Marathon Petroleum 향후 성장

Future 기준 점검 2/6

Marathon Petroleum 의 수익은 연간 0.3% 감소할 것으로 예상되는 반면, 연간 수익은 12.4% 로 증가할 것으로 예상됩니다. EPS는 연간 18.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 21.6% 로 예상됩니다.

핵심 정보

12.4%

이익 성장률

18.34%

EPS 성장률

Oil and Gas 이익 성장	11.7%
매출 성장률	-0.3%
향후 자기자본이익률	21.60%
애널리스트 커버리지	Good
마지막 업데이트	25 Nov 2025

최근 향후 성장 업데이트

Results: Marathon Petroleum Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Aug 08

The Marathon Petroleum Corporation (NYSE:MPC) First-Quarter Results Are Out And Analysts Have Published New Forecasts

May 09

Recent updates

Marathon Petroleum (NYSE:MPC) Will Pay A Larger Dividend Than Last Year At $1.00

Nov 04

Marathon Petroleum: Buybacks Outweigh Q3 Noise

Nov 04

Marathon Petroleum Corporation's (NYSE:MPC) Price In Tune With Earnings

Sep 22

Results: Marathon Petroleum Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Aug 08

Investors Appear Satisfied With Marathon Petroleum Corporation's (NYSE:MPC) Prospects As Shares Rocket 28%

May 13

The Marathon Petroleum Corporation (NYSE:MPC) First-Quarter Results Are Out And Analysts Have Published New Forecasts

May 09

Marathon Petroleum Corporation's (NYSE:MPC) Shares Lagging The Market But So Is The Business

Dec 13

Marathon Petroleum: Shares Are Attractive Despite Muted Q3 Results

Nov 06

Framing Marathon Petroleum Financials With Unexpected Weak Spreads (Knees)

Oct 20

Marathon Petroleum: At An Inflection Point, Downgraded To Hold

Sep 26

Marathon Petroleum Corporation: A Solid Oil Refiner Despite Sector Weakness

Sep 16

Marathon Petroleum: Recent Pullback Creates Opportunity Given Share Repurchases (Upgrade)

Jul 10

Marathon Petroleum: The Buyback King Of The Energy Sector Continues To Shine

May 02

Marathon Petroleum: Still Has Gas In The Tank After 100% Returns

Apr 08

Marathon: Share Repurchases Continue To Generate Value (Downgrade)

Mar 15

22% Return Per Year Since 2012 - How Unstoppable Is Marathon Petroleum?

Feb 20

이익 및 매출 성장 예측

NYSE:MPC - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	138,833	4,161	6,637	9,819	8
12/31/2026	125,711	4,346	7,139	9,648	11
12/31/2025	132,895	3,634	3,406	7,869	11
9/30/2025	133,581	2,879	4,276	7,391	N/A
6/30/2025	133,862	2,133	3,647	6,466	N/A
3/31/2025	137,969	2,432	4,458	7,069	N/A
12/31/2024	139,336	3,442	6,132	8,665	N/A
9/30/2024	142,670	4,521	5,326	7,581	N/A
6/30/2024	148,772	7,177	8,826	10,850	N/A
3/31/2024	147,394	7,888	9,574	11,592	N/A
12/31/2023	149,348	9,672	12,227	14,117	N/A
9/30/2023	152,729	11,470	15,292	17,376	N/A
6/30/2023	157,477	12,666	12,572	14,937	N/A
3/31/2023	174,917	16,311	15,523	17,905	N/A
12/31/2022	178,236	14,436	13,941	16,361	N/A
9/30/2022	173,756	11,962	13,478	15,653	N/A
6/30/2022	160,241	8,181	10,140	11,991	N/A
3/31/2022	135,923	2,609	4,764	6,419	N/A
12/31/2021	120,451	1,288	2,896	4,360	N/A
9/30/2021	103,033	475	574	2,014	N/A
6/30/2021	87,972	-1,475	2,786	4,483	N/A
3/31/2021	70,457	-1,956	1,501	3,641	N/A
12/31/2020	69,896	-11,032	-368	2,419	N/A
9/30/2020	79,918	-10,734	-179	3,500	N/A
6/30/2020	90,070	-8,636	879	4,966	N/A
3/31/2020	105,214	-7,715	2,530	7,050	N/A
12/31/2019	111,275	1,830	4,631	9,441	N/A
9/30/2019	115,646	2,523	5,035	9,759	N/A
6/30/2019	111,099	2,419	N/A	8,154	N/A
3/31/2019	106,098	2,735	N/A	7,918	N/A
12/31/2018	86,284	2,106	N/A	6,158	N/A
9/30/2018	85,449	3,843	N/A	6,176	N/A
6/30/2018	81,716	4,008	N/A	6,900	N/A
3/31/2018	77,618	3,437	N/A	5,367	N/A
12/31/2017	75,053	3,430	N/A	6,612	N/A
9/30/2017	69,251	1,642	N/A	4,860	N/A
6/30/2017	64,702	885	N/A	3,359	N/A
3/31/2017	61,385	1,202	N/A	4,773	N/A
12/31/2016	63,517	1,173	N/A	4,017	N/A
9/30/2016	54,372	1,132	N/A	3,810	N/A
6/30/2016	56,364	1,935	N/A	4,474	N/A
3/31/2016	60,040	1,959	N/A	3,201	N/A
12/31/2015	64,471	2,848	N/A	4,073	N/A
9/30/2015	71,111	3,459	N/A	3,641	N/A
6/30/2015	78,194	3,182	N/A	3,650	N/A
3/31/2015	84,848	3,211	N/A	3,534	N/A
12/31/2014	91,254	2,520	N/A	3,110	N/A

애널리스트 향후 성장 전망

수입 대 저축률: MPC 의 연간 예상 수익 증가율(12.4%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: MPC 의 연간 수익(12.4%)이 US 시장(16.1%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: MPC 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: MPC 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -0.3%).

고성장 매출: MPC 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -0.3%).

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: MPC의 자본 수익률은 3년 후 21.6%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/12/03 02:35
종가	2025/12/02 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Marathon Petroleum Corporation는 31명의 분석가가 다루고 있습니다. 이 중 15명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Theresa Chen	Barclays
Phillip Jungwirth	BMO Capital Markets Equity Research
Jean Ann Salisbury	BofA Global Research

Marathon Petroleum 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Consensus EPS estimates increase by 19%, revenue downgraded

Consensus EPS estimates increase by 13%

Results: Marathon Petroleum Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Price target increased by 7.6% to US$180

Consensus EPS estimates fall by 12%, revenue upgraded

The Marathon Petroleum Corporation (NYSE:MPC) First-Quarter Results Are Out And Analysts Have Published New Forecasts

Recent updates

Third quarter 2025 earnings: EPS and revenues exceed analyst expectations

Marathon Petroleum (NYSE:MPC) Will Pay A Larger Dividend Than Last Year At $1.00

Marathon Petroleum Corporation Announces Board Changes, Effective January 1, 2026

Marathon Petroleum: Buybacks Outweigh Q3 Noise

Second quarter dividend increased to US$1.00

Marathon Petroleum Corporation Increases Quarterly Dividend, Payable on December 10, 2025

Consensus EPS estimates increase by 19%, revenue downgraded

Marathon Petroleum Corporation's (NYSE:MPC) Price In Tune With Earnings

Marathon Petroleum Corporation to Report Q3, 2025 Results on Nov 04, 2025

Insider notifies of intention to sell stock

Consensus EPS estimates increase by 13%

Results: Marathon Petroleum Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

The Andersons, Inc. (NasdaqGS:ANDE) acquired remaining 49.9% stake in The Andersons Marathon Holdings LLC from Marathon Petroleum Corporation (NYSE:MPC) for approximately $430 million.

Second quarter 2025 earnings: EPS and revenues exceed analyst expectations

First quarter dividend of US$0.91 announced

Marathon Petroleum Corp. Announces Quarterly Dividend, Payable on September 10, 2025

Price target increased by 7.6% to US$180

Independent Director notifies of intention to sell stock

Marathon Petroleum Corporation(NYSE:MPC) dropped from Russell Top 200 Value Index

Marathon Petroleum Corporation to Report Q2, 2025 Results on Aug 05, 2025

Consensus EPS estimates fall by 12%, revenue upgraded

Investors Appear Satisfied With Marathon Petroleum Corporation's (NYSE:MPC) Prospects As Shares Rocket 28%

The Marathon Petroleum Corporation (NYSE:MPC) First-Quarter Results Are Out And Analysts Have Published New Forecasts

First quarter 2025 earnings: EPS and revenues exceed analyst expectations

Fourth quarter dividend of US$0.91 announced

Marathon Petroleum Corporation Announces Executive Changes

Marathon Petroleum Corp. Announces Quarterly Dividend, Payable on June 10, 2025

Consensus EPS estimates fall by 11%

Investor sentiment deteriorates as stock falls 16%

Marathon Petroleum: Unique Financial Position (Rating Upgrade)

Marathon Petroleum Corporation to Report Q1, 2025 Results on May 06, 2025

Is Marathon Petroleum (NYSE:MPC) A Risky Investment?

Upcoming dividend of US$0.91 per share

Full year 2024 earnings: EPS and revenues exceed analyst expectations

Marathon Petroleum: Further Upside Likely After A Better-Than-Feared Q4

Third quarter dividend of US$0.91 announced

Marathon Petroleum Corporation, Annual General Meeting, Apr 30, 2025

Marathon Petroleum Corporation Announces Retirement of Susan Tomasky from the Board

Marathon Petroleum: Low Valuation And MPLX Ownership Make It A Buy

Marathon Petroleum Corporation's (NYSE:MPC) Shares Lagging The Market But So Is The Business

Marathon Petroleum Corporation to Report Q4, 2024 Results on Feb 04, 2025

Marathon Petroleum: Shares Are Attractive Despite Muted Q3 Results

Third quarter 2024 earnings: EPS and revenues exceed analyst expectations

Second quarter dividend increased to US$0.91

Marathon Petroleum Corporation Announces Election of Jeffrey C. Campbell to the Board of Directors, Effective November 11, 2024

Marathon Petroleum Corporation Increases Quarterly Dividend, Payable December 10, 2024

Framing Marathon Petroleum Financials With Unexpected Weak Spreads (Knees)

Marathon Petroleum: At An Inflection Point, Downgraded To Hold

Marathon Petroleum Corporation: A Solid Oil Refiner Despite Sector Weakness

Marathon Petroleum Corporation to Report Q3, 2024 Results on Nov 05, 2024

Consensus EPS estimates fall by 11%

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations

Consensus revenue estimates decrease by 16%

First quarter dividend of US$0.82 announced

Marathon Petroleum Corp. Announces Quarterly Dividend, Payable on September 10, 2024

Consensus EPS estimates fall by 12%

Marathon Petroleum: Recent Pullback Creates Opportunity Given Share Repurchases (Upgrade)

Marathon Petroleum Corporation to Report Q2, 2024 Results on Aug 06, 2024

Now 21% undervalued

Marathon Petroleum Corp. Announces Executive Changes, Effective August 1, 2024

Marathon Petroleum: The Buyback King Of The Energy Sector Continues To Shine

Now 20% undervalued

Marathon Petroleum Corporation Provides Production Guidance for the Second Quarter of 2024

First quarter 2024 earnings: EPS in line with analyst expectations despite revenue beat

Fourth quarter dividend of US$0.82 announced

Marathon Petroleum Corporation Announces Quarterly Dividend, Payable on June 10, 2024

Price target increased by 9.2% to US$204

Marathon Petroleum: Still Has Gas In The Tank After 100% Returns

Consensus EPS estimates increase by 11%