Inpex Valuation
Is 1605 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 1605 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 1605 (¥1980) is trading below our estimate of fair value (¥2056.38)
Significantly Below Fair Value: 1605 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 1605?
Key metric: As 1605 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 1605's PE Ratio? | |
|---|---|
| PE Ratio | 6.1x |
| Earnings | JP¥394.74b |
| Market Cap | JP¥2.40t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.6x |
| Enterprise Value/EBITDA | 2.3x |
| PEG Ratio | -1.1x |
Price to Earnings Ratio vs Peers
How does 1605's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 8.6x | ||
1662 Japan Petroleum Exploration | 5.8x | -13.2% | JP¥274.1b |
5020 ENEOS Holdings | 11.9x | 10.9% | JP¥2.2t |
5019 Idemitsu KosanLtd | 8.2x | 3.7% | JP¥1.3t |
5021 Cosmo Energy Holdings | 8.4x | 8.6% | JP¥557.8b |
1605 Inpex | 6.1x | -5.4% | JP¥2.4t |
Price-To-Earnings vs Peers: 1605 is good value based on its Price-To-Earnings Ratio (6.1x) compared to the peer average (8.6x).
Price to Earnings Ratio vs Industry
How does 1605's PE Ratio compare vs other companies in the Asian Oil and Gas Industry?
| 8 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 8 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 1605 is good value based on its Price-To-Earnings Ratio (6.1x) compared to the Asian Oil and Gas industry average (10.5x).
Price to Earnings Ratio vs Fair Ratio
What is 1605's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 6.1x |
| Fair PE Ratio | 6.8x |
Price-To-Earnings vs Fair Ratio: 1605 is good value based on its Price-To-Earnings Ratio (6.1x) compared to the estimated Fair Price-To-Earnings Ratio (6.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | JP¥1,980.00 | JP¥2,348.89 +18.6% | 9.0% | JP¥2,700.00 | JP¥2,000.00 | n/a | 9 |
| Nov ’25 | JP¥2,008.50 | JP¥2,432.22 +21.1% | 13.8% | JP¥3,170.00 | JP¥2,000.00 | n/a | 9 |
| Oct ’25 | JP¥1,971.50 | JP¥2,427.00 +23.1% | 12.9% | JP¥3,170.00 | JP¥2,000.00 | n/a | 10 |
| Sep ’25 | JP¥2,169.50 | JP¥2,518.89 +16.1% | 14.5% | JP¥3,170.00 | JP¥2,000.00 | n/a | 9 |
| Aug ’25 | JP¥2,260.50 | JP¥2,564.44 +13.4% | 14.8% | JP¥3,250.00 | JP¥2,000.00 | n/a | 9 |
| Jul ’25 | JP¥2,408.00 | JP¥2,564.44 +6.5% | 14.8% | JP¥3,250.00 | JP¥2,000.00 | n/a | 9 |
| Jun ’25 | JP¥2,423.50 | JP¥2,536.67 +4.7% | 12.5% | JP¥2,900.00 | JP¥2,000.00 | n/a | 9 |
| May ’25 | JP¥2,351.00 | JP¥2,483.33 +5.6% | 13.2% | JP¥2,900.00 | JP¥2,000.00 | n/a | 9 |
| Apr ’25 | JP¥2,279.00 | JP¥2,427.78 +6.5% | 12.0% | JP¥2,900.00 | JP¥2,000.00 | n/a | 9 |
| Mar ’25 | JP¥2,068.00 | JP¥2,377.78 +15.0% | 17.7% | JP¥2,900.00 | JP¥1,450.00 | n/a | 9 |
| Feb ’25 | JP¥2,039.00 | JP¥2,301.11 +12.9% | 16.7% | JP¥2,900.00 | JP¥1,450.00 | n/a | 9 |
| Jan ’25 | JP¥1,904.50 | JP¥2,267.78 +19.1% | 17.4% | JP¥2,900.00 | JP¥1,450.00 | n/a | 9 |
| Dec ’24 | JP¥2,085.00 | JP¥2,252.00 +8.0% | 15.7% | JP¥2,700.00 | JP¥1,450.00 | n/a | 10 |
| Nov ’24 | JP¥2,221.50 | JP¥2,106.00 -5.2% | 17.9% | JP¥2,700.00 | JP¥1,450.00 | JP¥2,008.50 | 10 |
| Oct ’24 | JP¥2,256.00 | JP¥2,081.00 -7.8% | 18.2% | JP¥2,700.00 | JP¥1,450.00 | JP¥1,971.50 | 10 |
| Sep ’24 | JP¥2,101.00 | JP¥1,934.44 -7.9% | 13.6% | JP¥2,400.00 | JP¥1,450.00 | JP¥2,169.50 | 9 |
| Aug ’24 | JP¥1,849.00 | JP¥1,811.11 -2.0% | 11.1% | JP¥2,000.00 | JP¥1,450.00 | JP¥2,260.50 | 9 |
| Jul ’24 | JP¥1,598.00 | JP¥1,772.22 +10.9% | 10.2% | JP¥2,000.00 | JP¥1,450.00 | JP¥2,408.00 | 9 |
| Jun ’24 | JP¥1,486.00 | JP¥1,794.44 +20.8% | 11.4% | JP¥2,100.00 | JP¥1,450.00 | JP¥2,423.50 | 9 |
| May ’24 | JP¥1,481.00 | JP¥1,786.67 +20.6% | 12.0% | JP¥2,100.00 | JP¥1,450.00 | JP¥2,351.00 | 9 |
| Apr ’24 | JP¥1,397.00 | JP¥1,790.00 +28.1% | 12.0% | JP¥2,100.00 | JP¥1,450.00 | JP¥2,279.00 | 9 |
| Mar ’24 | JP¥1,475.00 | JP¥1,812.22 +22.9% | 13.9% | JP¥2,300.00 | JP¥1,450.00 | JP¥2,068.00 | 9 |
| Feb ’24 | JP¥1,434.00 | JP¥1,976.67 +37.8% | 31.9% | JP¥3,480.00 | JP¥950.00 | JP¥2,039.00 | 9 |
| Jan ’24 | JP¥1,396.00 | JP¥1,965.56 +40.8% | 33.0% | JP¥3,480.00 | JP¥950.00 | JP¥1,904.50 | 9 |
| Dec ’23 | JP¥1,533.00 | JP¥1,976.67 +28.9% | 33.1% | JP¥3,480.00 | JP¥950.00 | JP¥2,085.00 | 9 |
| Nov ’23 | JP¥1,545.00 | JP¥1,913.33 +23.8% | 30.9% | JP¥3,170.00 | JP¥950.00 | JP¥2,221.50 | 9 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
MODEC
JP¥223.4b
A general contractor, engages in the engineering, procurement, construction, and installation of floating production systems worldwide.
6269
JP¥3,270.00
7D
-2.5%
1Y
61.6%
Sanrin
JP¥8.1b
Manufactures and sells briquette, bean coal, petroleum, LP gas, and other fuel products in Japan.
7486
JP¥659.00
7D
0.6%
1Y
-3.1%
Nagaoka International
JP¥8.0b
Develops and sells water intake and treatment systems, and screen internals to oil refining and petrochemical industries in Japan and internationally.
6239
JP¥1,144.00
7D
0.5%
1Y
28.8%