Guangzhou Baiyun International Airport Future Growth
Future criteria checks 3/6
Guangzhou Baiyun International Airport is forecast to grow earnings and revenue by 25.6% and 13.6% per annum respectively. EPS is expected to grow by 25.7% per annum. Return on equity is forecast to be 7.4% in 3 years.
Key information
25.6%
Earnings growth rate
25.7%
EPS growth rate
| Infrastructure earnings growth | 12.1% |
| Revenue growth rate | 13.6% |
| Future return on equity | 7.4% |
| Analyst coverage | Good |
| Last updated | 30 Apr 2024 |
Recent future growth updates
Recent updates
Guangzhou Baiyun International Airport Company Limited Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected
Apr 30
What You Can Learn From Guangzhou Baiyun International Airport Company Limited's (SHSE:600004) P/S
Apr 26Health Check: How Prudently Does Guangzhou Baiyun International Airport (SHSE:600004) Use Debt?
Mar 27Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 9,544 | 891 | N/A | 3,195 | 3 |
| 12/31/2025 | 8,886 | 1,420 | 2,309 | 3,000 | 11 |
| 12/31/2024 | 7,680 | 1,094 | 2,292 | 2,281 | 7 |
| 3/31/2024 | 6,735 | 585 | 2,533 | 3,195 | N/A |
| 12/31/2023 | 6,431 | 442 | 1,762 | 2,360 | N/A |
| 9/30/2023 | 5,271 | -170 | 1,592 | 2,325 | N/A |
| 6/30/2023 | 4,829 | -396 | 1,060 | 1,712 | N/A |
| 3/31/2023 | 4,091 | -944 | 181 | 943 | N/A |
| 12/31/2022 | 3,971 | -1,071 | 4 | 869 | N/A |
| 9/30/2022 | 4,859 | -543 | -244 | 938 | N/A |
| 6/30/2022 | 4,817 | -513 | -528 | 663 | N/A |
| 3/31/2022 | 5,234 | -334 | -262 | 851 | N/A |
| 12/31/2021 | 5,180 | -406 | -410 | 845 | N/A |
| 9/30/2021 | 5,093 | -441 | -1,252 | -133 | N/A |
| 6/30/2021 | 5,267 | -492 | -1,573 | -65 | N/A |
| 3/31/2021 | 5,096 | -342 | -2,052 | -491 | N/A |
| 12/31/2020 | 5,225 | -250 | -1,396 | -35 | N/A |
| 9/30/2020 | 5,884 | 129 | -203 | 1,059 | N/A |
| 6/30/2020 | 6,550 | 433 | 1,110 | 2,027 | N/A |
| 3/31/2020 | 7,175 | 693 | 2,412 | 3,217 | N/A |
| 12/31/2019 | 8,239 | 1,074 | 1,951 | 3,062 | N/A |
| 9/30/2019 | 8,060 | 857 | 1,740 | 2,993 | N/A |
| 6/30/2019 | 8,069 | 899 | 1,464 | 2,808 | N/A |
| 3/31/2019 | 8,032 | 940 | 1,295 | 2,906 | N/A |
| 12/31/2018 | 7,747 | 1,129 | 1,303 | 3,119 | N/A |
| 9/30/2018 | 7,646 | 1,338 | 357 | 3,140 | N/A |
| 6/30/2018 | 7,269 | 1,518 | -1,366 | 2,271 | N/A |
| 3/31/2018 | 6,902 | 1,621 | -1,571 | 2,346 | N/A |
| 12/31/2017 | 6,762 | 1,596 | N/A | 2,153 | N/A |
| 9/30/2017 | 6,551 | 1,514 | N/A | 2,233 | N/A |
| 6/30/2017 | 6,396 | 1,480 | N/A | 2,553 | N/A |
| 3/31/2017 | 6,292 | 1,454 | N/A | 2,302 | N/A |
| 12/31/2016 | 6,167 | 1,394 | N/A | 1,956 | N/A |
| 9/30/2016 | 5,971 | 1,384 | N/A | 1,872 | N/A |
| 6/30/2016 | 5,843 | 1,330 | N/A | 1,711 | N/A |
| 3/31/2016 | 5,701 | 1,291 | N/A | 1,639 | N/A |
| 12/31/2015 | 5,633 | 1,253 | N/A | 1,766 | N/A |
| 9/30/2015 | 5,644 | 1,269 | N/A | 1,891 | N/A |
| 6/30/2015 | 5,620 | 1,182 | N/A | 2,061 | N/A |
| 3/31/2015 | 5,629 | 1,148 | N/A | 1,937 | N/A |
| 12/31/2014 | 5,528 | 1,088 | N/A | 1,824 | N/A |
| 9/30/2014 | 5,425 | 975 | N/A | 1,682 | N/A |
| 6/30/2014 | 5,360 | 968 | N/A | 1,898 | N/A |
| 3/31/2014 | 5,245 | 928 | N/A | 1,859 | N/A |
| 12/31/2013 | 5,141 | 895 | N/A | 1,966 | N/A |
| 9/30/2013 | 5,010 | 841 | N/A | 1,991 | N/A |
| 6/30/2013 | 4,846 | 815 | N/A | 1,814 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600004's forecast earnings growth (25.6% per year) is above the savings rate (2.9%).
Earnings vs Market: 600004's earnings (25.6% per year) are forecast to grow faster than the CN market (24.4% per year).
High Growth Earnings: 600004's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 600004's revenue (13.6% per year) is forecast to grow slower than the CN market (14.6% per year).
High Growth Revenue: 600004's revenue (13.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600004's Return on Equity is forecast to be low in 3 years time (7.4%).