Devyani International Future Growth
Future criteria checks 5/6
Devyani International is forecast to grow earnings and revenue by 65.6% and 14.9% per annum respectively. EPS is expected to grow by 63.1% per annum. Return on equity is forecast to be 20.5% in 3 years.
Key information
65.6%
Earnings growth rate
63.1%
EPS growth rate
| Hospitality earnings growth | 39.9% |
| Revenue growth rate | 14.9% |
| Future return on equity | 20.5% |
| Analyst coverage | Good |
| Last updated | 20 Dec 2024 |
Recent future growth updates
Analysts Are Updating Their Devyani International Limited (NSE:DEVYANI) Estimates After Its Interim Results
Nov 14
Devyani International Limited Just Recorded A 25% EPS Beat: Here's What Analysts Are Forecasting Next
Aug 08Earnings Miss: Devyani International Limited Missed EPS By 18% And Analysts Are Revising Their Forecasts
Nov 07Recent updates
Is Devyani International (NSE:DEVYANI) A Risky Investment?
Dec 26Some May Be Optimistic About Devyani International's (NSE:DEVYANI) Earnings
Nov 21Analysts Are Updating Their Devyani International Limited (NSE:DEVYANI) Estimates After Its Interim Results
Nov 14Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
Nov 04Devyani International (NSE:DEVYANI) Shareholders Will Want The ROCE Trajectory To Continue
Sep 30Devyani International Limited Just Recorded A 25% EPS Beat: Here's What Analysts Are Forecasting Next
Aug 08Revenues Not Telling The Story For Devyani International Limited (NSE:DEVYANI)
Jul 25Devyani International's (NSE:DEVYANI) Soft Earnings Don't Show The Whole Picture
May 22The Return Trends At Devyani International (NSE:DEVYANI) Look Promising
Mar 28Devyani International Limited's (NSE:DEVYANI) Share Price Could Signal Some Risk
Mar 02Is Devyani International (NSE:DEVYANI) Using Too Much Debt?
Jan 24Devyani International (NSE:DEVYANI) Is Experiencing Growth In Returns On Capital
Nov 10Returns Are Gaining Momentum At Devyani International (NSE:DEVYANI)
Jul 04Does Devyani International (NSE:DEVYANI) Deserve A Spot On Your Watchlist?
May 22Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
Mar 28Devyani International Limited's (NSE:DEVYANI) Shares May Have Run Too Fast Too Soon
Feb 11Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
Dec 25Earnings Miss: Devyani International Limited Missed EPS By 18% And Analysts Are Revising Their Forecasts
Nov 07Returns At Devyani International (NSE:DEVYANI) Are On The Way Up
Sep 12We Think That There Are Issues Underlying Devyani International's (NSE:DEVYANI) Earnings
May 10Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 3/31/2027 | 67,820 | 2,669 | 6,068 | 11,285 | 22 |
| 3/31/2026 | 58,883 | 1,847 | 5,085 | 9,695 | 23 |
| 3/31/2025 | 50,391 | 878 | 4,179 | 8,050 | 23 |
| 9/30/2024 | 43,343 | 323 | 2,613 | 7,894 | N/A |
| 6/30/2024 | 39,316 | 656 | N/A | N/A | N/A |
| 3/31/2024 | 35,563 | 473 | 1,140 | 5,925 | N/A |
| 12/31/2023 | 32,642 | 1,154 | N/A | N/A | N/A |
| 9/30/2023 | 32,117 | 1,775 | 2,176 | 6,330 | N/A |
| 6/30/2023 | 31,396 | 2,029 | N/A | N/A | N/A |
| 3/31/2023 | 29,977 | 2,650 | 1,997 | 6,370 | N/A |
| 12/31/2022 | 28,335 | 2,807 | N/A | N/A | N/A |
| 9/30/2022 | 26,673 | 2,721 | 1,735 | 5,385 | N/A |
| 6/30/2022 | 24,360 | 2,591 | N/A | N/A | N/A |
| 3/31/2022 | 20,840 | 1,563 | 1,443 | 4,506 | N/A |
| 12/31/2021 | 19,264 | 1,027 | N/A | N/A | N/A |
| 9/30/2021 | 16,810 | 916 | 1,205 | 4,008 | N/A |
| 6/30/2021 | 13,263 | -282 | N/A | N/A | N/A |
| 3/31/2021 | 11,348 | -735 | 1,022 | 2,396 | N/A |
| 3/31/2020 | 15,164 | -790 | 2,008 | 3,007 | N/A |
| 3/31/2019 | 13,106 | -444 | 1,355 | 2,778 | N/A |
| 3/31/2018 | 11,106 | 460 | N/A | 910 | N/A |
| 3/31/2017 | 10,475 | -1,201 | N/A | 903 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DEVYANI's forecast earnings growth (65.6% per year) is above the savings rate (6.7%).
Earnings vs Market: DEVYANI's earnings (65.6% per year) are forecast to grow faster than the Indian market (18.1% per year).
High Growth Earnings: DEVYANI's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: DEVYANI's revenue (14.9% per year) is forecast to grow faster than the Indian market (10.5% per year).
High Growth Revenue: DEVYANI's revenue (14.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DEVYANI's Return on Equity is forecast to be high in 3 years time (20.5%)
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/30 19:04 |
| End of Day Share Price | 2024/12/30 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2024/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Devyani International Limited is covered by 34 analysts. 23 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Nihal Jham | Ambit Capital |
| Nitin Bhasin | Ambit Capital |
| null null | Antique Stockbroking Ltd. |