Carlyle Group 과거 순이익 실적
과거 기준 점검 0/6
Carlyle Group의 수입은 연평균 -38.2%의 비율로 감소해 온 반면, Capital Markets 산업은 수입이 연평균 7% 증가했습니다. 매출은 연평균 17.5%의 비율로 감소해 왔습니다. Carlyle Group의 자기자본이익률은 7.5%이고 순이익률은 13%입니다.
핵심 정보
-38.25%
순이익 성장률
-38.57%
주당순이익(EPS) 성장률
| Capital Markets 산업 성장률 | 10.26% |
| 매출 성장률 | -17.50% |
| 자기자본이익률 | 7.50% |
| 순이익률 | 13.01% |
| 최근 순이익 업데이트 | 30 Jun 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Sep 03
CG: Ashland And Rio Tinto Deal Pipeline Will Support Future Upside
Analysts have trimmed their price target on Carlyle Group to about $72.73 from $75.00, reflecting updated assumptions around revenue growth, profit margins, and future P/E expectations. What’s in the News for Carlyle Group Carlyle Group is reported to be among private equity firms that contacted Ashland Inc.
내러티브 업데이트 • Aug 17
CG: Prime Capital Partnership And Retirement Access Efforts Will Drive Future Upside
Analysts have modestly raised their price target on Carlyle Group to about $58 from roughly $57, citing updated assumptions for higher revenue growth, a slightly lower discount rate, a marginally lower profit margin outlook, and a small adjustment to the future P/E multiple. What's in the News for Carlyle Group Carlyle Group's Global Credit platform agreed to provide a US$600 million hybrid capital solution to Prime Capital Financial and to acquire a minority ownership interest in the independent wealth management firm, valuing Prime Capital at over US$1.8b.Seeking Alpha • Aug 11
Carlyle: Hold Rating Remains After 2Q26 As PE Market Fundamentals Deteriorate
Summary Carlyle Group remains a HOLD, with a new price target of $44/share reflecting increased sector volatility and deteriorating PE fundamentals. Recent results showed a 27% revenue drop despite AUM growth, with non-recurring exits driving EPS beats but lacking sustainable improvement. PE market headwinds—slower exits, higher rates, and volatile forecasts—undermine confidence in CG’s ability to deliver on optimistic growth projections. CG is fundamentally high quality and well-run, but current valuation and sector risks make the risk/reward unattractive compared to other opportunities. Read the full article on Seeking Alpha분석 기사 • Aug 08
The Carlyle Group Inc. Just Beat Revenue Estimates By 22%
Investors in The Carlyle Group Inc. ( NASDAQ:CG ) had a good week, as its shares rose 3.8% to close at US$47.79...
내러티브 업데이트 • Aug 03
CG: Wealth Management Push And Sector Deals Will Shape Balanced Outlook
Analysts have adjusted their price target on Carlyle Group from $45.16 to $44.00, reflecting updated assumptions on revenue growth, profit margins, and future P/E expectations. What’s in the News for Carlyle Group Carlyle Group and Bain Capital are the final bidders for Wealth Enhancement Group in a deal valued at about US$7b including debt, involving a firm that manages nearly US$160b in client assets.내러티브 업데이트 • Jul 20
CG: Copia Power Exit And Retirement Access Efforts Will Drive Future Upside
The analyst price target for Carlyle Group has been trimmed from $59.88 to $56.69 as analysts factor in slightly lower revenue growth and a modestly lower future P/E, partly offset by expectations for a marginally higher profit margin. What’s in the News for Carlyle Group Carlyle Group agreed to sell Copia Power to EQT for US$2.6b, with the firm expecting to realize a profit of more than 5x its initial investment.내러티브 업데이트 • Jul 06
CG: Climate Risk And Retirement Access Initiatives Will Drive Future Upside
Analysts have slightly reduced their price target for Carlyle Group to about $59.88 from roughly $61.81, citing updated assumptions that combine higher projected revenue growth with a modestly lower profit margin and a somewhat lower future P/E multiple. What’s in the News for Carlyle Group Carlyle Group introduced a new climate risk framework for its roughly $475b portfolio during London Climate Action Week, working with Marsh and institutional investors to help portfolio managers factor physical climate risk into asset valuations and potentially access improved insurance terms.내러티브 업데이트 • Jun 22
CG: Acquisitions And New Fundraising Will Shape A Balanced Forward Outlook
Analysts have slightly adjusted their price target for Carlyle Group to $45.16 from $45.24. This reflects updated assumptions for revenue growth, profit margins, the discount rate, and future P/E expectations.내러티브 업데이트 • Jun 07
CG: Defense Energy And Data Fundraising Super Cycle Will Support Upside
Analysts have reduced their price target on Carlyle Group to $75 from $81, reflecting updated assumptions that include a higher discount rate, revised revenue growth and profit margin expectations, and a lower future P/E multiple. What's in the News Carlyle Group CEO Harvey Schwartz outlined expectations for a fundraising "super cycle" centered on defense, energy, and data protection themes, citing growing government reliance on private capital to address deficits and national security priorities.내러티브 업데이트 • May 24
CG: Data Centers And Buybacks Will Shape A Balanced Forward Outlook
The latest analyst price target for Carlyle Group has shifted from $48.00 to $45.24. Analysts attribute the change to updated assumptions around higher revenue growth, a slightly different profit margin outlook, a modestly higher discount rate, and a lower future P/E multiple as key drivers of the revision.분석 기사 • May 20
Analysts Are More Bearish On The Carlyle Group Inc. (NASDAQ:CG) Than They Used To Be
One thing we could say about the analysts on The Carlyle Group Inc. ( NASDAQ:CG ) - they aren't optimistic, having just...내러티브 업데이트 • May 06
CG: Expanded Partnerships And Data Center Projects Will Support Future Upside
Analysts have trimmed their price target for Carlyle Group to about $61.81 from $66.94, citing revised assumptions for fair value, revenue growth, profit margins and a slightly higher future P/E multiple as the key drivers of the update. What's in the News Carlyle and SEI announced an expanded partnership aimed at widening access to institutional private market capabilities across wealth and retirement channels, including potential new collaborative solutions and model portfolios for private market exposure (Key Developments).내러티브 업데이트 • Apr 20
CG: Data Center Projects And Buybacks Will Support A Balanced Outlook
Analysts now set a lower price target for Carlyle Group at $48.00, down from about $55.27, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News US Army selects Carlyle and KKR to build two data centres on military bases, each estimated to cost about US$2b, with long term leases and capacity partly reserved for Army use.내러티브 업데이트 • Apr 06
CG: Future Data Centre Projects And Buybacks Will Support Upside Potential
Analysts have raised their fair value estimate for Carlyle Group from $75.00 to $81.00. They cited updated assumptions around revenue growth, profit margins and the future P/E ratio as the key drivers behind the higher price target.내러티브 업데이트 • Mar 23
CG: Ongoing Buybacks And Selective Dealmaking Will Support Future Upside
The analyst price target for Carlyle Group has shifted modestly to $66.94 from $66.27, as analysts factor in updated assumptions that include a slightly different discount rate, adjusted revenue growth expectations, a marginally higher profit margin, and a small change in the future P/E input. What's in the News Carlyle Group announced a share repurchase program that allows the company to buy back up to US$2.0b of its common shares, signaling an ongoing focus on returning capital to shareholders (Buyback Transaction Announcements).내러티브 업데이트 • Mar 09
CG: Buybacks And Potential Sports Deal Will Support Bullish Outlook
Analysts have adjusted their price target for Carlyle Group to $55.27 from $53.95, reflecting updated assumptions around discount rates, revenue growth, profit margins, and future P/E expectations. What's in the News Carlyle Group announced a share repurchase program authorizing buybacks of up to US$2.0b of its common shares.내러티브 업데이트 • Feb 22
CG: Future Sports And Healthtech Deals Will Test Fairly Priced Outlook
Analysts have trimmed their price target for Carlyle Group to $53.95 from $54.60, reflecting updated assumptions around higher expected revenue growth, slightly lower profit margins, a marginally higher discount rate, and a modestly lower future P/E multiple. What's in the News Carlyle is among private equity firms evaluating the acquisition of EQT Partners' 40% stake in healthtech firm CitiusTech in a potential deal likely around US$1b, with JP Morgan running the sale process and no bids placed yet (Key Developments).내러티브 업데이트 • Feb 08
CG: Future Sports And Energy Deals Will Test Fairly Priced Outlook
Analysts have raised their price target on Carlyle Group to US$54.60 from US$53.74, reflecting updated assumptions that include a lower discount rate, a revised revenue growth outlook, a higher projected profit margin, and a slightly adjusted future P/E multiple. What's in the News Carlyle is reported to be evaluating non binding bids for a potential stake in Indian Premier League team Royal Challengers Bengaluru, alongside other global buyout firms and large investors, in a process that could value the franchise between US$1.4b and US$1.8b (media reports).내러티브 업데이트 • Jan 24
CG: Future Sanctioned Asset Pursuit Will Undermine Already Stretched Pricing
Analysts have nudged their price target for Carlyle Group slightly higher to about US$53.74 from roughly US$53.00, citing modest adjustments in assumed revenue growth, profit margin, discount rate and future P/E as the drivers behind the change. What's in the News Global private equity firms, including The Carlyle Group Inc., are evaluating non binding bids for a stake in Indian Premier League team Royal Challengers Bengaluru, with reported potential valuation in the US$1.4b to US$1.8b range (M&A Rumors and Discussions).내러티브 업데이트 • Jan 10
CG: Future Sanctioned Asset Pursuit Will Undermine Already Stretched Pricing
Analysts have trimmed their fair value estimate for Carlyle Group from $56.00 to $53.00, citing updated assumptions that include a higher discount rate, a change from a 2.59% revenue contraction to 24.74% growth, a profit margin increase from 31.92% to 36.02%, and a lower future P/E expectation from 16.76 to 11.09. What's in the News Carlyle is reported to be interested in the foreign assets of PJSC LUKOIL, a Russian oil company under U.S. sanctions, and is considering seeking a U.S. licence to talk about a potential deal, with no due diligence conducted so far and no assurance the discussions will move ahead (Financial Times via SeeNews).내러티브 업데이트 • Dec 26
CG: Overseas Energy Bid And Ongoing Buybacks Will Shape Measured Outlook
Analysts have modestly raised their price target on Carlyle Group by approximately 1 percent to reflect a higher estimated fair value of around 66 dollars, supported by expectations for stronger profit margins and a lower future price to earnings multiple. What's in the News Carlyle Group is exploring a potential bid for the foreign assets of sanctioned Russian oil company Lukoil and may seek a U.S. licence to hold negotiations, although no due diligence has been conducted and the firm may decide not to proceed (Financial Times via SeeNews) Several competing bidders are reportedly targeting different parts of Lukoil's international business, which Carlyle is assessing as part of a broader sale process triggered by recent U.S. sanctions on Lukoil (SeeNews) From July 1, 2025 to September 30, 2025, Carlyle repurchased about 1.57 million shares for 100 million dollars, representing 0.44 percent of shares outstanding (company buyback update) Since launching its buyback program on October 28, 2021, Carlyle has repurchased approximately 24.65 million shares, or 6.85 percent of its share base, for a total of about 1.01 billion dollars (company buyback update) Valuation Changes Fair Value Estimate has risen slightly to approximately 66 dollars from about 65.7 dollars.내러티브 업데이트 • Dec 12
CG: Global Asset Deals And Completed Buybacks Will Shape Balanced Outlook
The analyst price target for Carlyle Group has inched higher to approximately 65.73 dollars from 65 dollars, as analysts modestly refine their models to reflect slightly lower perceived risk, resilient top line expansion, and a marginally stronger long term profitability profile. What's in the News Carlyle is exploring a potential bid for the foreign assets of sanctioned Russian oil company Lukoil and may seek a U.S. licence to negotiate.내러티브 업데이트 • Nov 28
CG: Buybacks And Global Deal Pursuits Will Drive Momentum Ahead
Analysts have slightly reduced their price target for the Carlyle Group from $65.56 to $65.00. They cite modest adjustments in profit margin and discount rate estimates, even though they expect slightly higher revenue growth.내러티브 업데이트 • Nov 14
CG: Increased Private Equity Interest Will Drive Momentum In Precision Engineering
Analysts have revised their fair value target for Carlyle Group from $69.25 to $65.56. They cite shifts in revenue growth expectations and profit margin forecasts as the primary drivers behind the adjustment.내러티브 업데이트 • Oct 31
CG: Minority Stake Deal And Buybacks Will Drive Value Creation
Analysts have slightly raised their price target for Carlyle Group from $69.06 to $69.25, citing minor improvements in estimated revenue growth and projected profits. What's in the News Carlyle Group is reportedly among private equity firms in discussions to acquire a minority stake in Nash Industries, an auto components maker in Bengaluru, as part of its first institutional fundraising round (Key Developments).내러티브 업데이트 • Oct 16
Global Partnerships And Geographic Expansion Will Unlock Value
Analysts have raised their price target for Carlyle Group from $68.08 to $69.06 per share. They cited improved revenue growth expectations and a modest reduction in implied risk, even as profit margin forecasts were slightly lowered.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Carlyle Group가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 30 Jun 26 | 2,797 | 364 | 2,134 | 0 |
| 31 Mar 26 | 3,249 | 547 | 2,090 | 0 |
| 31 Dec 25 | 4,032 | 809 | 2,054 | 0 |
| 30 Sep 25 | 3,208 | 662 | 2,026 | 0 |
| 30 Jun 25 | 5,526 | 1,256 | 2,044 | 0 |
| 31 Mar 25 | 5,039 | 1,085 | 2,027 | 0 |
| 31 Dec 24 | 4,740 | 1,020 | 2,009 | 0 |
| 30 Sep 24 | 4,637 | 118 | 1,972 | 0 |
| 30 Jun 24 | 2,776 | -397 | 1,941 | 0 |
| 31 Mar 24 | 2,218 | -643 | 1,929 | 0 |
| 31 Dec 23 | 2,421 | -608 | 1,925 | 0 |
| 30 Sep 23 | 2,264 | 211 | 1,951 | 0 |
| 30 Jun 23 | 2,689 | 410 | 1,915 | 0 |
| 31 Mar 23 | 3,341 | 754 | 1,855 | 0 |
| 31 Dec 22 | 4,117 | 1,225 | 1,782 | 0 |
| 30 Sep 22 | 5,417 | 1,745 | 1,709 | 0 |
| 30 Jun 22 | 5,977 | 1,997 | 1,636 | 0 |
| 31 Mar 22 | 7,630 | 2,677 | 1,551 | 0 |
| 31 Dec 21 | 8,490 | 2,975 | 1,503 | 0 |
| 30 Sep 21 | 8,025 | 2,846 | 1,427 | 0 |
| 30 Jun 21 | 7,433 | 2,609 | 1,392 | 0 |
| 31 Mar 21 | 5,864 | 1,830 | 1,383 | 0 |
| 31 Dec 20 | 2,677 | 348 | 1,334 | 0 |
| 30 Sep 20 | 1,630 | -179 | 1,371 | 0 |
| 30 Jun 20 | 1,370 | -406 | 1,398 | 0 |
| 31 Mar 20 | 1,319 | -404 | 1,412 | 0 |
| 31 Dec 19 | 3,163 | 345 | 1,468 | 0 |
| 30 Sep 19 | 2,847 | 338 | 1,427 | 0 |
| 30 Jun 19 | 2,745 | 281 | 1,091 | 0 |
| 31 Mar 19 | 2,561 | 196 | 1,471 | 0 |
| 31 Dec 18 | 2,180 | 93 | 1,447 | 0 |
| 30 Sep 18 | 3,229 | 162 | 1,435 | 0 |
| 30 Jun 18 | 3,138 | 195 | 1,717 | 0 |
| 31 Mar 18 | 3,103 | 189 | 1,304 | 0 |
| 31 Dec 17 | 3,276 | 238 | 1,452 | 0 |
| 30 Sep 17 | 2,883 | 176 | 1,356 | 0 |
| 30 Jun 17 | 2,839 | 133 | 1,476 | 0 |
| 31 Mar 17 | 2,552 | 81 | 1,491 | 0 |
| 31 Dec 16 | 2,033 | 6 | 1,503 | 0 |
| 30 Sep 16 | 1,944 | 11 | 1,520 | 0 |
| 30 Jun 16 | 1,426 | -73 | 1,635 | 0 |
| 31 Mar 16 | 1,415 | -49 | 1,672 | 0 |
| 31 Dec 15 | 1,868 | -18 | 1,723 | 0 |
| 30 Sep 15 | 1,962 | 2 | 1,678 | 0 |
양질의 수익: CG의 비현금 수익 수준이 높습니다.
이익 마진 증가: CG의 현재 순 이익률 (13%)은 지난해 (22.7%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: CG의 수익은 지난 5년 동안 연평균 38.2% 감소했습니다.
성장 가속화: CG은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: CG은 지난 1년 동안 수익이 감소(-71%)하여 Capital Markets 업계 평균(32.9%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: CG의 자본 수익률(7.5%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/14 12:26 |
| 종가 | 2026/09/14 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
The Carlyle Group Inc.는 28명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Benjamin Budish | Barclays |
| "Benjamin Budish | Barclays |
| Roger Freeman | Barclays |