Breedon Group 향후 성장
Future 기준 점검 2/6
Breedon Group (는) 각각 연간 13.1% 및 3.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 9.6% 로 예상됩니다.
핵심 정보
13.1%
이익 성장률
12.60%
EPS 성장률
| Basic Materials 이익 성장 | 20.9% |
| 매출 성장률 | 3.9% |
| 향후 자기자본이익률 | 9.63% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 01 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 15
BREE: Future Upside Will Rely On Dividend Discipline As Cautious Sentiment Evolves
Narrative Update on Breedon Group Analysts have trimmed their average price target for Breedon Group to around £4.20, down from about £4.33. This reflects slightly more cautious assumptions on discount rate, revenue growth and future P/E, partly offset by a modestly firmer profit margin outlook and a series of recent target cuts from Deutsche Bank, RBC Capital and Barclays, alongside a neutral initiation at BNP Paribas.내러티브 업데이트 • Apr 20
BREE: Future Upside Will Rely On Dividend Discipline And Payout Commitment
Analysts have trimmed their price targets for Breedon Group to a range of about £4.50 to £5.00 from £5.00 to £5.25, reflecting updated assumptions on discount rate, revenue growth and future P/E, while maintaining a broadly constructive view on the shares. Analyst Commentary Recent research has focused on recalibrating valuation assumptions for Breedon Group, with price targets now grouped in the £4.50 to £5.00 range.
새로운 내러티브 • Apr 11
US Midwest Expansion And Infrastructure Funding Will Underpin Long Term Earnings Resilience
Catalysts About Breedon Group Breedon Group is a vertically integrated construction materials company supplying aggregates, asphalt, cement, concrete and surfacing services across Great Britain, Ireland and the U.S. Midwest. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Apr 04
BREE: Future Upside Will Depend On Margin Discipline And Dividend Payout Policy
The analyst price target for Breedon Group has been trimmed from £5.25 to £5.00. Analysts cited updated assumptions on fair value, discount rate, revenue growth, profit margin and future P/E, consistent with recent target reductions to £5.00 and £4.50 from the Street.
새로운 내러티브 • Mar 27
Infrastructure Tailwinds And Decarbonization Efforts Will Support Stable But Uneven Earnings
Catalysts About Breedon Group Breedon Group is a construction materials company supplying aggregates, asphalt, cement, ready-mix concrete and surfacing services across GB, Ireland and the U.S. Midwest. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Mar 20
BREE: Future Upside Will Rely On Higher Margins And Dividend Discipline
Analysts have trimmed their average price target on Breedon Group by £0.07 to reflect slightly lower assumed revenue growth and a modestly reduced future P/E, even though projected profit margins have been revised higher and discount rate assumptions have eased. Analyst Commentary Recent research updates show price targets on Breedon Group being reset lower, while ratings such as Outperform and Overweight are maintained.내러티브 업데이트 • Mar 06
BREE: Future Upside Will Rely On Stable Margins And One P/E Reset
Analysts have trimmed their price target for Breedon Group to around £4.50 per share from about £5.00, reflecting updated assumptions for fair value and discount rates while maintaining a constructive stance on the shares. Analyst Commentary Bullish analysts see the revised £4.50 price target as still implying room for upside, even after updating their assumptions on fair value and discount rates.내러티브 업데이트 • Feb 20
BREE: Future Upside Will Rely On Stable Margins And One P/E Reset
Analysts have nudged their price target for Breedon Group higher to £4.52, reflecting small adjustments in their assumptions for the discount rate, revenue growth, profit margin and future P/E expectations. Valuation Changes Fair Value: £4.52 per share is unchanged, with the updated fair value remaining aligned to the previous estimate.내러티브 업데이트 • Feb 06
BREE: Future Upside Will Rely On Stable Margins And Higher P E Multiple
Analysts have nudged their price target on Breedon Group slightly higher to reflect updated assumptions around discount rates, revenue growth, profit margins and future P/E, while keeping fair value broadly in line with previous estimates. Valuation Changes Fair Value: Fair value per share is unchanged at £4.52, indicating only minimal impact from the updated inputs.내러티브 업데이트 • Jan 23
BREE: Future Upside Will Rely On Stable Margins And Lower Required Returns
Analysts have modestly adjusted their price target for Breedon Group, reflecting slightly updated assumptions around the discount rate, revenue growth, profit margins and future P/E, while keeping their fair value estimate steady at £4.52 per share. Valuation Changes Fair Value: The fair value estimate is unchanged at £4.52 per share.내러티브 업데이트 • Jan 08
BREE: Future Upside Will Rely On Steady Execution After Price Cut
Analysts have trimmed their price target on Breedon Group to £3.60 from £4.10. This reflects updated views on the shares while retaining broadly cautious commentary.내러티브 업데이트 • Dec 18
BREE: Future Upside Will Depend On Margin Recovery From Near Term Pressures
Analysts have trimmed their price target for Breedon Group from £4.10 to £3.60. This reflects modestly softer profit margin expectations and a slightly lower discount rate, while growth and valuation assumptions remain broadly steady.내러티브 업데이트 • Dec 04
BREE: Future Upside May Emerge As Margins Gradually Stabilise
Analysts have modestly reduced their price target on Breedon Group, trimming fair value by roughly 6 percent to about £4.52 per share as they factor in slightly slower expected revenue growth and softer profit margins, even as they acknowledge a higher future P E multiple. Analyst Commentary Bullish Takeaways Bullish analysts note that, despite the lower price target, the revised fair value still implies upside from current levels, reflecting confidence in Breedon Group's long term earnings power.내러티브 업데이트 • Nov 20
BREE: Share Price Could Rebound As Resilient Operations Offset Market Risks
Narrative Update: Breedon Group Price Target Adjustment Analysts have reduced their price target for Breedon Group from £4.10 to £3.60. This change reflects slightly lower forecasts for revenue growth and profit margins, as well as a higher projected discount rate.분석 기사 • Oct 29
Breedon Group (LON:BREE) Takes On Some Risk With Its Use Of Debt
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Sep 23
Breedon Group's (LON:BREE) Dividend Will Be £0.0475
The board of Breedon Group plc ( LON:BREE ) has announced that it will pay a dividend on the 7th of November, with...분석 기사 • Aug 14
Breedon Group (LON:BREE) Has Announced A Dividend Of £0.0475
The board of Breedon Group plc ( LON:BREE ) has announced that it will pay a dividend of £0.0475 per share on the 7th...분석 기사 • Apr 22
We Think The Compensation For Breedon Group plc's (LON:BREE) CEO Looks About Right
Key Insights Breedon Group will host its Annual General Meeting on 29th of April CEO Rob Wood's total compensation...분석 기사 • Apr 02
These 4 Measures Indicate That Breedon Group (LON:BREE) Is Using Debt Reasonably Well
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Mar 18
Breedon Group (LON:BREE) Has Announced That It Will Be Increasing Its Dividend To £0.10
The board of Breedon Group plc ( LON:BREE ) has announced that it will be increasing its dividend by 5.3% on the 16th...
새로운 내러티브 • Mar 09
Investments In Lionmark And Peak Cluster Will Improve Future Market Position
U.S. market expansion and strategic acquisitions enhance Breedon's revenue prospects and stabilize earnings across varying economic conditions.분석 기사 • Feb 26
Breedon Group plc (LON:BREE) Shares Could Be 42% Below Their Intrinsic Value Estimate
Key Insights Using the 2 Stage Free Cash Flow to Equity, Breedon Group fair value estimate is UK£7.45 Breedon Group's...분석 기사 • Jan 20
What Does Breedon Group plc's (LON:BREE) Share Price Indicate?
While Breedon Group plc ( LON:BREE ) might not have the largest market cap around , it saw significant share price...분석 기사 • Dec 10
Is Breedon Group (LON:BREE) A Risky Investment?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Sep 20
Is Breedon Group plc (LON:BREE) Trading At A 48% Discount?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Breedon Group fair value estimate is UK£8.23 Current share...분석 기사 • Aug 24
When Should You Buy Breedon Group plc (LON:BREE)?
Breedon Group plc ( LON:BREE ), might not be a large cap stock, but it saw a double-digit share price rise of over 10...분석 기사 • Aug 03
Some May Be Optimistic About Breedon Group's (LON:BREE) Earnings
Shareholders appeared unconcerned with Breedon Group plc's ( LON:BREE ) lackluster earnings report last week. Our...분석 기사 • May 21
Is Breedon Group (LON:BREE) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • May 01
Breedon Group plc's (LON:BREE) Business And Shares Still Trailing The Market
Breedon Group plc's ( LON:BREE ) price-to-earnings (or "P/E") ratio of 11.8x might make it look like a buy right now...분석 기사 • Apr 10
Are Investors Undervaluing Breedon Group plc (LON:BREE) By 46%?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Breedon Group fair value estimate is UK£6.86 Breedon Group's...분석 기사 • Mar 21
Breedon Group's (LON:BREE) Dividend Will Be Increased To £0.095
The board of Breedon Group plc ( LON:BREE ) has announced that it will be paying its dividend of £0.095 on the 17th of...분석 기사 • Mar 06
Why Breedon Group plc (LON:BREE) Could Be Worth Watching
Breedon Group plc ( LON:BREE ), might not be a large cap stock, but it saw a double-digit share price rise of over 10...분석 기사 • Jan 06
Calculating The Intrinsic Value Of Breedon Group plc (LON:BREE)
Key Insights The projected fair value for Breedon Group is UK£4.08 based on 2 Stage Free Cash Flow to Equity Breedon...분석 기사 • Nov 28
Returns Are Gaining Momentum At Breedon Group (LON:BREE)
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Typically, we'll want...분석 기사 • Oct 11
At UK£3.46, Is It Time To Put Breedon Group plc (LON:BREE) On Your Watch List?
Breedon Group plc ( LON:BREE ), might not be a large cap stock, but it received a lot of attention from a substantial...분석 기사 • Sep 28
Are Investors Undervaluing Breedon Group plc (LON:BREE) By 40%?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Breedon Group fair value estimate is UK£5.50 Breedon Group is...분석 기사 • Jul 29
Here's What Analysts Are Forecasting For Breedon Group plc (LON:BREE) After Its Half-Year Results
As you might know, Breedon Group plc ( LON:BREE ) recently reported its half-year numbers. Results overall were...분석 기사 • Jul 06
Here's Why Breedon Group (LON:BREE) Has Caught The Eye Of Investors
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...분석 기사 • Jun 20
Are Investors Undervaluing Breedon Group plc (LON:BREE) By 38%?
Key Insights Breedon Group's estimated fair value is UK£5.53 based on 2 Stage Free Cash Flow to Equity Breedon Group is...분석 기사 • May 18
Slowing Rates Of Return At Breedon Group (LON:BREE) Leave Little Room For Excitement
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Ideally, a business...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 1,917 | 127 | 115 | 238 | 10 |
| 12/31/2027 | 1,829 | 101 | 95 | 221 | 12 |
| 12/31/2026 | 1,765 | 87 | 67 | 190 | 12 |
| 12/31/2025 | 1,714 | 84 | 106 | 226 | N/A |
| 9/30/2025 | 1,671 | 87 | 81 | 208 | N/A |
| 6/30/2025 | 1,628 | 90 | 56 | 191 | N/A |
| 3/31/2025 | 1,602 | 93 | 63 | 196 | N/A |
| 12/31/2024 | 1,576 | 96 | 70 | 202 | N/A |
| 9/30/2024 | 1,543 | 96 | 60 | 184 | N/A |
| 6/30/2024 | 1,509 | 96 | 49 | 167 | N/A |
| 3/31/2024 | 1,498 | 101 | 67 | 179 | N/A |
| 12/31/2023 | 1,488 | 106 | 85 | 192 | N/A |
| 9/30/2023 | 1,478 | 106 | 93 | 199 | N/A |
| 6/30/2023 | 1,468 | 107 | 101 | 207 | N/A |
| 3/31/2023 | 1,432 | 110 | 81 | 187 | N/A |
| 12/31/2022 | 1,396 | 113 | 61 | 168 | N/A |
| 9/30/2022 | 1,350 | 108 | 63 | 164 | N/A |
| 6/30/2022 | 1,303 | 104 | 64 | 161 | N/A |
| 3/31/2022 | 1,268 | 91 | 91 | 177 | N/A |
| 12/31/2021 | 1,233 | 79 | 117 | 194 | N/A |
| 9/30/2021 | 1,213 | 75 | 118 | 175 | N/A |
| 6/30/2021 | 1,194 | 71 | 118 | 155 | N/A |
| 3/31/2021 | 1,062 | 52 | 124 | 162 | N/A |
| 12/31/2020 | 929 | 34 | 130 | 168 | N/A |
| 9/30/2020 | 873 | 33 | 118 | 164 | N/A |
| 6/30/2020 | 818 | 32 | 107 | 160 | N/A |
| 3/31/2020 | 874 | 55 | 93 | 148 | N/A |
| 12/31/2019 | 930 | 78 | 80 | 137 | N/A |
| 9/30/2019 | 931 | 76 | N/A | 142 | N/A |
| 6/30/2019 | 932 | 73 | N/A | 148 | N/A |
| 3/31/2019 | 897 | 69 | N/A | 141 | N/A |
| 12/31/2018 | 863 | 65 | N/A | 135 | N/A |
| 9/30/2018 | 784 | 60 | N/A | 116 | N/A |
| 6/30/2018 | 705 | 55 | N/A | 97 | N/A |
| 3/31/2018 | 678 | 56 | N/A | 99 | N/A |
| 12/31/2017 | 652 | 57 | N/A | 101 | N/A |
| 9/30/2017 | 635 | 51 | N/A | 87 | N/A |
| 6/30/2017 | 618 | 45 | N/A | 73 | N/A |
| 3/31/2017 | 536 | 41 | N/A | 70 | N/A |
| 12/31/2016 | 455 | 37 | N/A | 68 | N/A |
| 9/30/2016 | 388 | 32 | N/A | 63 | N/A |
| 6/30/2016 | 321 | 28 | N/A | 58 | N/A |
| 3/31/2016 | 320 | 26 | N/A | 56 | N/A |
| 12/31/2015 | 318 | 25 | N/A | 54 | N/A |
| 9/30/2015 | 312 | 24 | N/A | 47 | N/A |
| 6/30/2015 | 305 | 24 | N/A | 39 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: BREE 의 연간 예상 수익 증가율(13.1%)이 saving rate(3.4%)보다 높습니다.
수익 vs 시장: BREE 의 연간 수익(13.1%)이 UK 시장(11.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: BREE 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: BREE 의 수익(연간 3.9%)이 UK 시장(연간 4.5%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: BREE 의 수익(연간 3.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: BREE의 자본 수익률은 3년 후 9.6%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 18:11 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Breedon Group plc는 22명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Rajesh Patki | Barclays |
| Emily Biddulph | Barclays |
| Robert Chantry | Berenberg |