GTN logo

Gray Media, Inc. Stock Price

NYSE:GTN Community·US$395.6m Market Cap
  • 3 Narratives written by author
  • 0 Comments on narratives written by author
  • 22 Fair Values set on narratives written by author

GTN Share Price Performance

US$3.78
-1.85 (-32.86%)
US$6.50
Fair Value
US$3.78
-1.85 (-32.86%)
41.8% undervalued intrinsic discount
US$6.50
Fair Value
Price US$3.78
AnalystConsensusTarget US$6.50
AnalystHighTarget US$11.00
AnalystLowTarget US$3.00

GTN Community Narratives

·
Fair Value US$6.5 41.8% undervalued intrinsic discount

Aggressive M&A Will Accelerate US Media Erosion

1users have liked this narrative
0users have commented on this narrative
6users have followed this narrative
·
Fair Value US$11 65.6% undervalued intrinsic discount

Local Digital Shifts Will Expand Media Reach Despite Risks

0users have liked this narrative
0users have commented on this narrative
2users have followed this narrative
·
Fair Value US$3 26.0% overvalued intrinsic discount

Falling Linear TV Audiences Will Erode Advertising Revenues

0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative
US$3
26.0% overvalued intrinsic discount
Profit Margin
10.23%
Future PE
1.17x
Price in 2029
US$4.25

Trending Discussion

Updated Narratives

GTN logo

GTN: New Carriage And Political Ad Tailwinds Will Drive Rerating

Fair Value: US$6.5 41.8% undervalued intrinsic discount
6 users have set this as their fair value
0 users have commented on this narrative
0 users have liked this narrative
GTN logo

GTN: Sports And Political Advertising Deals Will Support Higher Future Earnings Multiple

Fair Value: US$11 65.6% undervalued intrinsic discount
2 users have set this as their fair value
0 users have commented on this narrative
0 users have liked this narrative
GTN logo

GTN: Sports Simulcasts And Carriage Deals Will Sustain Depressed Earnings Multiple

Fair Value: US$3 26.0% overvalued intrinsic discount
0 users have set this as their fair value
0 users have commented on this narrative
0 users have liked this narrative

Snowflake Analysis

Undervalued with moderate growth potential.

3 Risks
3 Rewards

Gray Media, Inc. Key Details

US$3.1b

Revenue

US$2.3b

Cost of Revenue

US$761.0m

Gross Profit

US$909.0m

Other Expenses

-US$148.0m

Earnings

Last Reported Earnings
Mar 31, 2026
Next Reporting Earnings
Aug 07, 2026
-1.52
24.70%
-4.80%
208.0%
View Full Analysis

About GTN

Founded
1891
Employees
9374
CEO
Hilton Howell
WebsiteView website
graymedia.com

Gray Media, Inc., a multimedia company, owns and/or operates local television stations and digital assets in the United States. The company operates through Broadcasting, Production Companies, and Other segments. It also owns Gray Digital Media, a digital agency that provides clients with digital marketing strategies; and operates video production companies and studio production facilities. The company was formerly known as Gray Television, Inc. and changed its name to Gray Media, Inc. in July 2002. Gray Media, Inc. was founded in 1891 and is headquartered in Atlanta, Georgia.

Recent GTN News & Updates

Narrative Update Jul 02

GTN: New Carriage And Political Ad Tailwinds Will Drive Rerating

Analysts have trimmed their fair value estimate for Gray Media, reducing the price target from $7.30 to $6.50 as they factor in a higher discount rate, more conservative revenue growth, a lower expected profit margin, and a higher future P/E multiple. What’s in the News for Gray Media Gray Media closed a private placement of US$70 million of 7.250% Senior Secured First Lien Notes due 2033, using the proceeds to repurchase 50,000 shares of Series A Perpetual Preferred Stock with a US$50 million aggregate liquidation preference for US$30 million plus accrued but unpaid dividends, leaving 600,000 preferred shares outstanding with a US$600 million aggregate liquidation preference.

Recent updates

No updates