Vale 과거 순이익 실적
과거 기준 점검 0/6
Vale의 수입은 연평균 -33.1%의 비율로 감소해 온 반면, Metals and Mining 산업은 수입이 연평균 28.9% 감소했습니다. 매출은 연평균 6.8%의 비율로 감소해 왔습니다. Vale의 자기자본이익률은 7.1%이고 순이익률은 7.3%입니다.
핵심 정보
-33.14%
순이익 성장률
-29.45%
주당순이익(EPS) 성장률
| Metals and Mining 산업 성장률 | 33.93% |
| 매출 성장률 | -6.83% |
| 자기자본이익률 | 7.06% |
| 순이익률 | 7.26% |
| 다음 순이익 업데이트 | 30 Jul 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 05
VALE3: Base Metals Mix And Copper Strength Will Drive Future Upside
Analysts have nudged the R$ fair value estimate for Vale higher to R$104.54 from R$101.20. The updated estimate reflects a series of recent price target increases, even as analysts factor in a slightly higher discount rate, more conservative revenue growth, modestly lower profit margins and a higher future P/E assumption.
내러티브 업데이트 • Apr 20
VALE3: Base Metals Strength And Iron Ore Risks Will Shape Future Returns
Analysts have slightly lifted the R$ fair value estimate for Vale, reflecting broadly higher Street price targets. These emphasize stronger base metals contributions, a higher assumed future P/E and more cautious views on revenue growth and profit margins.내러티브 업데이트 • Apr 05
VALE3: Copper Strength And Base Metals Mix Will Support Future Upside
Analysts have slightly reduced the fair value estimate for Vale. The updated price target of R$101.20 reflects a higher discount rate and more conservative revenue growth assumptions, partly offset by a marginally stronger profit margin outlook and a lower future P/E.내러티브 업데이트 • Mar 22
VALE3: Base Metals And Copper Mix Will Drive Future Returns
Narrative Update on Vale The analyst price target for Vale edges slightly lower in the model, reflecting a marginal trim to fair value to R$88.67. Analysts see the shares more fully reflecting iron ore and base metals assumptions after a series of target increases and recent rating downgrades that emphasize valuation and oversupply risks.내러티브 업데이트 • Mar 08
VALE3: Base Metals And Copper Shift Will Support Future Returns
Our analyst price target for Vale has been revised higher to R$88.95 from R$80.25, reflecting Street research that has generally nudged targets up on stronger base metals contributions and copper demand, even as analysts flag iron ore price softness, steel demand headwinds, and potential oversupply risks. Analyst Commentary Street research on Vale has turned more mixed recently, with several price target increases sitting alongside fresh rating downgrades.내러티브 업데이트 • Feb 22
VALE3: Copper And Base Metals Mix Will Drive Future Upside Potential
The updated analyst price target for Vale implies fair value rising from about R$86.67 to roughly R$102.54. Analysts point to stronger margin assumptions, a lower discount rate and a lower future P/E, supported by recent research that highlights higher copper exposure even as iron ore faces potential oversupply risk.분석 기사 • Feb 19
There May Be Reason For Hope In Vale's (BVMF:VALE3) Disappointing Earnings
Vale S.A.'s ( BVMF:VALE3 ) earnings announcement last week didn't impress shareholders. While the headline numbers were...
내러티브 업데이트 • Feb 07
VALE3: Iron Ore Oversupply And Execution Risks Will Pressure Future Earnings
Our updated analyst price target for Vale edges slightly lower by about $0.65, as analysts balance more constructive assumptions on revenue growth with modestly softer profit margin expectations and a small adjustment in the assumed P/E multiple. Analyst Commentary Recent Street research on Vale has been mixed, with some firms lifting price targets and others sounding more cautious.분석 기사 • Jan 30
Returns At Vale (BVMF:VALE3) Appear To Be Weighed Down
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. In a perfect...내러티브 업데이트 • Jan 24
VALE3: Iron Ore Oversupply Risk Will Pressure Earnings Power And Sentiment
Analysts have lifted their fair value estimate for Vale from $54.24 to $70.04, reflecting mixed views on iron ore oversupply risk and cost discipline, along with generally higher Street price targets clustered around $12 to $15.50. Analyst Commentary Street research around Vale highlights a split view, with some firms raising price targets on the back of modeling updates and cost control, while bearish analysts flag iron ore market risks and temper expectations for upside.내러티브 업데이트 • Jan 09
VALE3: Base And Precious Metals Exposure Will Drive Future Upside Potential
The updated analyst price target for Vale implies a fair value move from about $84 to $87, as analysts balance oversupply risks in iron ore with improving views on base and precious metals exposure, alongside a revised future P/E assumption of 13.2x. Analyst Commentary Recent Street research on Vale reflects a split view, with some caution around iron ore oversupply risk and a cluster of more constructive opinions tied to base and precious metals exposure, as well as updated models after recent company results.내러티브 업데이트 • Dec 25
VALE3: Base Metals Expansion And Cost Discipline Will Drive Balanced Future Returns
Vale's analyst price target has been nudged higher, with fair value estimates rising by about $3.50 per share as analysts factor in slightly stronger long term revenue growth, modestly better margins, and a richer future earnings multiple following a series of recent target hikes from major banks. Analyst Commentary Recent Street research on Vale reflects a generally constructive stance, with a clear tilt toward incremental upgrades and higher price targets as analysts recalibrate models following the latest quarterly update.내러티브 업데이트 • Dec 11
VALE3: Base Metals And Copper Expansion Will Drive Balanced Future Return Potential
The analyst price target for Vale has been nudged higher to about $14.50 per share from roughly $14 previously, as analysts cite updated post Q3 models, improving base metals performance, and constructive views on copper driven by tight supply and stronger precious metal prices. Analyst Commentary Recent research updates reflect a broadly constructive tone on Vale, with multiple firms raising price targets as they refresh models following the Q3 report and factor in stronger trends in base and precious metals.내러티브 업데이트 • Nov 27
VALE3: Base Metals Segment Performance Will Drive 2026 Profitability Upside
Vale’s analyst price target has been raised from $71.08 to $75.14. Analysts cite constructive views following the company's Q3 report, improved Base Metals segment performance, and ongoing cost control as key reasons for the increased valuation.내러티브 업데이트 • Nov 12
VALE3: Revenue Momentum And Base Metals Performance Will Offset Market Caution
Analysts have modestly increased their price target for Vale, raising it by $0.76. This adjustment reflects stronger revenue growth forecasts and improved performance in the Base Metals segment.분석 기사 • Nov 08
Vale (BVMF:VALE3) Takes On Some Risk With Its Use Of Debt
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...내러티브 업데이트 • Oct 29
Higher Precious Metal Prices Will Drive Earnings Thanks To Copper Supply Disruptions
Vale's analyst price target has been modestly increased, rising from $13.50 to $14. Analysts cite improved profit margins and supportive trends in precious and base metal markets as contributing factors.분석 기사 • Oct 21
Return Trends At Vale (BVMF:VALE3) Aren't Appealing
What are the early trends we should look for to identify a stock that could multiply in value over the long term...내러티브 업데이트 • Oct 14
Bacaba And Voisey's Bay Projects Will Fuel Global Decarbonization Efforts
Analysts have raised their fair value estimate for Vale from approximately $67.35 to $70.15. This change reflects tempered optimism due to the company's ongoing cost-cutting, gradual copper expansion, and broadly cautious sentiment on iron ore market fundamentals.분석 기사 • Oct 02
Some Confidence Is Lacking In Vale S.A.'s (BVMF:VALE3) P/E
It's not a stretch to say that Vale S.A.'s ( BVMF:VALE3 ) price-to-earnings (or "P/E") ratio of 8.6x right now seems...내러티브 업데이트 • Sep 27
Bacaba And Voisey's Bay Projects Will Fuel Global Decarbonization Efforts
Vale’s consensus price target was modestly raised to R$67.35 as bullish analysts cite resilient iron ore prices and cost reductions, though sentiment is tempered by concerns over China demand, macro headwinds, and regulatory risks. Analyst Commentary Bullish analysts note improved conviction in iron ore price resilience and potential for recovery in global steel demand.내러티브 업데이트 • Sep 05
Bacaba And Voisey's Bay Projects Will Fuel Global Decarbonization Efforts
Vale’s fair value estimate saw a negligible reduction, as consensus revenue growth and discount rate projections remained largely unchanged, resulting in only a minor decrease in the analyst price target from R$67.03 to R$66.11. What's in the News Vale and BHP offered $1.4B to settle a UK class action lawsuit related to the Mariana dam disaster, but claimants’ lawyers are demanding about $3B (Financial Times).분석 기사 • Aug 07
Some May Be Optimistic About Vale's (BVMF:VALE3) Earnings
BOVESPA:VALE3 1 Year Share Price vs Fair Value Explore Vale's Fair Values from the Community and select yours...분석 기사 • Aug 01
Industry Analysts Just Made A Substantial Upgrade To Their Vale S.A. (BVMF:VALE3) Revenue Forecasts
Vale S.A. ( BVMF:VALE3 ) shareholders will have a reason to smile today, with the analysts making substantial upgrades...분석 기사 • Jul 26
Vale (BVMF:VALE3) Takes On Some Risk With Its Use Of Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Jun 20
There Is A Reason Vale S.A.'s (BVMF:VALE3) Price Is Undemanding
With a price-to-earnings (or "P/E") ratio of 7x Vale S.A. ( BVMF:VALE3 ) may be sending bullish signals at the moment...분석 기사 • Jun 02
Vale (BVMF:VALE3) Has Some Way To Go To Become A Multi-Bagger
There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...
새로운 내러티브 • Nov 07
Iron Ore Strategy And Cost Efficiency To Drive Growth Amidst Legal And Market Challenges
Strategic focus on cost efficiency and premium iron ore could enhance margins and market competitiveness.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Vale가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 214,864 | 15,603 | 3,256 | -34 |
| 31 Dec 25 | 213,595 | 13,814 | 3,566 | 0 |
| 30 Sep 25 | 213,320 | 30,185 | 5,625 | 3,918 |
| 30 Jun 25 | 209,597 | 28,954 | 5,760 | 4,307 |
| 31 Mar 25 | 211,525 | 31,465 | 4,069 | 719 |
| 31 Dec 24 | 206,005 | 31,592 | 3,397 | 0 |
| 30 Sep 24 | 211,109 | 48,251 | 6,581 | 6,424 |
| 30 Jun 24 | 210,093 | 48,729 | 3,963 | 2,059 |
| 31 Mar 24 | 206,116 | 38,710 | 4,442 | 2,875 |
| 31 Dec 23 | 208,066 | 39,940 | 2,758 | 0 |
| 30 Sep 23 | 206,296 | 47,517 | 3,466 | 1,147 |
| 30 Jun 23 | 206,414 | 56,939 | 4,991 | 3,574 |
| 31 Mar 23 | 213,630 | 72,587 | 5,756 | 4,134 |
| 31 Dec 22 | 226,508 | 86,106 | 5,124 | 3,411 |
| 30 Sep 22 | 237,095 | 96,960 | 7,888 | 5,228 |
| 30 Jun 22 | 249,433 | 101,489 | 5,596 | 3,066 |
| 31 Mar 22 | 281,451 | 124,569 | 5,342 | 2,423 |
| 31 Dec 21 | 293,524 | 133,712 | 6,068 | 2,964 |
| 30 Sep 21 | 296,709 | 116,999 | 3,572 | 675 |
| 30 Jun 21 | 290,197 | 104,799 | 6,459 | 2,512 |
| 31 Mar 21 | 243,639 | 66,787 | 6,693 | 2,263 |
| 31 Dec 20 | 206,098 | 35,588 | 7,046 | 2,151 |
| 30 Sep 20 | 170,610 | 15,480 | 7,210 | 2,127 |
| 30 Jun 20 | 153,368 | 6,407 | 7,159 | 2,059 |
| 31 Mar 20 | 148,939 | 734 | 6,958 | 1,925 |
| 31 Dec 19 | 144,635 | 3,959 | 6,431 | 1,644 |
| 30 Sep 19 | 145,076 | 14,222 | 5,405 | 1,591 |
| 30 Jun 19 | 142,274 | 13,433 | 4,537 | 1,442 |
| 31 Mar 19 | 137,503 | 14,162 | 3,479 | 1,422 |
| 31 Dec 18 | 134,483 | 25,967 | 2,901 | 1,376 |
| 30 Sep 18 | 126,855 | 15,618 | 2,989 | 1,237 |
| 30 Jun 18 | 117,593 | 17,354 | 2,887 | 1,176 |
| 31 Mar 18 | 109,722 | 17,467 | 2,917 | 1,103 |
| 31 Dec 17 | 108,532 | 20,235 | 3,014 | 1,086 |
| 30 Sep 17 | 109,357 | 21,669 | 3,010 | 1,120 |
| 30 Jun 17 | 102,588 | 16,136 | 3,157 | 1,093 |
| 31 Mar 17 | 100,801 | 19,335 | 3,278 | 1,094 |
| 31 Dec 16 | 94,633 | 17,470 | 3,325 | 1,098 |
| 30 Sep 16 | 79,220 | -20,596 | 3,597 | 909 |
| 30 Jun 16 | 80,739 | -29,215 | 4,170 | 1,084 |
| 31 Mar 16 | 80,604 | -27,729 | 4,622 | 1,192 |
| 31 Dec 15 | 78,057 | -43,553 | 5,136 | 1,326 |
| 30 Sep 15 | 85,970 | -15,819 | 5,523 | 1,740 |
| 30 Jun 15 | 83,250 | -12,537 | 5,394 | 1,749 |
양질의 수익: VALE3는 R$26.6B 규모의 큰 일회성 손실이 있어 31st March, 2026까지 지난 12개월 재무 결과에 영향을 미쳤습니다.
이익 마진 증가: VALE3의 현재 순 이익률 (7.3%)은 지난해 (14.9%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: VALE3의 수익은 지난 5년 동안 연평균 33.1% 감소했습니다.
성장 가속화: VALE3은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: VALE3은 지난 1년 동안 수익이 감소(-50.4%)하여 Metals and Mining 업계 평균(-41.1%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: VALE3의 자본 수익률(7.1%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/22 05:32 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Vale S.A.는 41명의 분석가가 다루고 있습니다. 이 중 22명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Leonardo Correa | Barclays |
| Amos Fletcher | Barclays |
| Mary Cleia da Silva | BB Banco de Investimento S.A. |