View Future GrowthNEXTAGE 과거 순이익 실적과거 기준 점검 5/6NEXTAGE은 연평균 1.7%의 비율로 수입이 증가해 온 반면, Specialty Retail 산업은 수입이 9.1% 증가했습니다. 매출은 연평균 18.8%의 비율로 증가했습니다. NEXTAGE의 자기자본이익률은 19.6%이고 순이익률은 2.3%입니다.핵심 정보1.73%순이익 성장률0.62%주당순이익(EPS) 성장률Specialty Retail 산업 성장률11.17%매출 성장률18.82%자기자본이익률19.65%순이익률2.27%최근 순이익 업데이트28 Feb 2026최근 과거 실적 업데이트Reported Earnings • Apr 07First quarter 2026 earnings released: EPS: JP¥50.62 (vs JP¥13.98 in 1Q 2025)First quarter 2026 results: EPS: JP¥50.62 (up from JP¥13.98 in 1Q 2025). Revenue: JP¥181.1b (up 25% from 1Q 2025). Net income: JP¥3.96b (up 252% from 1Q 2025). Profit margin: 2.2% (up from 0.8% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has increased by 17% per year, which means it is well ahead of earnings.공시 • Mar 24NEXTAGE Co., Ltd. to Report Q1, 2026 Results on Apr 06, 2026NEXTAGE Co., Ltd. announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on Apr 06, 2026Reported Earnings • Jan 06Full year 2025 earnings: EPS and revenues exceed analyst expectationsFull year 2025 results: EPS: JP¥162 (up from JP¥99.90 in FY 2024). Revenue: JP¥652.1b (up 18% from FY 2024). Net income: JP¥12.8b (up 60% from FY 2024). Profit margin: 2.0% (up from 1.4% in FY 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.6%. Earnings per share (EPS) also surpassed analyst estimates by 7.9%. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.공시 • Nov 26NEXTAGE Co., Ltd. to Report Fiscal Year 2025 Results on Jan 05, 2026NEXTAGE Co., Ltd. announced that they will report fiscal year 2025 results on Jan 05, 2026Reported Earnings • Oct 07Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: JP¥46.72 (up from JP¥19.09 in 3Q 2024). Revenue: JP¥167.7b (up 23% from 3Q 2024). Net income: JP¥3.65b (up 138% from 3Q 2024). Profit margin: 2.2% (up from 1.1% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 13%. Earnings per share (EPS) also surpassed analyst estimates by 26%. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.공시 • Aug 27NEXTAGE Co., Ltd. to Report Q3, 2025 Results on Oct 06, 2025NEXTAGE Co., Ltd. announced that they will report Q3, 2025 results on Oct 06, 2025모든 업데이트 보기Recent updatesPrice Target Changed • May 14Price target increased by 8.7% to JP¥3,940Up from JP¥3,625, the current price target is an average from 4 analysts. New target price is 10% above last closing price of JP¥3,575. Stock is up 122% over the past year. The company is forecast to post earnings per share of JP¥220 for next year compared to JP¥162 last year.Buy Or Sell Opportunity • May 08Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 7.4% to JP¥3,650. The fair value is estimated to be JP¥3,026, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 5.1%. For the next 3 years, revenue is forecast to grow by 7.0% per annum. Earnings are also forecast to grow by 13% per annum over the same time period.Buy Or Sell Opportunity • Apr 18Now 20% overvaluedOver the last 90 days, the stock has fallen 5.6% to JP¥3,470. The fair value is estimated to be JP¥2,882, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 5.1%. For the next 3 years, revenue is forecast to grow by 7.0% per annum. Earnings are also forecast to grow by 13% per annum over the same time period.Major Estimate Revision • Apr 15Consensus EPS estimates increase by 11%The consensus outlook for earnings per share (EPS) in fiscal year 2026 has improved. 2026 revenue forecast increased from JP¥691.6b to JP¥727.7b. EPS estimate increased from JP¥188 to JP¥208 per share. Net income forecast to grow 9.6% next year vs 12% growth forecast for Specialty Retail industry in Japan. Consensus price target up from JP¥3,500 to JP¥3,625. Share price fell 7.9% to JP¥3,375 over the past week.분석 기사 • Apr 09NEXTAGE Co., Ltd. Just Beat Revenue Estimates By 17%Investors in NEXTAGE Co., Ltd. ( TSE:3186 ) had a good week, as its shares rose 7.8% to close at JP¥3,585 following the...Reported Earnings • Apr 07First quarter 2026 earnings released: EPS: JP¥50.62 (vs JP¥13.98 in 1Q 2025)First quarter 2026 results: EPS: JP¥50.62 (up from JP¥13.98 in 1Q 2025). Revenue: JP¥181.1b (up 25% from 1Q 2025). Net income: JP¥3.96b (up 252% from 1Q 2025). Profit margin: 2.2% (up from 0.8% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has increased by 17% per year, which means it is well ahead of earnings.Buy Or Sell Opportunity • Mar 26Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 11% to JP¥3,190. The fair value is estimated to be JP¥2,617, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has declined by 16%. For the next 3 years, revenue is forecast to grow by 5.6% per annum. Earnings are also forecast to grow by 15% per annum over the same time period.공시 • Mar 24NEXTAGE Co., Ltd. to Report Q1, 2026 Results on Apr 06, 2026NEXTAGE Co., Ltd. announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on Apr 06, 2026Buy Or Sell Opportunity • Mar 11Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 19% to JP¥3,165. The fair value is estimated to be JP¥2,591, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has declined by 16%. For the next 3 years, revenue is forecast to grow by 5.6% per annum. Earnings are also forecast to grow by 15% per annum over the same time period.New Risk • Mar 09New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 154% Dividend yield: 1.7% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (9.5% operating cash flow to total debt). Minor Risks Dividend is not well covered by cash flows (154% cash payout ratio). Share price has been volatile over the past 3 months (7.4% average weekly change).Valuation Update With 7 Day Price Move • Mar 06Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to JP¥3,130, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 14x in the Specialty Retail industry in Japan. Total returns to shareholders of 14% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥2,624 per share.공시 • Feb 21NEXTAGE Co., Ltd. Approves Board AppointmentsNEXTAGE Co., Ltd. held the 27th Annual General Meeting of Shareholders and the meeting of the Board of Directors on February 20, 2026. The company resolved to approve the following appointments: Seiji Hirota was appointed as Representative Director, Chairman and President; Masashi Nomura was appointed as Director and Executive Officer; Tadamitsu Matsui and Isao Endo were appointed as Directors (Outside); Tetsuya Isogai was appointed as Full-Time Audit and Supervisory Board Member; Manabu Haruma, Ikuo Murata, and Miki Okado were appointed as Outside Audit and Supervisory Board Members; Hirofumi Nishiwaki and Shigekazu Ando were appointed as Senior Managing Executive Officers; Kimiyoshi Miyazaki, Atsushi Yamasaki, and Susumu Hara were appointed as Managing Executive Officers.분석 기사 • Feb 12Is NEXTAGE (TSE:3186) Using Too Much Debt?Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Price Target Changed • Jan 17Price target increased by 20% to JP¥3,225Up from JP¥2,678, the current price target is an average from 4 analysts. New target price is 12% below last closing price of JP¥3,675. Stock is up 162% over the past year. The company is forecast to post earnings per share of JP¥197 for next year compared to JP¥162 last year.Valuation Update With 7 Day Price Move • Jan 12Investor sentiment improves as stock rises 21%After last week's 21% share price gain to JP¥3,370, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 15x in the Specialty Retail industry in Japan. Total returns to shareholders of 41% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥3,245 per share.분석 기사 • Jan 10NEXTAGE Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their PredictionsA week ago, NEXTAGE Co., Ltd. ( TSE:3186 ) came out with a strong set of full-year numbers that could potentially lead...분석 기사 • Jan 09Investors Appear Satisfied With NEXTAGE Co., Ltd.'s (TSE:3186) Prospects As Shares Rocket 28%The NEXTAGE Co., Ltd. ( TSE:3186 ) share price has done very well over the last month, posting an excellent gain of...Price Target Changed • Jan 07Price target increased by 9.6% to JP¥2,678Up from JP¥2,442, the current price target is an average from 4 analysts. New target price is 18% below last closing price of JP¥3,280. Stock is up 132% over the past year. The company is forecast to post earnings per share of JP¥193 for next year compared to JP¥162 last year.New Risk • Jan 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (currently running at an operating cash loss). Minor Risk Share price has been volatile over the past 3 months (6.4% average weekly change).Reported Earnings • Jan 06Full year 2025 earnings: EPS and revenues exceed analyst expectationsFull year 2025 results: EPS: JP¥162 (up from JP¥99.90 in FY 2024). Revenue: JP¥652.1b (up 18% from FY 2024). Net income: JP¥12.8b (up 60% from FY 2024). Profit margin: 2.0% (up from 1.4% in FY 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.6%. Earnings per share (EPS) also surpassed analyst estimates by 7.9%. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.공시 • Jan 05+ 2 more updatesNEXTAGE Co., Ltd., Annual General Meeting, Feb 20, 2026NEXTAGE Co., Ltd., Annual General Meeting, Feb 20, 2026.분석 기사 • Jan 03Investors Will Want NEXTAGE's (TSE:3186) Growth In ROCE To PersistThere are a few key trends to look for if we want to identify the next multi-bagger. Firstly, we'll want to see a...분석 기사 • Dec 18Estimating The Intrinsic Value Of NEXTAGE Co., Ltd. (TSE:3186)Key Insights Using the 2 Stage Free Cash Flow to Equity, NEXTAGE fair value estimate is JP¥3,065 Current share price of...분석 기사 • Nov 26NEXTAGE (TSE:3186) Has Announced That It Will Be Increasing Its Dividend To ¥34.00NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...공시 • Nov 26NEXTAGE Co., Ltd. to Report Fiscal Year 2025 Results on Jan 05, 2026NEXTAGE Co., Ltd. announced that they will report fiscal year 2025 results on Jan 05, 2026Upcoming Dividend • Nov 20Upcoming dividend of JP¥34.00 per shareEligible shareholders must have bought the stock before 27 November 2025. Payment date: 25 February 2026. Payout ratio is a comfortable 29% but the company is not cash flow positive. Trailing yield: 1.3%. Lower than top quartile of Japanese dividend payers (3.7%). Lower than average of industry peers (1.5%).Price Target Changed • Nov 15Price target increased by 17% to JP¥2,442Up from JP¥2,082, the current price target is an average from 5 analysts. New target price is 8.6% below last closing price of JP¥2,672. Stock is up 78% over the past year. The company is forecast to post earnings per share of JP¥147 for next year compared to JP¥99.90 last year.Buy Or Sell Opportunity • Nov 14Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 30% to JP¥2,655. The fair value is estimated to be JP¥2,161, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 22%. For the next 3 years, revenue is forecast to grow by 4.4% per annum. Earnings are also forecast to grow by 15% per annum over the same time period.분석 기사 • Oct 28These 4 Measures Indicate That NEXTAGE (TSE:3186) Is Using Debt ExtensivelySome say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Buy Or Sell Opportunity • Oct 23Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 38% to JP¥2,564. The fair value is estimated to be JP¥2,133, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 22%. For the next 3 years, revenue is forecast to grow by 4.4% per annum. Earnings are also forecast to grow by 15% per annum over the same time period.Major Estimate Revision • Oct 15Consensus EPS estimates increase by 11%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate increased from JP¥123 to JP¥136. Revenue forecast steady at JP¥615.5b. Net income forecast to grow 39% next year vs 14% growth forecast for Specialty Retail industry in Japan. Consensus price target up from JP¥2,082 to JP¥2,142. Share price rose 2.3% to JP¥2,690 over the past week.분석 기사 • Oct 09NEXTAGE Co., Ltd. Just Recorded A 26% EPS Beat: Here's What Analysts Are Forecasting NextNEXTAGE Co., Ltd. ( TSE:3186 ) just released its latest quarterly results and things are looking bullish. NEXTAGE...Reported Earnings • Oct 07Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: JP¥46.72 (up from JP¥19.09 in 3Q 2024). Revenue: JP¥167.7b (up 23% from 3Q 2024). Net income: JP¥3.65b (up 138% from 3Q 2024). Profit margin: 2.2% (up from 1.1% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 13%. Earnings per share (EPS) also surpassed analyst estimates by 26%. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.Buy Or Sell Opportunity • Oct 07Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 42% to JP¥2,608. The fair value is estimated to be JP¥2,063, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has declined by 24%.분석 기사 • Sep 17A Look At The Fair Value Of NEXTAGE Co., Ltd. (TSE:3186)Key Insights The projected fair value for NEXTAGE is JP¥2,087 based on 2 Stage Free Cash Flow to Equity Current share...분석 기사 • Aug 27NEXTAGE (TSE:3186) Has Announced That It Will Be Increasing Its Dividend To ¥34.00NEXTAGE Co., Ltd. ( TSE:3186 ) will increase its dividend from last year's comparable payment on the 25th of February...공시 • Aug 27NEXTAGE Co., Ltd. to Report Q3, 2025 Results on Oct 06, 2025NEXTAGE Co., Ltd. announced that they will report Q3, 2025 results on Oct 06, 2025분석 기사 • Jul 25NEXTAGE's (TSE:3186) Upcoming Dividend Will Be Larger Than Last Year'sNEXTAGE Co., Ltd. ( TSE:3186 ) will increase its dividend from last year's comparable payment on the 25th of February...Price Target Changed • Jul 19Price target increased by 8.7% to JP¥2,008Up from JP¥1,848, the current price target is an average from 5 analysts. New target price is 7.7% above last closing price of JP¥1,864. Stock is down 8.1% over the past year. The company is forecast to post earnings per share of JP¥132 for next year compared to JP¥99.90 last year.분석 기사 • Jul 11NEXTAGE's (TSE:3186) Shareholders Will Receive A Bigger Dividend Than Last YearNEXTAGE Co., Ltd.'s ( TSE:3186 ) dividend will be increasing from last year's payment of the same period to ¥34.00 on...Price Target Changed • Jul 10Price target increased by 8.7% to JP¥2,008Up from JP¥1,848, the current price target is an average from 4 analysts. New target price is 5.8% above last closing price of JP¥1,898. Stock is down 12% over the past year. The company is forecast to post earnings per share of JP¥128 for next year compared to JP¥99.90 last year.분석 기사 • Jul 10NEXTAGE Co., Ltd. Just Beat Revenue By 14%: Here's What Analysts Think Will Happen NextNEXTAGE Co., Ltd. ( TSE:3186 ) investors will be delighted, with the company turning in some strong numbers with its...Declared Dividend • Jul 09Dividend of JP¥34.00 announcedShareholders will receive a dividend of JP¥34.00. Ex-date: 27th November 2025 Payment date: 25th February 2026 Dividend yield will be 1.8%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is covered by earnings (39% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 42% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 72% over the next 3 years, which should provide support to the dividend and adequate earnings cover.분석 기사 • Jul 08There's Been No Shortage Of Growth Recently For NEXTAGE's (TSE:3186) Returns On CapitalFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...공시 • Jul 08NEXTAGE Co., Ltd. revises Consolidated and Non-Consolidated Earnings Guidance for the Fiscal Year Ending November 30, 2025NEXTAGE Co., Ltd. provided consolidated and non-consolidated earnings guidance for the fiscal year ending November 30, 2025. For the year, the company revises on consolidated basis net sales of JPY 615,000 million, Operating profit o JPY 17,000 million, profit attributable to owners of parent of JPY 10,800 million, and basic earnings per share o JPY 134.42 compared to net sales of JPY 580,000 million, Operating profit o JPY 15,000 million, profit attributable to owners of parent of JPY 9,500 million, and basic earnings per share o JPY 118.17 previous guidance. For the year, the company revises on non-consolidated basis net sales of JPY 570,000 million, profit o JPY 10,600 million, and basic earnings per share o JPY 131.94 compared to net sales of JPY 531,000 million, profit o JPY 9,000 million, and basic earnings per share o JPY 111.95 previous guidance.분석 기사 • May 31NEXTAGE (TSE:3186) Use Of Debt Could Be Considered RiskyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...공시 • May 27NEXTAGE Co., Ltd. to Report Q2, 2025 Results on Jul 07, 2025NEXTAGE Co., Ltd. announced that they will report Q2, 2025 results on Jul 07, 2025분석 기사 • May 15Why Investors Shouldn't Be Surprised By NEXTAGE Co., Ltd.'s (TSE:3186) P/EWith a price-to-earnings (or "P/E") ratio of 16.9x NEXTAGE Co., Ltd. ( TSE:3186 ) may be sending bearish signals at the...New Risk • May 01New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (2.6% operating cash flow to total debt). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (7.3% average weekly change). Profit margins are more than 30% lower than last year (1.3% net profit margin).Valuation Update With 7 Day Price Move • Apr 14Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,580, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Specialty Retail industry in Japan. Total loss to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,636 per share.분석 기사 • Apr 10NEXTAGE Co., Ltd. Just Beat Revenue By 11%: Here's What Analysts Think Will Happen NextLast week, you might have seen that NEXTAGE Co., Ltd. ( TSE:3186 ) released its quarterly result to the market. The...Reported Earnings • Apr 08First quarter 2025 earnings released: EPS: JP¥13.98 (vs JP¥18.23 in 1Q 2024)First quarter 2025 results: EPS: JP¥13.98 (down from JP¥18.23 in 1Q 2024). Revenue: JP¥144.9b (up 21% from 1Q 2024). Net income: JP¥1.13b (down 23% from 1Q 2024). Profit margin: 0.8% (down from 1.2% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 7.0% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 14% per year and the company’s share price has also fallen by 14% per year.Buy Or Sell Opportunity • Mar 27Now 21% undervaluedOver the last 90 days, the stock has risen 14% to JP¥1,625. The fair value is estimated to be JP¥2,054, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has declined by 7.3%. For the next 3 years, revenue is forecast to grow by 6.4% per annum. Earnings are also forecast to grow by 16% per annum over the same time period.분석 기사 • Mar 25Be Wary Of NEXTAGE (TSE:3186) And Its Returns On CapitalWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Typically...Board Change • Mar 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 4 highly experienced directors. Executive Officer & Director Masashi Nomura was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.공시 • Feb 26NEXTAGE Co., Ltd. to Report Q1, 2025 Results on Apr 07, 2025NEXTAGE Co., Ltd. announced that they will report Q1, 2025 results on Apr 07, 2025Buy Or Sell Opportunity • Jan 27Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 1.9% to JP¥1,430. The fair value is estimated to be JP¥1,813, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has declined by 7.3%. For the next 3 years, revenue is forecast to grow by 6.3% per annum. Earnings are also forecast to grow by 16% per annum over the same time period.Major Estimate Revision • Jan 25Consensus EPS estimates fall by 29%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from JP¥171 to JP¥122 per share. Revenue forecast steady at JP¥583.0b. Net income forecast to grow 22% next year vs 14% growth forecast for Specialty Retail industry in Japan. Consensus price target down from JP¥2,780 to JP¥2,563. Share price rose 3.6% to JP¥1,451 over the past week.Major Estimate Revision • Jan 14Consensus EPS estimates fall by 11%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from JP¥601.4b to JP¥585.4b. EPS estimate also fell from JP¥197 per share to JP¥176 per share. Net income forecast to grow 76% next year vs 14% growth forecast for Specialty Retail industry in Japan. Consensus price target down from JP¥3,123 to JP¥2,780. Share price was steady at JP¥1,482 over the past week.Price Target Changed • Jan 10Price target decreased by 11% to JP¥2,780Down from JP¥3,123, the current price target is an average from 6 analysts. New target price is 88% above last closing price of JP¥1,481. Stock is down 37% over the past year. The company is forecast to post earnings per share of JP¥176 for next year compared to JP¥99.90 last year.분석 기사 • Jan 09NEXTAGE Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their ModelsInvestors in NEXTAGE Co., Ltd. ( TSE:3186 ) had a good week, as its shares rose 6.6% to close at JP¥1,513 following the...Reported Earnings • Jan 07Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: EPS: JP¥99.90 (down from JP¥145 in FY 2023). Revenue: JP¥552.8b (up 19% from FY 2023). Net income: JP¥8.01b (down 31% from FY 2023). Profit margin: 1.4% (down from 2.5% in FY 2023). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 2.8%. Earnings per share (EPS) missed analyst estimates by 24%. Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 20% per year, which means it is performing significantly worse than earnings.공시 • Jan 06+ 2 more updatesNEXTAGE Co., Ltd., Annual General Meeting, Feb 21, 2025NEXTAGE Co., Ltd., Annual General Meeting, Feb 21, 2025.분석 기사 • Nov 27NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00NEXTAGE Co., Ltd.'s ( TSE:3186 ) dividend will be increasing from last year's payment of the same period to ¥33.00 on...공시 • Nov 26NEXTAGE Co., Ltd. to Report Fiscal Year 2024 Results on Jan 06, 2025NEXTAGE Co., Ltd. announced that they will report fiscal year 2024 results on Jan 06, 2025Upcoming Dividend • Nov 21Upcoming dividend of JP¥33.00 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 26 February 2025. Payout ratio is a comfortable 31% but the company is not cash flow positive. Trailing yield: 2.2%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).분석 기사 • Oct 27Take Care Before Jumping Onto NEXTAGE Co., Ltd. (TSE:3186) Even Though It's 26% CheaperNEXTAGE Co., Ltd. ( TSE:3186 ) shareholders that were waiting for something to happen have been dealt a blow with a 26...Major Estimate Revision • Oct 14Consensus EPS estimates fall by 24%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has deteriorated. 2024 revenue forecast decreased from JP¥548.0b to JP¥537.7b. EPS estimate also fell from JP¥174 per share to JP¥132 per share. Net income forecast to grow 75% next year vs 11% growth forecast for Specialty Retail industry in Japan. Consensus price target down from JP¥3,290 to JP¥3,123. Share price fell 15% to JP¥1,513 over the past week.분석 기사 • Oct 10Earnings Update: Here's Why Analysts Just Lifted Their NEXTAGE Co., Ltd. (TSE:3186) Price Target To JP¥3,123There's been a notable change in appetite for NEXTAGE Co., Ltd. ( TSE:3186 ) shares in the week since its third-quarter...Reported Earnings • Oct 08Third quarter 2024 earnings released: EPS: JP¥19.09 (vs JP¥57.12 in 3Q 2023)Third quarter 2024 results: EPS: JP¥19.09 (down from JP¥57.12 in 3Q 2023). Revenue: JP¥136.4b (up 14% from 3Q 2023). Net income: JP¥1.53b (down 66% from 3Q 2023). Profit margin: 1.1% (down from 3.8% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.분석 기사 • Sep 26NEXTAGE's (TSE:3186) Shareholders Will Receive A Bigger Dividend Than Last YearNEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...Price Target Changed • Aug 27Price target increased by 12% to JP¥3,290Up from JP¥2,950, the current price target is an average from 6 analysts. New target price is 58% above last closing price of JP¥2,076. Stock is down 36% over the past year. The company is forecast to post earnings per share of JP¥174 for next year compared to JP¥145 last year.분석 기사 • Aug 21Estimating The Fair Value Of NEXTAGE Co., Ltd. (TSE:3186)Key Insights The projected fair value for NEXTAGE is JP¥1,772 based on 2 Stage Free Cash Flow to Equity With JP¥1,961...분석 기사 • Aug 06NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to JP¥1,640, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 12x in the Specialty Retail industry in Japan. Total loss to shareholders of 21% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,779 per share.공시 • Jul 27NEXTAGE Co., Ltd. to Report Q3, 2024 Results on Oct 07, 2024NEXTAGE Co., Ltd. announced that they will report Q3, 2024 results on Oct 07, 2024분석 기사 • Jul 22NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...분석 기사 • Jul 05JP¥3,140 - That's What Analysts Think NEXTAGE Co., Ltd. (TSE:3186) Is Worth After These ResultsShareholders might have noticed that NEXTAGE Co., Ltd. ( TSE:3186 ) filed its half-year result this time last week. The...분석 기사 • Jul 04NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...Reported Earnings • Jul 03Second quarter 2024 earnings released: EPS: JP¥49.19 (vs JP¥55.71 in 2Q 2023)Second quarter 2024 results: EPS: JP¥49.19 (down from JP¥55.71 in 2Q 2023). Revenue: JP¥145.5b (up 30% from 2Q 2023). Net income: JP¥3.94b (down 11% from 2Q 2023). Profit margin: 2.7% (down from 4.0% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 7.2% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 7% per year.분석 기사 • Jun 08Is NEXTAGE (TSE:3186) Using Too Much Debt?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...공시 • May 29NEXTAGE Co., Ltd. to Report Q2, 2024 Results on Jul 01, 2024NEXTAGE Co., Ltd. announced that they will report Q2, 2024 results on Jul 01, 2024분석 기사 • Apr 03NEXTAGE Co., Ltd. Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their ModelsLast week, you might have seen that NEXTAGE Co., Ltd. ( TSE:3186 ) released its quarterly result to the market. The...Reported Earnings • Apr 02First quarter 2024 earnings released: EPS: JP¥18.23 (vs JP¥15.60 in 1Q 2023)First quarter 2024 results: EPS: JP¥18.23 (up from JP¥15.60 in 1Q 2023). Revenue: JP¥119.5b (up 1.3% from 1Q 2023). Net income: JP¥1.46b (up 18% from 1Q 2023). Profit margin: 1.2% (up from 1.1% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year and the company’s share price has also increased by 13% per year.분석 기사 • Mar 19NEXTAGE Co., Ltd. (TSE:3186) Looks Just Right With A 26% Price JumpNEXTAGE Co., Ltd. ( TSE:3186 ) shares have had a really impressive month, gaining 26% after a shaky period beforehand...분석 기사 • Mar 01These 4 Measures Indicate That NEXTAGE (TSE:3186) Is Using Debt ExtensivelyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...공시 • Feb 29NEXTAGE Co., Ltd. to Report Q1, 2024 Results on Apr 01, 2024NEXTAGE Co., Ltd. announced that they will report Q1, 2024 results on Apr 01, 2024Reported Earnings • Jan 10Full year 2023 earnings: EPS misses analyst expectationsFull year 2023 results: EPS: JP¥145 (down from JP¥176 in FY 2022). Revenue: JP¥463.5b (up 11% from FY 2022). Net income: JP¥11.6b (down 17% from FY 2022). Profit margin: 2.5% (down from 3.3% in FY 2022). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 9.5%. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.4% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has increased by 21% per year whereas the company’s share price has increased by 16% per year.공시 • Jan 09+ 2 more updatesNEXTAGE Co., Ltd., Annual General Meeting, Feb 22, 2024NEXTAGE Co., Ltd., Annual General Meeting, Feb 22, 2024.Upcoming Dividend • Nov 22Upcoming dividend of JP¥32.00 per share at 1.3% yieldEligible shareholders must have bought the stock before 29 November 2023. Payment date: 26 February 2024. Payout ratio is a comfortable 14% but the company is not cash flow positive. Trailing yield: 1.3%. Lower than top quartile of Japanese dividend payers (3.4%). Lower than average of industry peers (1.5%).공시 • Nov 01NEXTAGE Co., Ltd. to Report Fiscal Year 2023 Results on Jan 09, 2024NEXTAGE Co., Ltd. announced that they will report fiscal year 2023 results on Jan 09, 2024Major Estimate Revision • Oct 10Consensus EPS estimates fall by 18%The consensus outlook for earnings per share (EPS) in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from JP¥501.3b to JP¥461.0b. EPS estimate also fell from JP¥196 per share to JP¥160 per share. Net income forecast to grow 8.3% next year vs 13% growth forecast for Specialty Retail industry in Japan. Consensus price target down from JP¥4,567 to JP¥3,367. Share price fell 4.2% to JP¥1,962 over the past week.Reported Earnings • Oct 05Third quarter 2023 earnings released: EPS: JP¥57.12 (vs JP¥51.75 in 3Q 2022)Third quarter 2023 results: EPS: JP¥57.12 (up from JP¥51.75 in 3Q 2022). Revenue: JP¥119.4b (up 12% from 3Q 2022). Net income: JP¥4.56b (up 11% from 3Q 2022). Profit margin: 3.8% (in line with 3Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.공시 • Sep 13Nextage Co. Announces Executive ChangesNextage Co. announced that Koji Hamawaki, 53, has resigned as president. Hamawaki, who became Nextage president in 2022, originally worked for industry peer Bigmotor Co., embroiled in a series of scandals including fraudulent auto insurance claims. Nextage Chairman and founder Seiji Hirota, 50, will serve as president.매출 및 비용 세부 내역NEXTAGE가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이TSE:3186 매출, 비용 및 순이익 (JPY Millions)날짜매출순이익일반관리비연구개발비28 Feb 26688,27415,64893,581030 Nov 25652,07212,81192,567031 Aug 25628,0268,97191,786031 May 25596,7316,87391,093028 Feb 25578,1887,67389,292030 Nov 24552,7788,00685,725031 Aug 24515,6538,24981,542031 May 24498,61911,27477,624029 Feb 24464,98411,77373,820030 Nov 23463,46411,55670,743031 Aug 23478,01013,78967,732031 May 23465,61313,33763,937028 Feb 23454,54712,09859,179030 Nov 22418,11713,88654,580031 Aug 22368,50013,10351,098031 May 22334,36411,52647,449028 Feb 22309,64110,73344,958030 Nov 21291,2639,66343,093031 Aug 21274,5239,12040,429031 May 21264,5869,25438,689028 Feb 21242,5816,62837,045030 Nov 20241,1464,74037,104031 Aug 20236,8613,34136,440031 May 20230,2331,81535,384029 Feb 20231,8273,51534,249030 Nov 19219,2634,25831,764031 Aug 19206,4564,35429,466031 May 19192,3543,99827,268028 Feb 19177,7453,17825,046030 Nov 18163,1742,91022,752031 Aug 18148,8532,52620,587031 May 18137,0482,39818,436028 Feb 18126,4382,45416,704030 Nov 17118,9712,26215,528031 Aug 17111,6771,97514,331031 May 17102,8291,70213,234028 Feb 1795,0531,45811,963030 Nov 1687,2011,33310,758031 Aug 1681,4631,3939,803031 May 1673,9541,0538,999029 Feb 1666,5928178,381030 Nov 1563,1138418,024031 Aug 1559,7418057,854031 May 1557,2046927,6480양질의 수익: 3186는 고품질 수익을 보유하고 있습니다.이익 마진 증가: 3186의 현재 순 이익률 (2.3%)은 지난해 (1.3%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 3186의 수익은 지난 5년 동안 연평균 1.7% 증가했습니다.성장 가속화: 지난 1년간 3186 의 수익 증가율(103.9%)은 연간 평균(1.7%)을 초과합니다.수익 대 산업: 3186의 지난 1년 수익 증가율(103.9%)은 Specialty Retail 업계의 6.7%를 상회했습니다.자기자본이익률높은 ROE: 3186의 자본 수익률(19.6%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YRetail 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/23 17:29종가2026/05/22 00:00수익2026/02/28연간 수익2025/11/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스NEXTAGE Co., Ltd.는 7명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Shiro SakamakiBofA Global ResearchYumiko KaiIchiyoshi Research Institute Inc.Katsumi AraiMorgan Stanley4명의 분석가 더 보기
Reported Earnings • Apr 07First quarter 2026 earnings released: EPS: JP¥50.62 (vs JP¥13.98 in 1Q 2025)First quarter 2026 results: EPS: JP¥50.62 (up from JP¥13.98 in 1Q 2025). Revenue: JP¥181.1b (up 25% from 1Q 2025). Net income: JP¥3.96b (up 252% from 1Q 2025). Profit margin: 2.2% (up from 0.8% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has increased by 17% per year, which means it is well ahead of earnings.
공시 • Mar 24NEXTAGE Co., Ltd. to Report Q1, 2026 Results on Apr 06, 2026NEXTAGE Co., Ltd. announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on Apr 06, 2026
Reported Earnings • Jan 06Full year 2025 earnings: EPS and revenues exceed analyst expectationsFull year 2025 results: EPS: JP¥162 (up from JP¥99.90 in FY 2024). Revenue: JP¥652.1b (up 18% from FY 2024). Net income: JP¥12.8b (up 60% from FY 2024). Profit margin: 2.0% (up from 1.4% in FY 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.6%. Earnings per share (EPS) also surpassed analyst estimates by 7.9%. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.
공시 • Nov 26NEXTAGE Co., Ltd. to Report Fiscal Year 2025 Results on Jan 05, 2026NEXTAGE Co., Ltd. announced that they will report fiscal year 2025 results on Jan 05, 2026
Reported Earnings • Oct 07Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: JP¥46.72 (up from JP¥19.09 in 3Q 2024). Revenue: JP¥167.7b (up 23% from 3Q 2024). Net income: JP¥3.65b (up 138% from 3Q 2024). Profit margin: 2.2% (up from 1.1% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 13%. Earnings per share (EPS) also surpassed analyst estimates by 26%. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.
공시 • Aug 27NEXTAGE Co., Ltd. to Report Q3, 2025 Results on Oct 06, 2025NEXTAGE Co., Ltd. announced that they will report Q3, 2025 results on Oct 06, 2025
Price Target Changed • May 14Price target increased by 8.7% to JP¥3,940Up from JP¥3,625, the current price target is an average from 4 analysts. New target price is 10% above last closing price of JP¥3,575. Stock is up 122% over the past year. The company is forecast to post earnings per share of JP¥220 for next year compared to JP¥162 last year.
Buy Or Sell Opportunity • May 08Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 7.4% to JP¥3,650. The fair value is estimated to be JP¥3,026, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 5.1%. For the next 3 years, revenue is forecast to grow by 7.0% per annum. Earnings are also forecast to grow by 13% per annum over the same time period.
Buy Or Sell Opportunity • Apr 18Now 20% overvaluedOver the last 90 days, the stock has fallen 5.6% to JP¥3,470. The fair value is estimated to be JP¥2,882, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 5.1%. For the next 3 years, revenue is forecast to grow by 7.0% per annum. Earnings are also forecast to grow by 13% per annum over the same time period.
Major Estimate Revision • Apr 15Consensus EPS estimates increase by 11%The consensus outlook for earnings per share (EPS) in fiscal year 2026 has improved. 2026 revenue forecast increased from JP¥691.6b to JP¥727.7b. EPS estimate increased from JP¥188 to JP¥208 per share. Net income forecast to grow 9.6% next year vs 12% growth forecast for Specialty Retail industry in Japan. Consensus price target up from JP¥3,500 to JP¥3,625. Share price fell 7.9% to JP¥3,375 over the past week.
분석 기사 • Apr 09NEXTAGE Co., Ltd. Just Beat Revenue Estimates By 17%Investors in NEXTAGE Co., Ltd. ( TSE:3186 ) had a good week, as its shares rose 7.8% to close at JP¥3,585 following the...
Reported Earnings • Apr 07First quarter 2026 earnings released: EPS: JP¥50.62 (vs JP¥13.98 in 1Q 2025)First quarter 2026 results: EPS: JP¥50.62 (up from JP¥13.98 in 1Q 2025). Revenue: JP¥181.1b (up 25% from 1Q 2025). Net income: JP¥3.96b (up 252% from 1Q 2025). Profit margin: 2.2% (up from 0.8% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has increased by 17% per year, which means it is well ahead of earnings.
Buy Or Sell Opportunity • Mar 26Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 11% to JP¥3,190. The fair value is estimated to be JP¥2,617, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has declined by 16%. For the next 3 years, revenue is forecast to grow by 5.6% per annum. Earnings are also forecast to grow by 15% per annum over the same time period.
공시 • Mar 24NEXTAGE Co., Ltd. to Report Q1, 2026 Results on Apr 06, 2026NEXTAGE Co., Ltd. announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on Apr 06, 2026
Buy Or Sell Opportunity • Mar 11Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 19% to JP¥3,165. The fair value is estimated to be JP¥2,591, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has declined by 16%. For the next 3 years, revenue is forecast to grow by 5.6% per annum. Earnings are also forecast to grow by 15% per annum over the same time period.
New Risk • Mar 09New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 154% Dividend yield: 1.7% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (9.5% operating cash flow to total debt). Minor Risks Dividend is not well covered by cash flows (154% cash payout ratio). Share price has been volatile over the past 3 months (7.4% average weekly change).
Valuation Update With 7 Day Price Move • Mar 06Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to JP¥3,130, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 14x in the Specialty Retail industry in Japan. Total returns to shareholders of 14% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥2,624 per share.
공시 • Feb 21NEXTAGE Co., Ltd. Approves Board AppointmentsNEXTAGE Co., Ltd. held the 27th Annual General Meeting of Shareholders and the meeting of the Board of Directors on February 20, 2026. The company resolved to approve the following appointments: Seiji Hirota was appointed as Representative Director, Chairman and President; Masashi Nomura was appointed as Director and Executive Officer; Tadamitsu Matsui and Isao Endo were appointed as Directors (Outside); Tetsuya Isogai was appointed as Full-Time Audit and Supervisory Board Member; Manabu Haruma, Ikuo Murata, and Miki Okado were appointed as Outside Audit and Supervisory Board Members; Hirofumi Nishiwaki and Shigekazu Ando were appointed as Senior Managing Executive Officers; Kimiyoshi Miyazaki, Atsushi Yamasaki, and Susumu Hara were appointed as Managing Executive Officers.
분석 기사 • Feb 12Is NEXTAGE (TSE:3186) Using Too Much Debt?Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Price Target Changed • Jan 17Price target increased by 20% to JP¥3,225Up from JP¥2,678, the current price target is an average from 4 analysts. New target price is 12% below last closing price of JP¥3,675. Stock is up 162% over the past year. The company is forecast to post earnings per share of JP¥197 for next year compared to JP¥162 last year.
Valuation Update With 7 Day Price Move • Jan 12Investor sentiment improves as stock rises 21%After last week's 21% share price gain to JP¥3,370, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 15x in the Specialty Retail industry in Japan. Total returns to shareholders of 41% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥3,245 per share.
분석 기사 • Jan 10NEXTAGE Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their PredictionsA week ago, NEXTAGE Co., Ltd. ( TSE:3186 ) came out with a strong set of full-year numbers that could potentially lead...
분석 기사 • Jan 09Investors Appear Satisfied With NEXTAGE Co., Ltd.'s (TSE:3186) Prospects As Shares Rocket 28%The NEXTAGE Co., Ltd. ( TSE:3186 ) share price has done very well over the last month, posting an excellent gain of...
Price Target Changed • Jan 07Price target increased by 9.6% to JP¥2,678Up from JP¥2,442, the current price target is an average from 4 analysts. New target price is 18% below last closing price of JP¥3,280. Stock is up 132% over the past year. The company is forecast to post earnings per share of JP¥193 for next year compared to JP¥162 last year.
New Risk • Jan 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (currently running at an operating cash loss). Minor Risk Share price has been volatile over the past 3 months (6.4% average weekly change).
Reported Earnings • Jan 06Full year 2025 earnings: EPS and revenues exceed analyst expectationsFull year 2025 results: EPS: JP¥162 (up from JP¥99.90 in FY 2024). Revenue: JP¥652.1b (up 18% from FY 2024). Net income: JP¥12.8b (up 60% from FY 2024). Profit margin: 2.0% (up from 1.4% in FY 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.6%. Earnings per share (EPS) also surpassed analyst estimates by 7.9%. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.
공시 • Jan 05+ 2 more updatesNEXTAGE Co., Ltd., Annual General Meeting, Feb 20, 2026NEXTAGE Co., Ltd., Annual General Meeting, Feb 20, 2026.
분석 기사 • Jan 03Investors Will Want NEXTAGE's (TSE:3186) Growth In ROCE To PersistThere are a few key trends to look for if we want to identify the next multi-bagger. Firstly, we'll want to see a...
분석 기사 • Dec 18Estimating The Intrinsic Value Of NEXTAGE Co., Ltd. (TSE:3186)Key Insights Using the 2 Stage Free Cash Flow to Equity, NEXTAGE fair value estimate is JP¥3,065 Current share price of...
분석 기사 • Nov 26NEXTAGE (TSE:3186) Has Announced That It Will Be Increasing Its Dividend To ¥34.00NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...
공시 • Nov 26NEXTAGE Co., Ltd. to Report Fiscal Year 2025 Results on Jan 05, 2026NEXTAGE Co., Ltd. announced that they will report fiscal year 2025 results on Jan 05, 2026
Upcoming Dividend • Nov 20Upcoming dividend of JP¥34.00 per shareEligible shareholders must have bought the stock before 27 November 2025. Payment date: 25 February 2026. Payout ratio is a comfortable 29% but the company is not cash flow positive. Trailing yield: 1.3%. Lower than top quartile of Japanese dividend payers (3.7%). Lower than average of industry peers (1.5%).
Price Target Changed • Nov 15Price target increased by 17% to JP¥2,442Up from JP¥2,082, the current price target is an average from 5 analysts. New target price is 8.6% below last closing price of JP¥2,672. Stock is up 78% over the past year. The company is forecast to post earnings per share of JP¥147 for next year compared to JP¥99.90 last year.
Buy Or Sell Opportunity • Nov 14Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 30% to JP¥2,655. The fair value is estimated to be JP¥2,161, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 22%. For the next 3 years, revenue is forecast to grow by 4.4% per annum. Earnings are also forecast to grow by 15% per annum over the same time period.
분석 기사 • Oct 28These 4 Measures Indicate That NEXTAGE (TSE:3186) Is Using Debt ExtensivelySome say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Buy Or Sell Opportunity • Oct 23Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 38% to JP¥2,564. The fair value is estimated to be JP¥2,133, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 22%. For the next 3 years, revenue is forecast to grow by 4.4% per annum. Earnings are also forecast to grow by 15% per annum over the same time period.
Major Estimate Revision • Oct 15Consensus EPS estimates increase by 11%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate increased from JP¥123 to JP¥136. Revenue forecast steady at JP¥615.5b. Net income forecast to grow 39% next year vs 14% growth forecast for Specialty Retail industry in Japan. Consensus price target up from JP¥2,082 to JP¥2,142. Share price rose 2.3% to JP¥2,690 over the past week.
분석 기사 • Oct 09NEXTAGE Co., Ltd. Just Recorded A 26% EPS Beat: Here's What Analysts Are Forecasting NextNEXTAGE Co., Ltd. ( TSE:3186 ) just released its latest quarterly results and things are looking bullish. NEXTAGE...
Reported Earnings • Oct 07Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: JP¥46.72 (up from JP¥19.09 in 3Q 2024). Revenue: JP¥167.7b (up 23% from 3Q 2024). Net income: JP¥3.65b (up 138% from 3Q 2024). Profit margin: 2.2% (up from 1.1% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 13%. Earnings per share (EPS) also surpassed analyst estimates by 26%. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.
Buy Or Sell Opportunity • Oct 07Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 42% to JP¥2,608. The fair value is estimated to be JP¥2,063, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has declined by 24%.
분석 기사 • Sep 17A Look At The Fair Value Of NEXTAGE Co., Ltd. (TSE:3186)Key Insights The projected fair value for NEXTAGE is JP¥2,087 based on 2 Stage Free Cash Flow to Equity Current share...
분석 기사 • Aug 27NEXTAGE (TSE:3186) Has Announced That It Will Be Increasing Its Dividend To ¥34.00NEXTAGE Co., Ltd. ( TSE:3186 ) will increase its dividend from last year's comparable payment on the 25th of February...
공시 • Aug 27NEXTAGE Co., Ltd. to Report Q3, 2025 Results on Oct 06, 2025NEXTAGE Co., Ltd. announced that they will report Q3, 2025 results on Oct 06, 2025
분석 기사 • Jul 25NEXTAGE's (TSE:3186) Upcoming Dividend Will Be Larger Than Last Year'sNEXTAGE Co., Ltd. ( TSE:3186 ) will increase its dividend from last year's comparable payment on the 25th of February...
Price Target Changed • Jul 19Price target increased by 8.7% to JP¥2,008Up from JP¥1,848, the current price target is an average from 5 analysts. New target price is 7.7% above last closing price of JP¥1,864. Stock is down 8.1% over the past year. The company is forecast to post earnings per share of JP¥132 for next year compared to JP¥99.90 last year.
분석 기사 • Jul 11NEXTAGE's (TSE:3186) Shareholders Will Receive A Bigger Dividend Than Last YearNEXTAGE Co., Ltd.'s ( TSE:3186 ) dividend will be increasing from last year's payment of the same period to ¥34.00 on...
Price Target Changed • Jul 10Price target increased by 8.7% to JP¥2,008Up from JP¥1,848, the current price target is an average from 4 analysts. New target price is 5.8% above last closing price of JP¥1,898. Stock is down 12% over the past year. The company is forecast to post earnings per share of JP¥128 for next year compared to JP¥99.90 last year.
분석 기사 • Jul 10NEXTAGE Co., Ltd. Just Beat Revenue By 14%: Here's What Analysts Think Will Happen NextNEXTAGE Co., Ltd. ( TSE:3186 ) investors will be delighted, with the company turning in some strong numbers with its...
Declared Dividend • Jul 09Dividend of JP¥34.00 announcedShareholders will receive a dividend of JP¥34.00. Ex-date: 27th November 2025 Payment date: 25th February 2026 Dividend yield will be 1.8%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is covered by earnings (39% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 42% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 72% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
분석 기사 • Jul 08There's Been No Shortage Of Growth Recently For NEXTAGE's (TSE:3186) Returns On CapitalFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
공시 • Jul 08NEXTAGE Co., Ltd. revises Consolidated and Non-Consolidated Earnings Guidance for the Fiscal Year Ending November 30, 2025NEXTAGE Co., Ltd. provided consolidated and non-consolidated earnings guidance for the fiscal year ending November 30, 2025. For the year, the company revises on consolidated basis net sales of JPY 615,000 million, Operating profit o JPY 17,000 million, profit attributable to owners of parent of JPY 10,800 million, and basic earnings per share o JPY 134.42 compared to net sales of JPY 580,000 million, Operating profit o JPY 15,000 million, profit attributable to owners of parent of JPY 9,500 million, and basic earnings per share o JPY 118.17 previous guidance. For the year, the company revises on non-consolidated basis net sales of JPY 570,000 million, profit o JPY 10,600 million, and basic earnings per share o JPY 131.94 compared to net sales of JPY 531,000 million, profit o JPY 9,000 million, and basic earnings per share o JPY 111.95 previous guidance.
분석 기사 • May 31NEXTAGE (TSE:3186) Use Of Debt Could Be Considered RiskyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
공시 • May 27NEXTAGE Co., Ltd. to Report Q2, 2025 Results on Jul 07, 2025NEXTAGE Co., Ltd. announced that they will report Q2, 2025 results on Jul 07, 2025
분석 기사 • May 15Why Investors Shouldn't Be Surprised By NEXTAGE Co., Ltd.'s (TSE:3186) P/EWith a price-to-earnings (or "P/E") ratio of 16.9x NEXTAGE Co., Ltd. ( TSE:3186 ) may be sending bearish signals at the...
New Risk • May 01New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (2.6% operating cash flow to total debt). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (7.3% average weekly change). Profit margins are more than 30% lower than last year (1.3% net profit margin).
Valuation Update With 7 Day Price Move • Apr 14Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,580, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Specialty Retail industry in Japan. Total loss to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,636 per share.
분석 기사 • Apr 10NEXTAGE Co., Ltd. Just Beat Revenue By 11%: Here's What Analysts Think Will Happen NextLast week, you might have seen that NEXTAGE Co., Ltd. ( TSE:3186 ) released its quarterly result to the market. The...
Reported Earnings • Apr 08First quarter 2025 earnings released: EPS: JP¥13.98 (vs JP¥18.23 in 1Q 2024)First quarter 2025 results: EPS: JP¥13.98 (down from JP¥18.23 in 1Q 2024). Revenue: JP¥144.9b (up 21% from 1Q 2024). Net income: JP¥1.13b (down 23% from 1Q 2024). Profit margin: 0.8% (down from 1.2% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 7.0% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 14% per year and the company’s share price has also fallen by 14% per year.
Buy Or Sell Opportunity • Mar 27Now 21% undervaluedOver the last 90 days, the stock has risen 14% to JP¥1,625. The fair value is estimated to be JP¥2,054, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has declined by 7.3%. For the next 3 years, revenue is forecast to grow by 6.4% per annum. Earnings are also forecast to grow by 16% per annum over the same time period.
분석 기사 • Mar 25Be Wary Of NEXTAGE (TSE:3186) And Its Returns On CapitalWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Typically...
Board Change • Mar 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 4 highly experienced directors. Executive Officer & Director Masashi Nomura was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
공시 • Feb 26NEXTAGE Co., Ltd. to Report Q1, 2025 Results on Apr 07, 2025NEXTAGE Co., Ltd. announced that they will report Q1, 2025 results on Apr 07, 2025
Buy Or Sell Opportunity • Jan 27Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 1.9% to JP¥1,430. The fair value is estimated to be JP¥1,813, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has declined by 7.3%. For the next 3 years, revenue is forecast to grow by 6.3% per annum. Earnings are also forecast to grow by 16% per annum over the same time period.
Major Estimate Revision • Jan 25Consensus EPS estimates fall by 29%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from JP¥171 to JP¥122 per share. Revenue forecast steady at JP¥583.0b. Net income forecast to grow 22% next year vs 14% growth forecast for Specialty Retail industry in Japan. Consensus price target down from JP¥2,780 to JP¥2,563. Share price rose 3.6% to JP¥1,451 over the past week.
Major Estimate Revision • Jan 14Consensus EPS estimates fall by 11%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from JP¥601.4b to JP¥585.4b. EPS estimate also fell from JP¥197 per share to JP¥176 per share. Net income forecast to grow 76% next year vs 14% growth forecast for Specialty Retail industry in Japan. Consensus price target down from JP¥3,123 to JP¥2,780. Share price was steady at JP¥1,482 over the past week.
Price Target Changed • Jan 10Price target decreased by 11% to JP¥2,780Down from JP¥3,123, the current price target is an average from 6 analysts. New target price is 88% above last closing price of JP¥1,481. Stock is down 37% over the past year. The company is forecast to post earnings per share of JP¥176 for next year compared to JP¥99.90 last year.
분석 기사 • Jan 09NEXTAGE Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their ModelsInvestors in NEXTAGE Co., Ltd. ( TSE:3186 ) had a good week, as its shares rose 6.6% to close at JP¥1,513 following the...
Reported Earnings • Jan 07Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: EPS: JP¥99.90 (down from JP¥145 in FY 2023). Revenue: JP¥552.8b (up 19% from FY 2023). Net income: JP¥8.01b (down 31% from FY 2023). Profit margin: 1.4% (down from 2.5% in FY 2023). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 2.8%. Earnings per share (EPS) missed analyst estimates by 24%. Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 20% per year, which means it is performing significantly worse than earnings.
공시 • Jan 06+ 2 more updatesNEXTAGE Co., Ltd., Annual General Meeting, Feb 21, 2025NEXTAGE Co., Ltd., Annual General Meeting, Feb 21, 2025.
분석 기사 • Nov 27NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00NEXTAGE Co., Ltd.'s ( TSE:3186 ) dividend will be increasing from last year's payment of the same period to ¥33.00 on...
공시 • Nov 26NEXTAGE Co., Ltd. to Report Fiscal Year 2024 Results on Jan 06, 2025NEXTAGE Co., Ltd. announced that they will report fiscal year 2024 results on Jan 06, 2025
Upcoming Dividend • Nov 21Upcoming dividend of JP¥33.00 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 26 February 2025. Payout ratio is a comfortable 31% but the company is not cash flow positive. Trailing yield: 2.2%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).
분석 기사 • Oct 27Take Care Before Jumping Onto NEXTAGE Co., Ltd. (TSE:3186) Even Though It's 26% CheaperNEXTAGE Co., Ltd. ( TSE:3186 ) shareholders that were waiting for something to happen have been dealt a blow with a 26...
Major Estimate Revision • Oct 14Consensus EPS estimates fall by 24%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has deteriorated. 2024 revenue forecast decreased from JP¥548.0b to JP¥537.7b. EPS estimate also fell from JP¥174 per share to JP¥132 per share. Net income forecast to grow 75% next year vs 11% growth forecast for Specialty Retail industry in Japan. Consensus price target down from JP¥3,290 to JP¥3,123. Share price fell 15% to JP¥1,513 over the past week.
분석 기사 • Oct 10Earnings Update: Here's Why Analysts Just Lifted Their NEXTAGE Co., Ltd. (TSE:3186) Price Target To JP¥3,123There's been a notable change in appetite for NEXTAGE Co., Ltd. ( TSE:3186 ) shares in the week since its third-quarter...
Reported Earnings • Oct 08Third quarter 2024 earnings released: EPS: JP¥19.09 (vs JP¥57.12 in 3Q 2023)Third quarter 2024 results: EPS: JP¥19.09 (down from JP¥57.12 in 3Q 2023). Revenue: JP¥136.4b (up 14% from 3Q 2023). Net income: JP¥1.53b (down 66% from 3Q 2023). Profit margin: 1.1% (down from 3.8% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.
분석 기사 • Sep 26NEXTAGE's (TSE:3186) Shareholders Will Receive A Bigger Dividend Than Last YearNEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...
Price Target Changed • Aug 27Price target increased by 12% to JP¥3,290Up from JP¥2,950, the current price target is an average from 6 analysts. New target price is 58% above last closing price of JP¥2,076. Stock is down 36% over the past year. The company is forecast to post earnings per share of JP¥174 for next year compared to JP¥145 last year.
분석 기사 • Aug 21Estimating The Fair Value Of NEXTAGE Co., Ltd. (TSE:3186)Key Insights The projected fair value for NEXTAGE is JP¥1,772 based on 2 Stage Free Cash Flow to Equity With JP¥1,961...
분석 기사 • Aug 06NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to JP¥1,640, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 12x in the Specialty Retail industry in Japan. Total loss to shareholders of 21% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥1,779 per share.
공시 • Jul 27NEXTAGE Co., Ltd. to Report Q3, 2024 Results on Oct 07, 2024NEXTAGE Co., Ltd. announced that they will report Q3, 2024 results on Oct 07, 2024
분석 기사 • Jul 22NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...
분석 기사 • Jul 05JP¥3,140 - That's What Analysts Think NEXTAGE Co., Ltd. (TSE:3186) Is Worth After These ResultsShareholders might have noticed that NEXTAGE Co., Ltd. ( TSE:3186 ) filed its half-year result this time last week. The...
분석 기사 • Jul 04NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...
Reported Earnings • Jul 03Second quarter 2024 earnings released: EPS: JP¥49.19 (vs JP¥55.71 in 2Q 2023)Second quarter 2024 results: EPS: JP¥49.19 (down from JP¥55.71 in 2Q 2023). Revenue: JP¥145.5b (up 30% from 2Q 2023). Net income: JP¥3.94b (down 11% from 2Q 2023). Profit margin: 2.7% (down from 4.0% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 7.2% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 7% per year.
분석 기사 • Jun 08Is NEXTAGE (TSE:3186) Using Too Much Debt?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
공시 • May 29NEXTAGE Co., Ltd. to Report Q2, 2024 Results on Jul 01, 2024NEXTAGE Co., Ltd. announced that they will report Q2, 2024 results on Jul 01, 2024
분석 기사 • Apr 03NEXTAGE Co., Ltd. Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their ModelsLast week, you might have seen that NEXTAGE Co., Ltd. ( TSE:3186 ) released its quarterly result to the market. The...
Reported Earnings • Apr 02First quarter 2024 earnings released: EPS: JP¥18.23 (vs JP¥15.60 in 1Q 2023)First quarter 2024 results: EPS: JP¥18.23 (up from JP¥15.60 in 1Q 2023). Revenue: JP¥119.5b (up 1.3% from 1Q 2023). Net income: JP¥1.46b (up 18% from 1Q 2023). Profit margin: 1.2% (up from 1.1% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has increased by 13% per year and the company’s share price has also increased by 13% per year.
분석 기사 • Mar 19NEXTAGE Co., Ltd. (TSE:3186) Looks Just Right With A 26% Price JumpNEXTAGE Co., Ltd. ( TSE:3186 ) shares have had a really impressive month, gaining 26% after a shaky period beforehand...
분석 기사 • Mar 01These 4 Measures Indicate That NEXTAGE (TSE:3186) Is Using Debt ExtensivelyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
공시 • Feb 29NEXTAGE Co., Ltd. to Report Q1, 2024 Results on Apr 01, 2024NEXTAGE Co., Ltd. announced that they will report Q1, 2024 results on Apr 01, 2024
Reported Earnings • Jan 10Full year 2023 earnings: EPS misses analyst expectationsFull year 2023 results: EPS: JP¥145 (down from JP¥176 in FY 2022). Revenue: JP¥463.5b (up 11% from FY 2022). Net income: JP¥11.6b (down 17% from FY 2022). Profit margin: 2.5% (down from 3.3% in FY 2022). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 9.5%. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.4% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has increased by 21% per year whereas the company’s share price has increased by 16% per year.
공시 • Jan 09+ 2 more updatesNEXTAGE Co., Ltd., Annual General Meeting, Feb 22, 2024NEXTAGE Co., Ltd., Annual General Meeting, Feb 22, 2024.
Upcoming Dividend • Nov 22Upcoming dividend of JP¥32.00 per share at 1.3% yieldEligible shareholders must have bought the stock before 29 November 2023. Payment date: 26 February 2024. Payout ratio is a comfortable 14% but the company is not cash flow positive. Trailing yield: 1.3%. Lower than top quartile of Japanese dividend payers (3.4%). Lower than average of industry peers (1.5%).
공시 • Nov 01NEXTAGE Co., Ltd. to Report Fiscal Year 2023 Results on Jan 09, 2024NEXTAGE Co., Ltd. announced that they will report fiscal year 2023 results on Jan 09, 2024
Major Estimate Revision • Oct 10Consensus EPS estimates fall by 18%The consensus outlook for earnings per share (EPS) in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from JP¥501.3b to JP¥461.0b. EPS estimate also fell from JP¥196 per share to JP¥160 per share. Net income forecast to grow 8.3% next year vs 13% growth forecast for Specialty Retail industry in Japan. Consensus price target down from JP¥4,567 to JP¥3,367. Share price fell 4.2% to JP¥1,962 over the past week.
Reported Earnings • Oct 05Third quarter 2023 earnings released: EPS: JP¥57.12 (vs JP¥51.75 in 3Q 2022)Third quarter 2023 results: EPS: JP¥57.12 (up from JP¥51.75 in 3Q 2022). Revenue: JP¥119.4b (up 12% from 3Q 2022). Net income: JP¥4.56b (up 11% from 3Q 2022). Profit margin: 3.8% (in line with 3Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Specialty Retail industry in Japan. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
공시 • Sep 13Nextage Co. Announces Executive ChangesNextage Co. announced that Koji Hamawaki, 53, has resigned as president. Hamawaki, who became Nextage president in 2022, originally worked for industry peer Bigmotor Co., embroiled in a series of scandals including fraudulent auto insurance claims. Nextage Chairman and founder Seiji Hirota, 50, will serve as president.