Worldline Future Growth

Future criteria checks 3/6

Worldline is forecast to grow earnings and revenue by 80.1% and 3% per annum respectively. EPS is expected to grow by 80.4% per annum. Return on equity is forecast to be 5.6% in 3 years.

Key information

80.1%

Earnings growth rate

80.4%

EPS growth rate

Diversified Financial earnings growth	37.3%
Revenue growth rate	3.0%
Future return on equity	5.6%
Analyst coverage	Good
Last updated	05 Feb 2025

Recent future growth updates

Worldline SA (EPA:WLN) Just Released Its Half-Year Earnings: Here's What Analysts Think

Aug 04

Results: Worldline SA Delivered A Surprise Loss And Now Analysts Have New Forecasts

May 05

Recent updates

Improved Revenues Required Before Worldline SA (EPA:WLN) Stock's 26% Jump Looks Justified

Dec 11

Lacklustre Performance Is Driving Worldline SA's (EPA:WLN) 25% Price Drop

Sep 21

Investors Don't See Light At End Of Worldline SA's (EPA:WLN) Tunnel And Push Stock Down 26%

Aug 06

Worldline SA (EPA:WLN) Just Released Its Half-Year Earnings: Here's What Analysts Think

Aug 04

Improved Revenues Required Before Worldline SA (EPA:WLN) Stock's 27% Jump Looks Justified

May 31

Results: Worldline SA Delivered A Surprise Loss And Now Analysts Have New Forecasts

May 05

Earnings and Revenue Growth Forecasts

ENXTPA:WLN - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2027	5,217	387	377	N/A	2
12/31/2026	4,965	381	534	846	17
12/31/2025	4,773	285	346	691	18
12/31/2024	4,649	83	192	558	19
6/30/2024	4,657	-927	341	657	N/A
3/31/2024	4,634	-872	400	725	N/A
12/31/2023	4,610	-817	459	792	N/A
9/30/2023	4,598	-289	579	925	N/A
6/30/2023	4,586	239	699	1,058	N/A
3/31/2023	4,475	225	722	1,064	N/A
12/31/2022	4,364	211	745	1,070	N/A
9/30/2022	4,190	201	727	1,031	N/A
6/30/2022	4,016	191	709	992	N/A
3/31/2022	3,852	191	733	987	N/A
12/31/2021	3,689	191	757	982	N/A
6/30/2021	3,067	128	575	735	N/A
3/31/2021	2,765	127	473	623	N/A
12/31/2020	2,463	127	371	511	N/A
9/30/2020	2,533	193	336	480	N/A
6/30/2020	2,319	223	316	448	N/A
3/31/2020	2,350	267	315	437	N/A
12/31/2019	2,382	311	313	427	N/A
9/30/2019	2,218	248	285	395	N/A
6/30/2019	2,054	185	257	364	N/A
3/31/2019	1,887	143	233	339	N/A
12/31/2018	1,720	101	208	314	N/A
9/30/2018	1,665	106	N/A	N/A	N/A
6/30/2018	1,611	112	194	296	N/A
3/31/2018	1,581	109	N/A	291	N/A
12/31/2017	1,552	106	N/A	286	N/A
9/30/2017	1,504	104	N/A	N/A	N/A
6/30/2017	1,455	103	N/A	251	N/A
3/31/2017	1,382	124	N/A	237	N/A
12/31/2016	1,309	144	N/A	224	N/A
9/30/2016	1,278	146	N/A	N/A	N/A
6/30/2016	1,247	147	N/A	212	N/A
3/31/2016	1,237	125	N/A	205	N/A
12/31/2015	1,227	103	N/A	199	N/A
9/30/2015	1,207	103	N/A	N/A	N/A
6/30/2015	1,188	104	N/A	194	N/A
3/31/2015	1,169	102	N/A	190	N/A
12/31/2014	1,149	100	N/A	187	N/A
9/30/2014	1,142	98	N/A	180	N/A
6/30/2014	1,135	97	N/A	174	N/A
3/31/2014	1,135	108	N/A	170	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WLN is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.4%).

Earnings vs Market: WLN is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: WLN is expected to become profitable in the next 3 years.

Revenue vs Market: WLN's revenue (3% per year) is forecast to grow slower than the French market (5.6% per year).

High Growth Revenue: WLN's revenue (3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WLN's Return on Equity is forecast to be low in 3 years time (5.6%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/02/06 11:18
End of Day Share Price	2025/02/06 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Worldline SA is covered by 30 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Grégoire Hermann	AlphaValue
Sven Merkt	Barclays
Gerardus Vos	Barclays

Worldline Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Worldline SA Provides Earnings Guidance for the Full Year 2024

Price target decreased by 8.0% to €10.87

Worldline SA (EPA:WLN) Just Released Its Half-Year Earnings: Here's What Analysts Think

Results: Worldline SA Delivered A Surprise Loss And Now Analysts Have New Forecasts

Price target decreased by 7.7% to €15.09

Price target decreased by 7.7% to €16.48

Recent updates

Improved Revenues Required Before Worldline SA (EPA:WLN) Stock's 26% Jump Looks Justified

New major risk - Share price stability

Worldline SA to Report Fiscal Year 2024 Results on Feb 26, 2025

Worldline SA Provides Earnings Guidance for the Full Year 2024

Price target decreased by 8.0% to €10.87

Worldline SA(ENXTPA:WLN) dropped from FTSE All-World Index (USD)

Lacklustre Performance Is Driving Worldline SA's (EPA:WLN) 25% Price Drop

Investors Don't See Light At End Of Worldline SA's (EPA:WLN) Tunnel And Push Stock Down 26%

Worldline SA (EPA:WLN) Just Released Its Half-Year Earnings: Here's What Analysts Think

First half 2024 earnings: Revenues in line with analyst expectations

Worldline SA Announces Board Appointments

Improved Revenues Required Before Worldline SA (EPA:WLN) Stock's 27% Jump Looks Justified

Results: Worldline SA Delivered A Surprise Loss And Now Analysts Have New Forecasts

Full year 2023 earnings: EPS misses analyst expectations

New minor risk - Share price stability

Crédit Agricole and Worldline Announces Executive Appointments to its Joint-Venture

Price target decreased by 7.7% to €15.09

Price target decreased by 7.7% to €16.48

Worldline SA to Report First Half, 2024 Results on Aug 01, 2024

Worldline SA, Annual General Meeting, Jun 13, 2024

Crédit Agricole S.A. (ENXTPA:ACA) acquired 7% stake in Worldline SA (ENXTPA:WLN).

Price target decreased by 16% to €19.43

Earnings Tell The Story For Worldline SA (EPA:WLN)

Worldline Reportedly Weighs Asset Sales to Shore Up Investor Confidence

Price target decreased by 33% to €32.83

New major risk - Share price stability

Investor sentiment deteriorates as stock falls 61%

Consensus EPS estimates fall by 13%

Worldline SA to Report Fiscal Year 2023 Results on Feb 28, 2024

Worldline Launches FlexCommissions, Enabling Increased Cashflow and Payout Customization for Partners

Now 21% undervalued after recent price drop

First half 2023 earnings released

Full year 2022 earnings released: EPS: €0.75 (vs €0.68 in FY 2021)

Worldline (EPA:WLN) Has A Pretty Healthy Balance Sheet

Full year 2022 earnings released

Now 21% undervalued after recent price drop

Worldline SA (ENXTPA:WLN) completed the acquisition of 40% stake in Online Payment Platform.

A Look At The Fair Value Of Worldline SA (EPA:WLN)

Should You Think About Buying Worldline SA (EPA:WLN) Now?

Here's Why Worldline (EPA:WLN) Can Manage Its Debt Responsibly

Worldline SA (ENXTPA:WLN) entered into agreement to acquire Merchant Activities from Banco di Desio e della Brianza S.p.A. (BIT:BDB) for €100 million.

Worldline SA (ENXTPA:WLN) entered into agreement to acquire Merchant Activities from Banco di Desio e della Brianza S.p.A. (BIT:BDB) for €100 million.

Consensus forecasts updated

Worldline SA Provides Revenue Guidance for the Year 2022

Worldline SA (ENXTPA:WLN) entered into an agreement to acquire 55% stake in Softpos S.A.

Worldline SA (ENXTPA:WLN) agreed to acquire Online Payment Platform.

Worldline SA (EPA:WLN) Shares Could Be 41% Below Their Intrinsic Value Estimate

Should You Think About Buying Worldline SA (EPA:WLN) Now?

Here's Why Worldline (EPA:WLN) Can Manage Its Debt Responsibly

First half 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Investor sentiment improved over the past week

Worldline SA Provides Earnings Guidance for the Year 2022 and Reiterates Earnings Guidance for the Year 2024

Worldline SA (ENXTPA:WLN) completed the acquisition of 80% stake in Eurobank Merchant acquiring activities from Eurobank Ergasias Services and Holdings S.A. (ATSE:EUROB).

Is There An Opportunity With Worldline SA's (EPA:WLN) 38% Undervaluation?

Investor sentiment deteriorated over the past week

Is It Time To Consider Buying Worldline SA (EPA:WLN)?

Consensus forecasts updated

Consensus EPS estimates increase by 18%

Here's Why Worldline (EPA:WLN) Can Manage Its Debt Responsibly

Worldline S.A. (ENXTPA:WLN) completed the acquisition of 51% stake in Merchant acquiring business of Australia and New Zealand Banking Group Limited.

Investor sentiment deteriorated over the past week

Now 23% undervalued after recent price drop

Why Worldline SA (EPA:WLN) Could Be Worth Watching

Full year 2021 earnings: Revenues in line with analyst expectations

Worldline Enters Exclusive Talks to Sell TSS Terminals Business to Apollo Global

Worldline SA (ENXTPA:WLN) acquired 80% stake Axepta S.p.a.

Worldline (EPA:WLN) Has A Pretty Healthy Balance Sheet

Worldline SA (ENXTPA:WLN) signed a binding agreement to acquire 80% stake in Eurobank Merchant acquiring activities from Eurobank Ergasias Services and Holdings S.A. (ATSE:EUROB) for €256 million.

Price target decreased to €82.62