company background image
HRN logo

Hornby AIM:HRN Stock Report

Last Price

UK£0.22

Market Cap

UK£32.3m

7D

15.8%

1Y

37.5%

Updated

30 Dec, 2024

Data

Company Financials

Hornby PLC

AIM:HRN Stock Report

Market Cap: UK£32.3m

HRN Stock Overview

Through its subsidiaries, designs, develops, sources, and distributes hobby and interactive products in the United Kingdom, the United States, Spain, Italy, and rest of Europe. More details

HRN fundamental analysis
Snowflake Score
Valuation1/6
Future Growth0/6
Past Performance0/6
Financial Health2/6
Dividends0/6

Risk Analysis

Earnings have declined by 47.1% per year over past 5 years

Has less than 1 year of cash runway

Highly volatile share price over the past 3 months compared to the UK market

Does not have a meaningful market cap (£37M)


My Notes

Capture your thoughts, links and company narrative

Hornby PLC Competitors

Character Group

AIM:CCT

UK£51.3m

Tandem Group

AIM:TND

UK£8.9m

Portmeirion Group

AIM:PMP

UK£24.8m

Sanderson Design Group

AIM:SDG

UK£42.5m

Price History & Performance

Summary of share price highs, lows and changes for Hornby
Historical stock prices
Current Share PriceUK£0.22
52 Week HighUK£0.41
52 Week LowUK£0.15
Beta0.62
1 Month Change-2.22%
3 Month Change2.33%
1 Year Change37.50%
3 Year Change-46.99%
5 Year Change-43.59%
Change since IPO-47.12%

Recent News & Updates

Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

Nov 20
Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

Recent updates

Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

Nov 20
Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

Jul 23
Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

With Hornby PLC (LON:HRN) It Looks Like You'll Get What You Pay For

Apr 23
With Hornby PLC (LON:HRN) It Looks Like You'll Get What You Pay For

Why Investors Shouldn't Be Surprised By Hornby PLC's (LON:HRN) P/S

Jan 23
Why Investors Shouldn't Be Surprised By Hornby PLC's (LON:HRN) P/S

Hornby PLC's (LON:HRN) 26% Dip In Price Shows Sentiment Is Matching Earnings

Jul 08
Hornby PLC's (LON:HRN) 26% Dip In Price Shows Sentiment Is Matching Earnings

Hornby (LON:HRN) Might Have The Makings Of A Multi-Bagger

Jul 21
Hornby (LON:HRN) Might Have The Makings Of A Multi-Bagger

The Return Trends At Hornby (LON:HRN) Look Promising

Jan 05
The Return Trends At Hornby (LON:HRN) Look Promising

We Think Shareholders Will Probably Be Generous With Hornby PLC's (LON:HRN) CEO Compensation

Sep 09
We Think Shareholders Will Probably Be Generous With Hornby PLC's (LON:HRN) CEO Compensation

Investors Shouldn't Be Too Comfortable With Hornby's (LON:HRN) Robust Earnings

Jun 17
Investors Shouldn't Be Too Comfortable With Hornby's (LON:HRN) Robust Earnings

We're Hopeful That Hornby (LON:HRN) Will Use Its Cash Wisely

May 24
We're Hopeful That Hornby (LON:HRN) Will Use Its Cash Wisely

Are Insiders Buying Hornby PLC (LON:HRN) Stock?

Feb 07
Are Insiders Buying Hornby PLC (LON:HRN) Stock?

What Can We Learn About Hornby's (LON:HRN) CEO Compensation?

Jan 11
What Can We Learn About Hornby's (LON:HRN) CEO Compensation?

Announcing: Hornby (LON:HRN) Stock Increased An Energizing 104% In The Last Three Years

Dec 16
Announcing: Hornby (LON:HRN) Stock Increased An Energizing 104% In The Last Three Years

Here's Why We're Not Too Worried About Hornby's (LON:HRN) Cash Burn Situation

Nov 20
Here's Why We're Not Too Worried About Hornby's (LON:HRN) Cash Burn Situation

Shareholder Returns

HRNGB LeisureGB Market
7D15.8%-0.3%0.6%
1Y37.5%32.6%2.7%

Return vs Industry: HRN exceeded the UK Leisure industry which returned 32.6% over the past year.

Return vs Market: HRN exceeded the UK Market which returned 2.7% over the past year.

Price Volatility

Is HRN's price volatile compared to industry and market?
HRN volatility
HRN Average Weekly Movement11.8%
Leisure Industry Average Movement4.8%
Market Average Movement4.7%
10% most volatile stocks in GB Market10.4%
10% least volatile stocks in GB Market2.6%

Stable Share Price: HRN's share price has been volatile over the past 3 months compared to the UK market.

Volatility Over Time: HRN's weekly volatility (13%) has been stable over the past year, but is still higher than 75% of UK stocks.

About the Company

FoundedEmployeesCEOWebsite
1907227Oliver Raeburnuk.hornby.com

Hornby PLC, through its subsidiaries, designs, develops, sources, and distributes hobby and interactive products in the United Kingdom, the United States, Spain, Italy, and rest of Europe. The company offers products under various categories, including train sets, locomotives, wagons and coaches, track pieces and extension packs, signals and buildings, playtrains, exclusives and bundles, train packs, coach packs, spares, railroad, traditional analogue control, digital command control, software products, and app based analogue control, as well as crossing, signal and accessory packs. It also provides HM7000 control system for the operation of model railways, building accessory packs, platform and bridges, railway landscape materials, model cars, railway figures and animals, paints and weathering powders, and die-cast vehicles.

Hornby PLC Fundamentals Summary

How do Hornby's earnings and revenue compare to its market cap?
HRN fundamental statistics
Market capUK£32.27m
Earnings (TTM)-UK£12.29m
Revenue (TTM)UK£58.54m

0.6x

P/S Ratio

-3.0x

P/E Ratio

Is HRN overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
HRN income statement (TTM)
RevenueUK£58.54m
Cost of RevenueUK£32.78m
Gross ProfitUK£25.76m
Other ExpensesUK£38.05m
Earnings-UK£12.29m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)-0.072
Gross Margin44.00%
Net Profit Margin-21.00%
Debt/Equity Ratio106.0%

How did HRN perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/30 18:55
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hornby PLC is covered by 3 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David O'BrienAltium Capital Limited
Andrew WadeNumis Securities Ltd.
Keith Ashworth-LordWH Ireland Limited