Devyani International Limited

NSEI:DEVYANI Stock Report

Market Cap: ₹146.1b

Devyani International Management

Management criteria checks 2/4

Devyani International's CEO is Manish Dawar, appointed in Apr 2026, has a tenure of less than a year. total yearly compensation is ₹47.56M, comprised of 95.8% salary and 4.2% bonuses, including company stock and options. directly owns 0.073% of the company’s shares, worth ₹107.21M. The average tenure of the management team and the board of directors is 0.3 years and 8.1 years respectively.

Key information

Manish Dawar

Chief executive officer

₹47.6m

Total compensation

CEO salary percentage95.77%
CEO tenureless than a year
CEO ownership0.07%
Management average tenureless than a year
Board average tenure8.1yrs

Recent management updates

Analysis Article Jul 22

Devyani International Limited's (NSE:DEVYANI) CEO Compensation Looks Acceptable To Us And Here's Why

Key Insights Devyani International to hold its Annual General Meeting on 28th of July CEO Virag Joshi's total...

Recent updates

Narrative Update Apr 26

DEVYANI: Planned Amalgamation Will Support Future Capital Restructuring

Analysts now see fair value for Devyani International at about ₹150.78 per share, down from roughly ₹158.74. This reflects slightly adjusted assumptions on discount rate, revenue growth, profit margin and future P/E multiples.
New Narrative Apr 11

Merger Synergies And Technology Overhaul Will Eventually Offset Weak Sales Trends

Catalysts About Devyani International Devyani International operates quick service restaurant formats across India and select international markets, anchored by KFC, Pizza Hut, Costa Coffee and its own brands. What are the underlying business or industry changes driving this perspective?
Narrative Update Apr 06

DEVYANI: Planned Amalgamation And Preference Share Issue Will Support Future Capital Restructuring

Analysts have kept Devyani International's fair value estimate steady at ₹158.74 per share. The latest price target reflects updated discount rate and future P/E assumptions rather than a change in the core earnings outlook.
Narrative Update Mar 23

DEVYANI: Upcoming Amalgamation And Leadership Shift Will Support Capital Restructuring

Analysts have trimmed their fair value estimate for Devyani International slightly, with the price target moving from about ₹160.04 to ₹158.74 as they refresh assumptions for discount rate, revenue growth, profit margin and future P/E. What's in the News Board meeting scheduled for March 10, 2026, to review a Scheme of Amalgamation for merging Sky Gate Hospitality, Blackvelvet Hospitality and Say Chefs Eatery into Devyani International, under Sections 230 to 232 of the Companies Act, 2013 (company filing).
Narrative Update Mar 09

DEVYANI: Leadership Transition Will Support Capital Restructuring And Future Upside

Analysts have trimmed their price target for Devyani International slightly from about ₹160.67 to about ₹160.04, citing updated assumptions around the discount rate, revenue growth, profit margin and forward P/E multiples. What's in the News The board has approved reclassification of authorised share capital and an amendment to the capital clause in the Memorandum of Association, subject to shareholder and regulatory approvals (Key Developments).
Narrative Update Feb 22

DEVYANI: Leadership Transition And Capital Restructuring Will Drive Future Upside

Analysts have modestly trimmed their price target on Devyani International from ₹162.73 to ₹160.67, reflecting slightly adjusted assumptions on fair value, discount rate, revenue growth, profit margin, and future P/E multiples. What's in the News The board has appointed current CFO, Manish Dawar, as the next CEO and president with effect from April 1, 2026.
Narrative Update Feb 08

DEVYANI: Sapphire Merger And Leadership Transition Will Unlock Future Upside

Analysts have trimmed their price target for Devyani International to ₹162.73 from ₹168.60, citing updated assumptions around discount rates, slightly adjusted revenue growth forecasts, a modestly higher profit margin outlook, and a revised future P/E of about 160x. What's in the News Current CFO Manish Dawar has been appointed as the next CEO and president, effective April 1, 2026.
Narrative Update Jan 24

DEVYANI: Sapphire Share Swap And Expansion Plan Will Unlock Upside

Analysts have trimmed their price target for Devyani International from ₹171.92 to ₹168.60, citing slightly softer assumptions on revenue growth and profit margins, along with a modest adjustment to the discount rate and future P/E expectations. What's in the News Board meeting on Jan 01, 2026 to consider a Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each in Devyani International for every 100 fully paid equity shares of Rs. 2 each in Sapphire Foods, subject to approvals (Key Developments).
Analysis Article Jan 20

Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up

It's not a stretch to say that Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of 3x...
Narrative Update Jan 09

DEVYANI: Planned Sapphire Share Swap Will Unlock Future Combination Upside

Analysts now place their fair value estimate for Devyani International at ₹171.92, down from ₹179.63, reflecting slightly softer assumptions on revenue growth, profit margins, the discount rate, and future P/E multiples. What's in the News Board meeting scheduled for Jan 01, 2026 to consider recommendations from the Audit, Risk Management and Ethics Committee and the Committee of Independent Directors on a proposed Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each of Devyani International for every 100 fully paid equity shares of ₹2 each of Sapphire Foods India, subject to applicable approvals and Sections 230 to 232 of the Companies Act, 2013 (Key Developments).
Analysis Article Dec 12

Devyani International Limited's (NSE:DEVYANI) Intrinsic Value Is Potentially 26% Below Its Share Price

Key Insights The projected fair value for Devyani International is ₹100 based on 2 Stage Free Cash Flow to Equity...
Analysis Article Nov 08

Is Devyani International (NSE:DEVYANI) A Risky Investment?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysis Article Sep 19

Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up

There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...
Narrative Update Sep 05

Acquisitions And Indian Cuisine Brands Will Broaden Future Market Reach

With both the future P/E and discount rate largely unchanged, Devyani International's consensus analyst price target was maintained at ₹179.62. What's in the News Board meeting scheduled to consider and approve unaudited financial results for the quarter ended June 30, 2025.
Analysis Article Jul 22

Devyani International Limited's (NSE:DEVYANI) CEO Compensation Looks Acceptable To Us And Here's Why

Key Insights Devyani International to hold its Annual General Meeting on 28th of July CEO Virag Joshi's total...
Analysis Article Jul 08

Is Devyani International (NSE:DEVYANI) A Risky Investment?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article Jun 01

There May Be Some Bright Spots In Devyani International's (NSE:DEVYANI) Earnings

The market for Devyani International Limited's ( NSE:DEVYANI ) shares didn't move much after it posted weak earnings...
Analysis Article May 26

Earnings Miss: Devyani International Limited Missed EPS By 81% And Analysts Are Revising Their Forecasts

Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its yearly result to the...
Analysis Article May 19

Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital

If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
Analysis Article Mar 26

Some Shareholders Feeling Restless Over Devyani International Limited's (NSE:DEVYANI) P/S Ratio

There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...
Analysis Article Feb 14

Devyani International Limited (NSE:DEVYANI) Third-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For Next Year

It's been a sad week for Devyani International Limited ( NSE:DEVYANI ), who've watched their investment drop 11% to...
Analysis Article Jan 30

Devyani International (NSE:DEVYANI) Might Have The Makings Of A Multi-Bagger

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
User avatar
New Narrative Jan 27

New Brand Additions Tealive, New York Fries, And SANOOK KITCHEN Will Expand Customer Choices

Aggressive brand and store expansion aims to boost market presence, increase revenues, and drive future earnings growth.
Analysis Article Dec 26

Is Devyani International (NSE:DEVYANI) A Risky Investment?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Nov 21

Some May Be Optimistic About Devyani International's (NSE:DEVYANI) Earnings

The most recent earnings report from Devyani International Limited ( NSE:DEVYANI ) was disappointing for shareholders...
Analysis Article Nov 14

Analysts Are Updating Their Devyani International Limited (NSE:DEVYANI) Estimates After Its Interim Results

Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its half-year result to the...
Analysis Article Nov 04

Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up

With a median price-to-sales (or "P/S") ratio of close to 5.1x in the Hospitality industry in India, you could be...
Analysis Article Sep 30

Devyani International (NSE:DEVYANI) Shareholders Will Want The ROCE Trajectory To Continue

There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...
Analysis Article Aug 08

Devyani International Limited Just Recorded A 25% EPS Beat: Here's What Analysts Are Forecasting Next

Devyani International Limited ( NSE:DEVYANI ) defied analyst predictions to release its quarterly results, which were...
Analysis Article Jul 25

Revenues Not Telling The Story For Devyani International Limited (NSE:DEVYANI)

You may think that with a price-to-sales (or "P/S") ratio of 6.1x Devyani International Limited ( NSE:DEVYANI ) is a...
Analysis Article May 22

Devyani International's (NSE:DEVYANI) Soft Earnings Don't Show The Whole Picture

Soft earnings didn't appear to concern Devyani International Limited's ( NSE:DEVYANI ) shareholders over the last week...
Analysis Article Mar 28

The Return Trends At Devyani International (NSE:DEVYANI) Look Promising

What trends should we look for it we want to identify stocks that can multiply in value over the long term? Firstly...
Analysis Article Mar 02

Devyani International Limited's (NSE:DEVYANI) Share Price Could Signal Some Risk

There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...
Analysis Article Jan 24

Is Devyani International (NSE:DEVYANI) Using Too Much Debt?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysis Article Nov 10

Devyani International (NSE:DEVYANI) Is Experiencing Growth In Returns On Capital

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...
Analysis Article Jul 04

Returns Are Gaining Momentum At Devyani International (NSE:DEVYANI)

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
Analysis Article May 22

Does Devyani International (NSE:DEVYANI) Deserve A Spot On Your Watchlist?

It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...
Analysis Article Mar 28

Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital

If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...
Analysis Article Feb 11

Devyani International Limited's (NSE:DEVYANI) Shares May Have Run Too Fast Too Soon

When close to half the companies in India have price-to-earnings ratios (or "P/E's") below 21x, you may consider...

CEO Compensation Analysis

How has Manish Dawar's remuneration changed compared to Devyani International's earnings?
DateTotal CompensationSalaryCompany Earnings
Dec 31 2025n/an/a

-₹398m

Sep 30 2025n/an/a

-₹309m

Jun 30 2025n/an/a

-₹171m

Mar 31 2025₹48m₹46m

₹91m

Dec 31 2024n/an/a

₹164m

Sep 30 2024n/an/a

₹323m

Jun 30 2024n/an/a

₹656m

Mar 31 2024₹42m₹40m

₹473m

Dec 31 2023n/an/a

₹1b

Sep 30 2023n/an/a

₹2b

Jun 30 2023n/an/a

₹2b

Mar 31 2023₹45m₹37m

₹3b

Dec 31 2022n/an/a

₹3b

Sep 30 2022n/an/a

₹3b

Jun 30 2022n/an/a

₹3b

Mar 31 2022₹129m₹29m

₹2b

Dec 31 2021n/an/a

₹1b

Sep 30 2021n/an/a

₹916m

Jun 30 2021n/an/a

-₹282m

Mar 31 2021₹9m₹7m

-₹735m

Compensation vs Market: Manish's total compensation ($USD503.66K) is about average for companies of similar size in the Indian market ($USD502.44K).

Compensation vs Earnings: Manish's compensation has increased whilst the company is unprofitable.


CEO

Manish Dawar (60 yo)

less than a year
Tenure
₹47,560,000
Compensation

Mr. Manish Dawar is CEO & President of Devyani International Limited from April 1, 2026 and is the Whole-time Director and has been its Director since February 17, 2021 and was its Chief Financial Officer...


Leadership Team

NamePositionTenureCompensationOwnership
Manish Dawar
CEO, President & Whole Time Directorless than a year₹47.56m0.073%
₹ 107.2m
Pankaj Virmani
Company Secretary & Compliance Officer3yrs₹7.24mno data
Anupam Kumar
Chief Financial Officerless than a yearno datano data
Neeraj Tiwari
Chief Technology Officerless than a yearno datano data
Rajiv Kumar
General Manager of Investor Relationsno datano datano data
Varun Prabhakar
General Counselless than a year₹510.00kno data
Sandeep Anand
Chief Marketing Officer & Business Head of Pizza Hutless than a yearno datano data
Souvik Sarkar
Head of Human Resourcesless than a yearno datano data
Amitabh Negi
Chief Development Officerno data₹18.13mno data
Arun Sharma
Chief Executive officer of Brandno datano datano data
Sundeep Chugh
Brand Chief Executive Officerno data₹5.32mno data
Pradeep Das
CEO of Airports3.4yrsno datano data
0.3yrs
Average Tenure
50.5yo
Average Age

Experienced Management: DEVYANI's management team is not considered experienced ( 0.3 years average tenure), which suggests a new team.


Board Members

NamePositionTenureCompensationOwnership
Manish Dawar
CEO, President & Whole Time Director5.3yrs₹47.56m0.073%
₹ 107.2m
Ravi Jaipuria
Chairman of the Board29.8yrs₹1.50m0.17%
₹ 254.6m
Prashant Purker
Independent Director4yrs₹400.00kno data
Virag Joshi
Non-Executive Director21.5yrs₹48.50m0.69%
₹ 1.0b
Girish Ahuja
Lead Independent Director5.1yrs₹800.00kno data
Varun Ravi Jaipuria
Non-Executive Non-Independent Director16.5yrsno data3.21%
₹ 4.7b
Raj Gandhi
Non-Executive Non-Independent Director18.8yrsno data0.24%
₹ 355.4m
Pradeep Sardana
Independent Director5.1yrs₹400.00k0.00038%
₹ 555.1k
Rashmi Dhariwal
Non-Executive Independent Director8.1yrs₹1.50mno data
Ravi Gupta
Non-Executive Independent Director8.1yrs₹1.60mno data
8.1yrs
Average Tenure
68.5yo
Average Age

Experienced Board: DEVYANI's board of directors are considered experienced (8.1 years average tenure).


Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/09 20:16
End of Day Share Price 2026/05/08 00:00
Earnings2025/12/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Devyani International Limited is covered by 43 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Videesha ShethAmbit Capital
Ashwin MehtaAmbit Capital
Ajay ThakurAnand Rathi Shares and Stock Brokers Limited