NEXTAGE Co., Ltd.

TSE:3186 Stock Report

Market Cap: JP¥119.7b

NEXTAGE Future Growth

Future criteria checks 4/6

NEXTAGE is forecast to grow earnings and revenue by 25% and 10.9% per annum respectively. EPS is expected to grow by 28.4% per annum. Return on equity is forecast to be 18.7% in 3 years.

Key information

25.0%

Earnings growth rate

28.4%

EPS growth rate

Specialty Retail earnings growth8.4%
Revenue growth rate10.9%
Future return on equity18.7%
Analyst coverage

Good

Last updated10 Oct 2024

Recent future growth updates

Earnings Update: Here's Why Analysts Just Lifted Their NEXTAGE Co., Ltd. (TSE:3186) Price Target To JP¥3,123

Oct 10
Earnings Update: Here's Why Analysts Just Lifted Their NEXTAGE Co., Ltd. (TSE:3186) Price Target To JP¥3,123

JP¥3,140 - That's What Analysts Think NEXTAGE Co., Ltd. (TSE:3186) Is Worth After These Results

Jul 05
JP¥3,140 - That's What Analysts Think NEXTAGE Co., Ltd. (TSE:3186) Is Worth After These Results

NEXTAGE Co., Ltd. Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their Models

Apr 03
NEXTAGE Co., Ltd. Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their Models

Recent updates

Take Care Before Jumping Onto NEXTAGE Co., Ltd. (TSE:3186) Even Though It's 26% Cheaper

Oct 27
Take Care Before Jumping Onto NEXTAGE Co., Ltd. (TSE:3186) Even Though It's 26% Cheaper

Earnings Update: Here's Why Analysts Just Lifted Their NEXTAGE Co., Ltd. (TSE:3186) Price Target To JP¥3,123

Oct 10
Earnings Update: Here's Why Analysts Just Lifted Their NEXTAGE Co., Ltd. (TSE:3186) Price Target To JP¥3,123

NEXTAGE's (TSE:3186) Shareholders Will Receive A Bigger Dividend Than Last Year

Sep 26
NEXTAGE's (TSE:3186) Shareholders Will Receive A Bigger Dividend Than Last Year

Estimating The Fair Value Of NEXTAGE Co., Ltd. (TSE:3186)

Aug 21
Estimating The Fair Value Of NEXTAGE Co., Ltd. (TSE:3186)

NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

Aug 06
NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

Jul 22
NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

JP¥3,140 - That's What Analysts Think NEXTAGE Co., Ltd. (TSE:3186) Is Worth After These Results

Jul 05
JP¥3,140 - That's What Analysts Think NEXTAGE Co., Ltd. (TSE:3186) Is Worth After These Results

NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

Jul 04
NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

Is NEXTAGE (TSE:3186) Using Too Much Debt?

Jun 08
Is NEXTAGE (TSE:3186) Using Too Much Debt?

NEXTAGE Co., Ltd. Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their Models

Apr 03
NEXTAGE Co., Ltd. Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their Models

NEXTAGE Co., Ltd. (TSE:3186) Looks Just Right With A 26% Price Jump

Mar 19
NEXTAGE Co., Ltd. (TSE:3186) Looks Just Right With A 26% Price Jump

These 4 Measures Indicate That NEXTAGE (TSE:3186) Is Using Debt Extensively

Mar 01
These 4 Measures Indicate That NEXTAGE (TSE:3186) Is Using Debt Extensively

Earnings and Revenue Growth Forecasts

TSE:3186 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
11/30/2026671,71618,3377,049N/A6
11/30/2025601,35215,739-699N/A7
11/30/2024537,74610,543-7,947N/A6
8/31/2024515,6538,249N/AN/AN/A
5/31/2024498,61911,274-6,60812,718N/A
2/29/2024464,98411,773N/AN/AN/A
11/30/2023463,46411,55613,19933,689N/A
8/31/2023478,01013,789N/AN/AN/A
5/31/2023465,61313,337-4,22212,714N/A
2/28/2023454,54712,098N/AN/AN/A
11/30/2022418,11713,886-30,505-17,853N/A
8/31/2022368,50013,103N/AN/AN/A
5/31/2022334,36411,526-10,135-1,950N/A
2/28/2022309,64110,733N/AN/AN/A
11/30/2021291,2639,663-4,2253,214N/A
8/31/2021274,5239,120N/AN/AN/A
5/31/2021264,5869,2542,68311,439N/A
2/28/2021242,5816,628N/AN/AN/A
11/30/2020241,1464,74010,92519,269N/A
8/31/2020236,8613,341N/AN/AN/A
5/31/2020230,2331,815-9,557-1,049N/A
2/29/2020231,8273,515N/AN/AN/A
11/30/2019219,2634,258-19,502-9,213N/A
8/31/2019206,4564,354N/AN/AN/A
5/31/2019192,3543,998-9,714-1,078N/A
2/28/2019177,7453,178N/AN/AN/A
11/30/2018163,1742,910-8,772-2,083N/A
8/31/2018148,8532,526N/AN/AN/A
5/31/2018137,0482,398N/A-181N/A
2/28/2018126,4382,454N/AN/AN/A
11/30/2017118,9712,262N/A-266N/A
8/31/2017111,6771,975N/AN/AN/A
5/31/2017102,8291,702N/A-835N/A
2/28/201795,0531,458N/AN/AN/A
11/30/201687,2011,333N/A-90N/A
8/31/201681,4631,393N/AN/AN/A
5/31/201673,9541,053N/A-942N/A
2/29/201666,592817N/AN/AN/A
11/30/201563,113841N/A975N/A
8/31/201559,741805N/AN/AN/A
5/31/201557,204692N/A4,370N/A
2/28/201553,574505N/AN/AN/A
11/30/201450,447326N/A-953N/A
8/31/201447,555307N/AN/AN/A
5/31/201445,809416N/AN/AN/A
2/28/201444,002537N/AN/AN/A
11/30/201339,768585N/A-1,647N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3186's forecast earnings growth (25% per year) is above the savings rate (0.3%).

Earnings vs Market: 3186's earnings (25% per year) are forecast to grow faster than the JP market (7.7% per year).

High Growth Earnings: 3186's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 3186's revenue (10.9% per year) is forecast to grow faster than the JP market (4.1% per year).

High Growth Revenue: 3186's revenue (10.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3186's Return on Equity is forecast to be low in 3 years time (18.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y