31, 2026, now expecting operating revenue of ¥6,060b, operating income of ¥1,090b, profit attributable to owners of the parent of ¥698b, and basic EPS of ¥181.23, compared with previous guidance of ¥6,330b, ¥1,178b, ¥748b, and ¥194.38 respectively, reflecting confirmed inappropriate transactions at BIGLOBE and G PLAN and related accounting impacts (Key Developments).
Narrative Update Mar 28

9433: Earnings Delay And Subsidiary Probe Will Face Steady Fundamentals

Analysts have maintained their price target for KDDI at ¥2,812, reflecting unchanged assumptions regarding fair value, discount rate, revenue growth, profit margin, and future P/E. What's in the News KDDI postponed the disclosure of its earnings report for the third quarter of the fiscal year ending March 2026.
Narrative Update Mar 12

9433: Prolonged Subsidiary Probe Will Meet Steady Margins And Business Realignment

Analysts have maintained their KDDI fair value estimate at ¥2,812 per share, with only small adjustments to revenue growth, profit margin and future P/E assumptions. As a result, the overall price target framework remains effectively unchanged.
Narrative Update Feb 24

9433: Probes And Business Reshaping Will Meet Steady Margins And Capital Returns

Analysts have nudged their price target on KDDI slightly higher to ¥2,812 per share, citing relatively steady assumptions for the discount rate, modest tweaks to revenue growth and profit margin expectations, and a small adjustment in the future P/E input behind their models. What's in the News KDDI postponed the disclosure of its earnings report for the third quarter of the fiscal year ending March 2026.
Analysis Article Feb 12

KDDI's (TSE:9433) Returns Have Hit A Wall

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. In a perfect...
Narrative Update Feb 09

9433: Future Margins And Capital Returns Will Steady Probes And Business Reshaping

The latest analyst price target for KDDI remains at ¥2,812, with analysts citing slightly adjusted assumptions for discount rate, revenue growth, profit margin and future P/E that largely offset one another in their valuation work. What's in the News KDDI postponed the disclosure of its earnings report for the third quarter of the fiscal year ending March 2026.
Narrative Update Jan 26

9433: Future Margins And Capital Returns Will Balance Probes And Business Reshaping

Analysts have nudged their price target on KDDI higher to ¥2,812 from ¥2,794, citing small adjustments to fair value estimates, revenue growth assumptions, profit margins, and future P/E expectations. What's in the News Board meeting scheduled for January 14, 2026 to review suspicions of inappropriate transactions at consolidated subsidiaries and to establish a Special Investigation Committee (company announcement).
Narrative Update Jan 08

9433: Future Margins And Capital Returns Will Reflect Stable Fair Value Outlook

Analysts now place their price target for KDDI at ¥2,794, up from ¥2,725. This reflects updated fair value estimates and slight adjustments to projected growth, margins, and future P/E assumptions.
Narrative Update Dec 14

9433: Future Margins And Capital Returns Will Balance Regulatory And Operational Risks

Analysts have raised their price target on KDDI slightly to approximately ¥2,725 from about ¥2,716, reflecting modestly improved expectations for revenue growth, profit margins, and future valuation multiples. What's in the News KDDI's board will meet on December 12, 2025, to approve the transfer of its bulk power purchasing service business for condominiums to Next Power Co., Ltd., a subsidiary of Kansai Electric Power, via an absorption-type company split (company filing).
Analysis Article Dec 12

KDDI Corporation (TSE:9433) Shares Could Be 33% Below Their Intrinsic Value Estimate

Key Insights The projected fair value for KDDI is JP¥4,013 based on 2 Stage Free Cash Flow to Equity Current share...
Narrative Update Nov 29

9433: Future Margins And Share Buyback Activity Will Balance Key Risks

Analysts have raised their price target for KDDI from ¥2,688 to ¥2,716, reflecting incremental improvements in projected profit margins even though revenue growth expectations have been slightly tempered. What's in the News KDDI announced a dividend of JPY 40.00 per share for the second quarter-end of the year ending March 31, 2026.
Analysis Article Nov 10

Earnings Beat: KDDI Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

It's been a good week for KDDI Corporation ( TSE:9433 ) shareholders, because the company has just released its latest...
Analysis Article Oct 14

Here's Why KDDI (TSE:9433) Can Manage Its Debt Responsibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Narrative Update Sep 05

Telecom And Fintech Integration Will Foster Sustainable Value

KDDI's future P/E multiple has increased modestly while revenue growth forecasts are stable, resulting in the consensus Analyst Price Target remaining unchanged at ¥2688. What's in the News KDDI is collaborating with HPE to open the Osaka Sakai Data Center by early 2026, providing advanced NVIDIA-based AI infrastructure and hybrid cooling technology to support AI development for startups and enterprises.
Analysis Article Sep 05

Here's What's Concerning About KDDI's (TSE:9433) Returns On Capital

What are the early trends we should look for to identify a stock that could multiply in value over the long term...
Analysis Article Aug 05

Earnings Miss: KDDI Corporation Missed EPS By 8.1% And Analysts Are Revising Their Forecasts

The quarterly results for KDDI Corporation ( TSE:9433 ) were released last week, making it a good time to revisit its...
User avatar
New Narrative Nov 07

Calculated Expansion In Drones And Starlink Drives Revenue Growth While Overcoming Competitive Challenges

Strategic initiatives in drones, Starlink, and DX Business Services are likely to boost future revenue and earnings through market expansion and technological integration.

Revenue & Expenses Breakdown

How KDDI makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

TSE:9433 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 266,071,915707,1121,529,3700
31 Dec 255,998,782681,9531,474,4430
30 Sep 255,930,210675,4041,455,0880
30 Jun 255,965,143679,8501,437,0130
31 Mar 255,835,525655,4161,429,4650
31 Dec 245,852,711628,8711,538,5510
30 Sep 245,779,769574,6621,565,8760
30 Jun 245,757,471597,1651,555,6040
31 Mar 245,699,724600,2811,543,7740
31 Dec 235,667,110657,6411,419,8110
30 Sep 235,630,463660,8821,418,5890
30 Jun 235,594,457633,1351,433,6980
31 Mar 235,630,024649,7471,427,4370
31 Dec 225,615,775650,6331,427,8190
30 Sep 225,562,383665,3951,429,2650
30 Jun 225,498,120674,3931,417,3330
31 Mar 225,446,708672,4861,422,5390
31 Dec 215,424,759619,7481,430,9090
30 Sep 215,400,564640,0661,408,3930
30 Jun 215,370,184659,0621,387,9160
31 Mar 215,312,599651,4961,364,2340
31 Dec 205,258,420657,6171,340,5530
30 Sep 205,209,960665,1211,317,1300
30 Jun 205,233,799659,5381,303,6000
31 Mar 205,237,221639,7671,299,5040
31 Dec 195,211,270642,7741,278,8560
30 Sep 195,182,541619,7371,249,5190
30 Jun 195,104,738601,5561,231,3470
31 Mar 195,080,353617,6691,210,4700
31 Dec 185,053,565587,7411,232,9240
30 Sep 185,088,177588,5611,257,0790
30 Jun 185,065,028577,7201,269,4440
31 Mar 185,041,978572,5281,271,2150
31 Dec 174,986,112565,8181,252,0510
30 Sep 174,862,748549,9541,221,0730
30 Jun 174,816,472553,0271,200,2210
31 Mar 174,748,259546,6581,173,5620
31 Dec 164,689,323557,3771,149,9620
30 Sep 164,615,961543,1541,137,5240
30 Jun 164,550,011517,6211,125,1560
31 Mar 164,466,135494,4651,106,7980
31 Dec 154,520,249485,446795,3760
30 Sep 154,592,962474,006521,9410

Quality Earnings: 9433 has high quality earnings.

Growing Profit Margin: 9433's current net profit margins (11.6%) are higher than last year (11.2%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 9433's earnings have grown by 0.4% per year over the past 5 years.

Accelerating Growth: 9433's earnings growth over the past year (7.9%) exceeds its 5-year average (0.4% per year).

Earnings vs Industry: 9433 earnings growth over the past year (7.9%) did not outperform the Wireless Telecom industry 25.6%.


Return on Equity

High ROE: 9433's Return on Equity (14%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/07 15:12
End of Day Share Price 2026/07/07 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

KDDI Corporation is covered by 27 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tetsuro TsusakaBarclays
Yuki KanekoBofA Global Research
Keiichi YoneshimaCitigroup Inc