Hornby PLC

AIM:HRN Stock Report

Market Cap: UK£37.4m

Hornby Balance Sheet Health

Financial Health criteria checks 2/6

Hornby has a total shareholder equity of £18.5M and total debt of £19.6M, which brings its debt-to-equity ratio to 106%. Its total assets and total liabilities are £55.3M and £36.8M respectively.

Key information

106.0%

Debt to equity ratio

UK£19.59m

Debt

Interest coverage ration/a
CashUK£730.00k
EquityUK£18.49m
Total liabilitiesUK£36.82m
Total assetsUK£55.30m

Recent financial health updates

Is Hornby (LON:HRN) Using Too Much Debt?

Jan 03
Is Hornby (LON:HRN) Using Too Much Debt?

We're Hopeful That Hornby (LON:HRN) Will Use Its Cash Wisely

May 24
We're Hopeful That Hornby (LON:HRN) Will Use Its Cash Wisely

Here's Why We're Not Too Worried About Hornby's (LON:HRN) Cash Burn Situation

Nov 20
Here's Why We're Not Too Worried About Hornby's (LON:HRN) Cash Burn Situation

Recent updates

Hornby PLC's (LON:HRN) 29% Share Price Surge Not Quite Adding Up

Jan 13
Hornby PLC's (LON:HRN) 29% Share Price Surge Not Quite Adding Up

Is Hornby (LON:HRN) Using Too Much Debt?

Jan 03
Is Hornby (LON:HRN) Using Too Much Debt?

Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

Nov 20
Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

Jul 23
Optimistic Investors Push Hornby PLC (LON:HRN) Shares Up 27% But Growth Is Lacking

With Hornby PLC (LON:HRN) It Looks Like You'll Get What You Pay For

Apr 23
With Hornby PLC (LON:HRN) It Looks Like You'll Get What You Pay For

Why Investors Shouldn't Be Surprised By Hornby PLC's (LON:HRN) P/S

Jan 23
Why Investors Shouldn't Be Surprised By Hornby PLC's (LON:HRN) P/S

Hornby PLC's (LON:HRN) 26% Dip In Price Shows Sentiment Is Matching Earnings

Jul 08
Hornby PLC's (LON:HRN) 26% Dip In Price Shows Sentiment Is Matching Earnings

Hornby (LON:HRN) Might Have The Makings Of A Multi-Bagger

Jul 21
Hornby (LON:HRN) Might Have The Makings Of A Multi-Bagger

The Return Trends At Hornby (LON:HRN) Look Promising

Jan 05
The Return Trends At Hornby (LON:HRN) Look Promising

We Think Shareholders Will Probably Be Generous With Hornby PLC's (LON:HRN) CEO Compensation

Sep 09
We Think Shareholders Will Probably Be Generous With Hornby PLC's (LON:HRN) CEO Compensation

Investors Shouldn't Be Too Comfortable With Hornby's (LON:HRN) Robust Earnings

Jun 17
Investors Shouldn't Be Too Comfortable With Hornby's (LON:HRN) Robust Earnings

We're Hopeful That Hornby (LON:HRN) Will Use Its Cash Wisely

May 24
We're Hopeful That Hornby (LON:HRN) Will Use Its Cash Wisely

Are Insiders Buying Hornby PLC (LON:HRN) Stock?

Feb 07
Are Insiders Buying Hornby PLC (LON:HRN) Stock?

What Can We Learn About Hornby's (LON:HRN) CEO Compensation?

Jan 11
What Can We Learn About Hornby's (LON:HRN) CEO Compensation?

Announcing: Hornby (LON:HRN) Stock Increased An Energizing 104% In The Last Three Years

Dec 16
Announcing: Hornby (LON:HRN) Stock Increased An Energizing 104% In The Last Three Years

Here's Why We're Not Too Worried About Hornby's (LON:HRN) Cash Burn Situation

Nov 20
Here's Why We're Not Too Worried About Hornby's (LON:HRN) Cash Burn Situation

Financial Position Analysis

Short Term Liabilities: HRN's short term assets (£34.4M) exceed its short term liabilities (£34.2M).

Long Term Liabilities: HRN's short term assets (£34.4M) exceed its long term liabilities (£2.6M).

Debt to Equity History and Analysis

Debt Level: HRN's net debt to equity ratio (102%) is considered high.

Reducing Debt: HRN's debt to equity ratio has increased from 38.9% to 106% over the past 5 years.

Balance Sheet

Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: HRN has less than a year of cash runway based on its current free cash flow.

Forecast Cash Runway: HRN has less than a year of cash runway if free cash flow continues to reduce at historical rates of 2.7% each year

Discover healthy companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/15 16:01
End of Day Share Price 2025/02/14 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Hornby PLC is covered by 3 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David O'BrienAltium Capital Limited
Andrew WadeNumis Securities Ltd.
Keith Ashworth-LordWH Ireland Limited