The Gym Group plc

LSE:GYM Stock Report

Market Cap: UK£274.9m

Gym Group Future Growth

Future criteria checks 4/6

Gym Group is forecast to grow earnings and revenue by 113.4% and 8.6% per annum respectively. EPS is expected to grow by 117.1% per annum. Return on equity is forecast to be 3.6% in 3 years.

Key information

113.4%

Earnings growth rate

117.1%

EPS growth rate

Hospitality earnings growth23.5%
Revenue growth rate8.6%
Future return on equity3.6%
Analyst coverage

Good

Last updated12 Dec 2024

Recent future growth updates

Recent updates

Capital Allocation Trends At Gym Group (LON:GYM) Aren't Ideal

Sep 13
Capital Allocation Trends At Gym Group (LON:GYM) Aren't Ideal

The Market Lifts The Gym Group plc (LON:GYM) Shares 28% But It Can Do More

Jul 30
The Market Lifts The Gym Group plc (LON:GYM) Shares 28% But It Can Do More

What Is The Gym Group plc's (LON:GYM) Share Price Doing?

May 22
What Is The Gym Group plc's (LON:GYM) Share Price Doing?

Is Gym Group (LON:GYM) Using Too Much Debt?

Apr 25
Is Gym Group (LON:GYM) Using Too Much Debt?

Investors Could Be Concerned With Gym Group's (LON:GYM) Returns On Capital

Mar 16
Investors Could Be Concerned With Gym Group's (LON:GYM) Returns On Capital

Gym Group (LON:GYM) Is Reinvesting At Lower Rates Of Return

Nov 10
Gym Group (LON:GYM) Is Reinvesting At Lower Rates Of Return

Estimating The Intrinsic Value Of The Gym Group plc (LON:GYM)

Sep 28
Estimating The Intrinsic Value Of The Gym Group plc (LON:GYM)

Is It Time To Consider Buying The Gym Group plc (LON:GYM)?

Aug 27
Is It Time To Consider Buying The Gym Group plc (LON:GYM)?

Are The Gym Group plc (LON:GYM) Investors Paying Above The Intrinsic Value?

Jan 25
Are The Gym Group plc (LON:GYM) Investors Paying Above The Intrinsic Value?

What Does The Gym Group plc's (LON:GYM) Share Price Indicate?

Sep 03
What Does The Gym Group plc's (LON:GYM) Share Price Indicate?

A Look At The Fair Value Of The Gym Group plc (LON:GYM)

Jul 02
A Look At The Fair Value Of The Gym Group plc (LON:GYM)

Auditors Have Doubts About Gym Group (LON:GYM)

Mar 24
Auditors Have Doubts About Gym Group (LON:GYM)

Read This Before Buying The Gym Group plc (LON:GYM) Shares

Feb 19
Read This Before Buying The Gym Group plc (LON:GYM) Shares

Would Shareholders Who Purchased Gym Group's (LON:GYM) Stock Year Be Happy With The Share price Today?

Dec 25
Would Shareholders Who Purchased Gym Group's (LON:GYM) Stock Year Be Happy With The Share price Today?

Have The Gym Group plc (LON:GYM) Insiders Been Selling Their Stock?

Nov 19
Have The Gym Group plc (LON:GYM) Insiders Been Selling Their Stock?

Earnings and Revenue Growth Forecasts

LSE:GYM - Analysts future estimates and past financials data (GBP Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20262676331009
12/31/2025243328929
12/31/2024224021909
6/30/2024216-26290N/A
3/31/2024210-55985N/A
12/31/2023204-85680N/A
9/30/2023196-154779N/A
6/30/2023189-223978N/A
3/31/2023181-213072N/A
12/31/2022173-192265N/A
9/30/2022167-182362N/A
6/30/2022161-172558N/A
3/31/2022133-261949N/A
12/31/2021106-351339N/A
9/30/202189-35930N/A
6/30/202173-34421N/A
3/31/202177-35-518N/A
12/31/202081-36-1415N/A
9/30/202098-30-729N/A
6/30/2020116-24042N/A
3/31/2020135-101557N/A
12/31/201915343171N/A
9/30/201914652667N/A
6/30/201914072264N/A
3/31/201913261661N/A
12/31/201812451058N/A
9/30/20181155-443N/A
6/30/20181075-740N/A
3/31/2018996N/A34N/A
12/31/2017917N/A28N/A
9/30/2017867N/A27N/A
6/30/2017808N/A27N/A
3/31/2017777N/A26N/A
12/31/2016746N/A26N/A
9/30/2016700N/A23N/A
6/30/201667-5N/A19N/A
3/31/201664-8N/A15N/A
12/31/201560-11N/A11N/A
9/30/201556-11N/A10N/A
6/30/201552-10N/A8N/A
3/31/201549-9N/A9N/A
12/31/201445-9N/A9N/A
12/31/201331-8N/A8N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: GYM is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.1%).

Earnings vs Market: GYM is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: GYM is expected to become profitable in the next 3 years.

Revenue vs Market: GYM's revenue (8.6% per year) is forecast to grow faster than the UK market (3.6% per year).

High Growth Revenue: GYM's revenue (8.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: GYM's Return on Equity is forecast to be low in 3 years time (3.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/25 20:53
End of Day Share Price 2024/12/24 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Gym Group plc is covered by 12 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Richard TaylorBarclays
Jack CummingsBerenberg
Robert ChantryBerenberg