Announcement • May 14
The Gym Group plc to Report First Half, 2026 Results on Sep 09, 2026 The Gym Group plc announced that they will report first half, 2026 results on Sep 09, 2026 Board Change • May 11
Less than half of directors are independent Following the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Non-Executive Director Tasmin Todd Defriez was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Announcement • May 09
The Gym Group plc Appoints Tamsin Todd As Chair Of The Remuneration And Sustainability Committees, Effective May 7, 2026 The Gym Group plc announced that the Board has appointed independent Non-Executive Director, Tamsin Todd, as Chair of the Remuneration and Sustainability Committees, with effect from the close of the Annual General Meeting on May 7, 2026. Reported Earnings • Mar 12
Full year 2025 earnings: EPS exceeds analyst expectations Full year 2025 results: EPS: UK£0.042 (up from UK£0.025 in FY 2024). Revenue: UK£244.9m (up 8.2% from FY 2024). Net income: UK£7.40m (up 68% from FY 2024). Profit margin: 3.0% (up from 1.9% in FY 2024). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 12%. Revenue is forecast to grow 8.7% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 116% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth. Announcement • Mar 12
The Gym Group plc Announces Departure of Non-Executive Director Wais Shaifta, Effective May 7, 2026 The Gym Group PLC announces that, after five years' service, Non-Executive Director, Wais Shaifta, will be stepping down as a Director of the Company. His appointment will conclude at the close of the upcoming Annual General Meeting on May 7, 2026. Succession planning for Wais's role as Chair of the Remuneration and Sustainability Committees is in discussion by the Nomination Committee and will be disclosed later in the year, once finalised. Announcement • Mar 11
The Gym Group plc, Annual General Meeting, May 07, 2026 The Gym Group plc, Annual General Meeting, May 07, 2026. Price Target Changed • Mar 10
Price target increased by 10% to UK£2.33 Up from UK£2.12, the current price target is an average from 9 analysts. New target price is 33% above last closing price of UK£1.75. Stock is up 30% over the past year. The company is forecast to post earnings per share of UK£0.036 for next year compared to UK£0.025 last year. Price Target Changed • Jan 16
Price target increased by 9.1% to UK£2.16 Up from UK£1.98, the current price target is an average from 9 analysts. New target price is 29% above last closing price of UK£1.67. Stock is up 17% over the past year. The company is forecast to post earnings per share of UK£0.032 for next year compared to UK£0.025 last year. Announcement • Jan 16
The Gym Group plc (LSE:GYM) announces an Equity Buyback for £10 million worth of its shares. The Gym Group plc (LSE:GYM) announces a share repurchase program. Under the program, the company will repurchase up to £10 million worth of its shares pursuant to an agreement with Peel Hunt LLP. The purpose of the program is to reduce the share capital of the Company and return capital to shareholders. The repurchased shares will be cancelled. The program will be valid till December 31, 2026. Price Target Changed • Jan 13
Price target increased by 7.2% to UK£2.11 Up from UK£1.96, the current price target is an average from 9 analysts. New target price is 31% above last closing price of UK£1.61. Stock is up 8.3% over the past year. The company is forecast to post earnings per share of UK£0.03 for next year compared to UK£0.025 last year. Major Estimate Revision • Sep 19
Consensus EPS estimates increase by 27% The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate increased from UK£0.017 to UK£0.021. Revenue forecast steady at UK£243.9m. Net income forecast to shrink 34% next year vs 13% growth forecast for Hospitality industry in the United Kingdom . Consensus price target broadly unchanged at UK£1.98. Share price rose 2.0% to UK£1.51 over the past week. Reported Earnings • Sep 11
First half 2025 earnings released: EPS: UK£0.019 (vs UK£0.001 in 1H 2024) First half 2025 results: EPS: UK£0.019 (up from UK£0.001 in 1H 2024). Revenue: UK£121.0m (up 7.9% from 1H 2024). Net income: UK£3.30m (up UK£3.10m from 1H 2024). Profit margin: 2.7% (up from 0.2% in 1H 2024). Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 6.2% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth. Major Estimate Revision • Jul 23
Consensus EPS estimates fall by 15% The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from UK£0.018 to UK£0.015. Revenue forecast unchanged from UK£244.1m at last update. Net income forecast to shrink 37% next year vs 14% growth forecast for Hospitality industry in the United Kingdom . Consensus price target of UK£1.92 unchanged from last update. Share price fell 2.3% to UK£1.51 over the past week. Buy Or Sell Opportunity • Jul 10
Now 20% undervalued Over the last 90 days, the stock has risen 18% to UK£1.55. The fair value is estimated to be UK£1.94, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 8.2% per annum. Earnings are also forecast to grow by 29% per annum over the same time period. Valuation Update With 7 Day Price Move • Apr 16
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to UK£1.39, the stock trades at a forward P/E ratio of 83x. Average forward P/E is 13x in the Hospitality industry in the United Kingdom. Total loss to shareholders of 31% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at UK£0.57 per share. Announcement • Mar 28
The Gym Group Plc Appoints Tamsin Todd as Non-Executive Director, Effective May 1 ,2025 The Gym Group Plc announced the appointment of Tamsin Todd as Non-Executive Director of the Company with effect from 1 May 2025.Tamsin is currently a Non-Executive Director at Auction Technology Group, where she is the Remuneration Committee Chair, and Into University Partnerships. Prior to these roles she was the Chief Executive Officer of Findmypast, Managing Director at TUI Group, Head of E-commerce at Betfair and held marketing, product and commercial roles at Microsoft and Amazon. Her vast experience incorporates expertise in business strategy, product management and technology. Tamsin will join the Audit & Risk, Remuneration, Nomination and Sustainability Committees. She has no current interest in the Company's shares. New Risk • Mar 13
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 29% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (1.2x net interest cover). Minor Risk Large one-off items impacting financial results. Announcement • Mar 13
The Gym Group plc, Annual General Meeting, May 08, 2025 The Gym Group plc, Annual General Meeting, May 08, 2025. New Risk • Mar 13
New major risk - Financial position The company's interest payments are not well covered by earnings. Net interest cover: 1.1x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. This is currently the only risk that has been identified for the company. Reported Earnings • Mar 13
Full year 2024 earnings: EPS exceeds analyst expectations Full year 2024 results: EPS: UK£0.025 (up from UK£0.047 loss in FY 2023). Revenue: UK£226.3m (up 11% from FY 2023). Net income: UK£4.40m (up UK£12.8m from FY 2023). Profit margin: 1.9% (up from net loss in FY 2023). The move to profitability was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 74% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Breakeven Date Change • Jan 23
Forecast breakeven date pushed back to 2025 The 9 analysts covering Gym Group previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of UK£2.00m in 2025. Average annual earnings growth of 94% is required to achieve expected profit on schedule. Buy Or Sell Opportunity • Jan 13
Now 20% undervalued after recent price drop Over the last 90 days, the stock has fallen 11% to UK£1.42. The fair value is estimated to be UK£1.79, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 29% over the last 3 years. Earnings per share has grown by 54%. Buy Or Sell Opportunity • Nov 11
Now 20% overvalued after recent price rise Over the last 90 days, the stock has risen 17% to UK£1.70. The fair value is estimated to be UK£1.41, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 29% over the last 3 years. Earnings per share has grown by 54%. Announcement • Oct 04
The Gym Group plc Announces Executive Changes The Gym Group plc announced the appointment of Camille Skerritt as company secretary with immediate effect. This follows the resignation of Krishan Pandit who will be leaving the company on 4 October 2024. Reported Earnings • Sep 17
First half 2024 earnings released: EPS: UK£0.001 (vs UK£0.034 loss in 1H 2023) First half 2024 results: EPS: UK£0.001 (up from UK£0.034 loss in 1H 2023). Revenue: UK£112.1m (up 12% from 1H 2023). Net income: UK£200.0k (up UK£6.30m from 1H 2023). Profit margin: 0.2% (up from net loss in 1H 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 54% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings. Announcement • Sep 11
The Gym Group plc Revises Earnings Guidance for the Fiscal Year 2024 The Gym Group plc revised earnings guidance for the fiscal year 2024, for the year, the company expects like-for-like sales growth to be in the 5% to 6% range against like-for-like sales growth of 4% to 5% expected previously in march. Major Estimate Revision • Jul 22
Consensus EPS estimates upgraded to UK£0.015 loss The consensus outlook for fiscal year 2024 has been updated. 2024 losses forecast to reduce from -UK£0.017 to -UK£0.015 per share. Revenue forecast steady at UK£221.5m. Hospitality industry in the United Kingdom expected to see average net income growth of 46% next year. Consensus price target of UK£1.78 unchanged from last update. Share price fell 3.0% to UK£1.34 over the past week. Announcement • Jul 10
The Gym Group plc to Report First Half, 2024 Results on Sep 11, 2024 The Gym Group plc announced that they will report first half, 2024 results on Sep 11, 2024 Major Estimate Revision • Apr 07
Consensus EPS estimates fall by 58% The consensus outlook for fiscal year 2024 has been updated. 2024 expected loss increased from -UK£0.013 to -UK£0.021 per share. Revenue forecast unchanged at UK£219.5m. Hospitality industry in the United Kingdom expected to see average net income growth of 40% next year. Consensus price target broadly unchanged at UK£1.67. Share price was steady at UK£1.15 over the past week. Major Estimate Revision • Mar 22
Consensus EPS estimates upgraded to UK£0.013 loss The consensus outlook for fiscal year 2024 has been updated. 2024 losses forecast to reduce from -UK£0.017 to -UK£0.013 per share. Revenue forecast steady at UK£218.5m. Hospitality industry in the United Kingdom expected to see average net income growth of 23% next year. Consensus price target of UK£1.66 unchanged from last update. Share price rose 5.2% to UK£1.21 over the past week. Reported Earnings • Mar 13
Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind Full year 2023 results: UK£0.047 loss per share (improved from UK£0.11 loss in FY 2022). Revenue: UK£204.0m (up 18% from FY 2022). Net loss: UK£8.40m (loss narrowed 56% from FY 2022). Revenue exceeded analyst estimates by 1.2%. Earnings per share (EPS) missed analyst estimates by 2.2%. Revenue is forecast to grow 7.0% p.a. on average during the next 3 years, compared to a 7.6% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 39% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings. Breakeven Date Change • Mar 13
Forecast to breakeven in 2026 The 5 analysts covering Gym Group expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of UK£1.20m in 2026. Average annual earnings growth of 96% is required to achieve expected profit on schedule. Announcement • Mar 13
The Gym Group plc, Annual General Meeting, May 09, 2024 The Gym Group plc, Annual General Meeting, May 09, 2024. New Risk • Mar 13
New minor risk - Profitability The company is currently unprofitable and not forecast to become profitable over the next year. Trailing 12-month net loss: UK£22m Forecast net loss in 1 year: UK£5.6m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. This is currently the only risk that has been identified for the company. Announcement • Jan 10
The Gym Group plc to Report Fiscal Year 2023 Results on Mar 13, 2024 The Gym Group plc announced that they will report fiscal year 2023 results on Mar 13, 2024 Announcement • Jan 03
The Gym Group plc Announces Resignation of Emma Woods as Director Great Portland Estates Plc announced that Emma Woods stepped down as a Director of The Gym Group plc on 31 December 2023. Announcement • Nov 15
The Gym Group plc Announces Board Change The Gym Group plc announced that, after seven years' service, Emma Woods, Senior Independent Non-Executive Director, will be stepping down as a director of The Gym Group on 31stDecember 2023. In line with the Board's succession planning, Elaine O'Donnell will replace Emma as Senior Independent Non-Executive Director and Wais Shaifta will take on the role of Chair of the Remuneration Committee. Announcement • Nov 07
The Gym Group plc Announces Management Changes The Gym Group plc, announces that Chief Operating Officer Ann-marie Murphy will be stepping down from the Board and leaving the business in early 2024 to take up the role of Chief People Officer at SSP Group plc. People & Development Director Ruth Jackson will join the Executive Committee as Chief People Officer. Major Estimate Revision • Sep 21
Consensus EPS estimates fall by 13% The consensus outlook for fiscal year 2023 has been updated. 2023 expected loss increased from -UK£0.039 to -UK£0.044 per share. Revenue forecast unchanged at UK£197.8m. Hospitality industry in the United Kingdom expected to see average net income growth of 20% next year. Consensus price target of UK£1.63 unchanged from last update. Share price was steady at UK£1.18 over the past week. Reported Earnings • Sep 17
First half 2023 earnings released: UK£0.034 loss per share (vs UK£0.019 loss in 1H 2022) First half 2023 results: UK£0.034 loss per share (further deteriorated from UK£0.019 loss in 1H 2022). Revenue: UK£99.8m (up 19% from 1H 2022). Net loss: UK£6.10m (loss widened 79% from 1H 2022). Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings. Announcement • Sep 13
The Gym Group plc Announces Change of Company Secretary The Gym Group has appointed Krishan Pandit as Company Secretary with effect from 13 November 2023, replacing Katy Tucker who will step down as Company Secretary on 19 September 2023. Luke Tait will act as Company Secretary in addition to his Executive responsibilities on an interim basis until Krishan joins in November 2023. Announcement • Sep 12
The Gym Group plc Re-Affirms Revenue Guidance for the Year 2023 The Gym Group plc re-affirmed revenue guidance for the year 2023. The guidance for Fiscal Year 2023 is unchanged, that revenue growth is anticipated to be broadly offset by cost inflation. Major Estimate Revision • Jul 27
Consensus EPS estimates upgraded to UK£0.039 loss The consensus outlook for fiscal year 2023 has been updated. 2023 losses forecast to reduce from -UK£0.046 to -UK£0.039 per share. Revenue forecast steady at UK£198.0m. Hospitality industry in the United Kingdom expected to see average net income growth of 21% next year. Consensus price target of UK£1.63 unchanged from last update. Share price was steady at UK£1.06 over the past week. Announcement • Jul 14
The Gym Group plc to Report First Half, 2023 Results on Sep 12, 2023 The Gym Group plc announced that they will report first half, 2023 results on Sep 12, 2023 Price Target Changed • May 19
Price target decreased by 9.7% to UK£1.63 Down from UK£1.80, the current price target is an average from 6 analysts. New target price is 60% above last closing price of UK£1.02. Stock is down 48% over the past year. The company is forecast to post a net loss per share of UK£0.046 next year compared to a net loss per share of UK£0.11 last year. Recent Insider Transactions • May 06
Non-Executive Director recently bought UK£54k worth of stock On the 3rd of May, Richard Stables bought around 50k shares on-market at roughly UK£1.07 per share. This transaction amounted to 67% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought UK£131k more in shares than they have sold in the last 12 months. Price Target Changed • Mar 30
Price target decreased by 12% to UK£1.69 Down from UK£1.92, the current price target is an average from 6 analysts. New target price is 90% above last closing price of UK£0.89. Stock is down 54% over the past year. The company is forecast to post a net loss per share of UK£0.04 next year compared to a net loss per share of UK£0.11 last year. Reported Earnings • Mar 17
Full year 2022 earnings: EPS and revenues miss analyst expectations Full year 2022 results: UK£0.11 loss per share (improved from UK£0.21 loss in FY 2021). Revenue: UK£172.9m (up 63% from FY 2021). Net loss: UK£19.3m (loss narrowed 46% from FY 2021). Revenue missed analyst estimates by 1.9%. Earnings per share (EPS) also missed analyst estimates. Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 9.3% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings. Breakeven Date Change • Mar 17
Forecast breakeven date pushed back to 2024 The 5 analysts covering Gym Group previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 63% to 2023. The company is expected to make a profit of UK£5.25m in 2024. Average annual earnings growth of 96% is required to achieve expected profit on schedule. Announcement • Feb 07
The Gym Group plc Appoints Simon Jones as Non-Executive Director The Gym Group appointed Simon Jones as Non-Executive Director with immediate effect. Simon is Managing Director for Premier Inn and Restaurants, UK and Global Commercial Director at Whitbread, and has led the UK business for Premier Inn and Whitbread's portfolio of restaurant brands since 2016. During this period, Premier Inn has established a clear leadership position in the UK and has grown to over 80,000 rooms across more than 800 hotels. Prior to his current role, Simon was Marketing and Strategy Director for Premier Inn, with accountability for driving the commercial and marketing agenda for the brand. Before joining Whitbread in 2012, Simon had over 15 years' experience as a strategy consultant, working with a variety of clients across the retail and hospitality industry, latterly as a partner at OC&C Strategy Consultants. Simon will join the Audit & Risk, Remuneration, Nomination and Sustainability Committees. He has no current interest in The Gym Group shares. Price Target Changed • Jan 12
Price target decreased to UK£2.05 Down from UK£2.34, the current price target is an average from 7 analysts. New target price is 57% above last closing price of UK£1.30. Stock is down 49% over the past year. The company is forecast to post earnings per share of UK£0.001 next year compared to a net loss per share of UK£0.21 last year. Announcement • Jan 12
The Gym Group plc Announces CEO Changes The Gym Group plc announced that Richard Darwin and the Board have agreed that Richard will step down as Chief Executive following more than seven years leading the Company as CEO and as CFO. During that period the Company has grown significantly from 63 to 229 gyms nationwide. The Board has already initiated the process to find a new Chief Executive. Richard will step down from the Board in due course and he will remain available to support the Company until July 2023. To assist with the transition, John Treharne, the founder and Chair of TGG, will now act as Executive Chair, working closely with the Executive Directors until the new CEO is appointed. Price Target Changed • Nov 16
Price target decreased to UK£2.34 Down from UK£2.64, the current price target is an average from 7 analysts. New target price is 140% above last closing price of UK£0.97. Stock is down 64% over the past year. The company is forecast to post a net loss per share of UK£0.00095 next year compared to a net loss per share of UK£0.21 last year. Board Change • Nov 16
Less than half of directors are independent There are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Non-Executive Director Elaine O’Donnell was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Buying Opportunity • Nov 10
Now 23% undervalued after recent price drop Over the last 90 days, the stock is down 40%. The fair value is estimated to be UK£1.33, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 7.1% over the last 3 years. Meanwhile, the company became loss making. Revenue is forecast to grow by 25% in a year. Earnings is forecast to grow by 77% in the next year. Price Target Changed • Oct 07
Price target decreased to UK£2.64 Down from UK£2.88, the current price target is an average from 7 analysts. New target price is 118% above last closing price of UK£1.21. Stock is down 56% over the past year. The company is forecast to post earnings per share of UK£0.0095 next year compared to a net loss per share of UK£0.21 last year. Price Target Changed • Sep 12
Price target decreased to UK£2.82 Down from UK£3.04, the current price target is an average from 6 analysts. New target price is 100% above last closing price of UK£1.41. Stock is down 49% over the past year. The company is forecast to post earnings per share of UK£0.0095 next year compared to a net loss per share of UK£0.21 last year. Board Change • Sep 02
High number of new directors There are 5 new directors who have joined the board in the last 3 years. Non-Executive Director Richard Stables was the last director to join the board, commencing their role in 2022. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model. Reported Earnings • Aug 05
First half 2022 earnings released First half 2022 results: Revenue: (down 100% from 1H 2021). Net income: (up UK£21.8m from 1H 2021). Profit margin: (up from net loss in 1H 2021). The move to profitability was driven by lower expenses. Over the next year, revenue is forecast to grow 32%, compared to a 28% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 50% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings. Reported Earnings • Mar 17
Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behind Full year 2021 results: UK£0.21 loss per share (up from UK£0.23 loss in FY 2020). Revenue: UK£106.0m (up 32% from FY 2020). Net loss: UK£35.4m (loss narrowed 2.7% from FY 2020). Revenue missed analyst estimates by 1.6%. Earnings per share (EPS) exceeded analyst estimates by 38%. Over the next year, revenue is forecast to grow 77%, compared to a 39% growth forecast for the restaurants industry in the United Kingdom. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 80 percentage points per year, which is a significant difference in performance. Recent Insider Transactions • Sep 15
Founder & Executive Director recently sold UK£1.4m worth of stock On the 10th of September, John Treharne sold around 500k shares on-market at roughly UK£2.80 per share. This was the largest sale by an insider in the last 3 months. John has been a seller over the last 12 months, reducing personal holdings by UK£3.7m. Reported Earnings • Sep 04
First half 2021 earnings released: UK£0.13 loss per share (vs UK£0.16 loss in 1H 2020) The company reported a soft first half result with weaker revenues and control over costs, although losses reduced. First half 2021 results: Revenue: UK£29.3m (down 21% from 1H 2020). Net loss: UK£21.8m (loss narrowed 9.2% from 1H 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 102 percentage points per year, which is a significant difference in performance. Recent Insider Transactions • Jul 12
CEO & Executive Director recently sold UK£975k worth of stock On the 8th of July, Richard Darwin sold around 350k shares on-market at roughly UK£2.78 per share. This was the largest sale by an insider in the last 3 months. This was Richard's only on-market trade for the last 12 months. Price Target Changed • Jun 03
Price target increased to UK£2.99 Up from UK£2.78, the current price target is an average from 5 analysts. New target price is approximately in line with last closing price of UK£2.95. Stock is up 65% over the past year. Major Estimate Revision • May 27
Consensus EPS estimates increase to -UK£0.17 The consensus outlook for earnings per share (EPS) in 2021 has improved. 2021 revenue forecast increased from UK£98.2m to UK£104.2m. EPS estimate increased from -UK£0.20 to -UK£0.17. Hospitality industry in the United Kingdom expected to see average net income growth of 38% next year. Consensus price target up from UK£2.78 to UK£2.85. Share price rose 13% to UK£2.87 over the past week. Executive Departure • May 20
Senior Independent Non-Executive Director has left the company On the 12th of May, Paul John Gilbert's tenure in the role of Senior Independent Non-Executive Director ended. We don't have any record of a personal shareholding under Paul John's name. Paul John is the only executive to leave the company over the last 12 months. Recent Insider Transactions Derivative • Apr 03
CEO & Executive Director exercised options and sold UK£128k worth of stock On the 30th of March, Richard Darwin exercised 109.64k options at around UK£0.0001, then sold 52k of the shares acquired at an average of UK£2.48 per share and kept the remainder. For the year to December 2020, Richard's total compensation was 84% salary and 16% non-salary. Since June 2020, Richard has owned 1.01m shares directly. Company insiders have collectively sold UK£3.5m more than they bought, via options and on-market transactions in the last 12 months. Recent Insider Transactions • Apr 01
Founder & Executive Director recently sold UK£1.3m worth of stock On the 29th of March, John Treharne sold around 500k shares on-market at roughly UK£2.52 per share. This was the largest sale by an insider in the last 3 months. John has been a seller over the last 12 months, reducing personal holdings by UK£3.0m. Major Estimate Revision • Mar 26
Consensus forecasts updated The consensus outlook for 2021 has been updated. 2021 revenue forecast fell from UK£112.4m to UK£99.0m. EPS estimate unchanged from UK£0.11 per share at last update. Hospitality industry in the United Kingdom expected to see average net income growth of 57% next year. Consensus price target up from UK£2.63 to UK£2.75. Share price rose 7.3% to UK£2.63 over the past week. Reported Earnings • Mar 19
Full year 2020 earnings released The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: UK£80.5m (down 48% from FY 2019). Net loss: UK£36.4m (down UK£40.0m from profit in FY 2019). Is New 90 Day High Low • Feb 22
New 90-day high: UK£2.60 The company is up 15% from its price of UK£2.26 on 24 November 2020. The British market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is UK£6.23 per share. Is New 90 Day High Low • Feb 06
New 90-day high: UK£2.45 The company is up 79% from its price of UK£1.37 on 06 November 2020. The British market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 30% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is UK£6.41 per share. 
