Vale S.A.

BOVESPA:VALE3 주식 리포트

시가총액: R$359.5b

Vale 향후 성장

Future 기준 점검 2/6

Vale (는) 각각 연간 17.2% 및 0.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 23.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 18.2% 로 예상됩니다.

핵심 정보

17.2%

이익 성장률

23.71%

EPS 성장률

Metals and Mining 이익 성장21.8%
매출 성장률0.2%
향후 자기자본이익률18.24%
애널리스트 커버리지

Good

마지막 업데이트11 May 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • May 05

VALE3: Base Metals Mix And Copper Strength Will Drive Future Upside

Analysts have nudged the R$ fair value estimate for Vale higher to R$104.54 from R$101.20. The updated estimate reflects a series of recent price target increases, even as analysts factor in a slightly higher discount rate, more conservative revenue growth, modestly lower profit margins and a higher future P/E assumption.
내러티브 업데이트 • Apr 20

VALE3: Base Metals Strength And Iron Ore Risks Will Shape Future Returns

Analysts have slightly lifted the R$ fair value estimate for Vale, reflecting broadly higher Street price targets. These emphasize stronger base metals contributions, a higher assumed future P/E and more cautious views on revenue growth and profit margins.
내러티브 업데이트 • Apr 05

VALE3: Copper Strength And Base Metals Mix Will Support Future Upside

Analysts have slightly reduced the fair value estimate for Vale. The updated price target of R$101.20 reflects a higher discount rate and more conservative revenue growth assumptions, partly offset by a marginally stronger profit margin outlook and a lower future P/E.
내러티브 업데이트 • Mar 22

VALE3: Base Metals And Copper Mix Will Drive Future Returns

Narrative Update on Vale The analyst price target for Vale edges slightly lower in the model, reflecting a marginal trim to fair value to R$88.67. Analysts see the shares more fully reflecting iron ore and base metals assumptions after a series of target increases and recent rating downgrades that emphasize valuation and oversupply risks.
내러티브 업데이트 • Mar 08

VALE3: Base Metals And Copper Shift Will Support Future Returns

Our analyst price target for Vale has been revised higher to R$88.95 from R$80.25, reflecting Street research that has generally nudged targets up on stronger base metals contributions and copper demand, even as analysts flag iron ore price softness, steel demand headwinds, and potential oversupply risks. Analyst Commentary Street research on Vale has turned more mixed recently, with several price target increases sitting alongside fresh rating downgrades.
내러티브 업데이트 • Feb 22

VALE3: Copper And Base Metals Mix Will Drive Future Upside Potential

The updated analyst price target for Vale implies fair value rising from about R$86.67 to roughly R$102.54. Analysts point to stronger margin assumptions, a lower discount rate and a lower future P/E, supported by recent research that highlights higher copper exposure even as iron ore faces potential oversupply risk.
분석 기사 • Feb 19

There May Be Reason For Hope In Vale's (BVMF:VALE3) Disappointing Earnings

Vale S.A.'s ( BVMF:VALE3 ) earnings announcement last week didn't impress shareholders. While the headline numbers were...
내러티브 업데이트 • Feb 07

VALE3: Iron Ore Oversupply And Execution Risks Will Pressure Future Earnings

Our updated analyst price target for Vale edges slightly lower by about $0.65, as analysts balance more constructive assumptions on revenue growth with modestly softer profit margin expectations and a small adjustment in the assumed P/E multiple. Analyst Commentary Recent Street research on Vale has been mixed, with some firms lifting price targets and others sounding more cautious.
분석 기사 • Jan 30

Returns At Vale (BVMF:VALE3) Appear To Be Weighed Down

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. In a perfect...
내러티브 업데이트 • Jan 24

VALE3: Iron Ore Oversupply Risk Will Pressure Earnings Power And Sentiment

Analysts have lifted their fair value estimate for Vale from $54.24 to $70.04, reflecting mixed views on iron ore oversupply risk and cost discipline, along with generally higher Street price targets clustered around $12 to $15.50. Analyst Commentary Street research around Vale highlights a split view, with some firms raising price targets on the back of modeling updates and cost control, while bearish analysts flag iron ore market risks and temper expectations for upside.
내러티브 업데이트 • Jan 09

VALE3: Base And Precious Metals Exposure Will Drive Future Upside Potential

The updated analyst price target for Vale implies a fair value move from about $84 to $87, as analysts balance oversupply risks in iron ore with improving views on base and precious metals exposure, alongside a revised future P/E assumption of 13.2x. Analyst Commentary Recent Street research on Vale reflects a split view, with some caution around iron ore oversupply risk and a cluster of more constructive opinions tied to base and precious metals exposure, as well as updated models after recent company results.
내러티브 업데이트 • Dec 25

VALE3: Base Metals Expansion And Cost Discipline Will Drive Balanced Future Returns

Vale's analyst price target has been nudged higher, with fair value estimates rising by about $3.50 per share as analysts factor in slightly stronger long term revenue growth, modestly better margins, and a richer future earnings multiple following a series of recent target hikes from major banks. Analyst Commentary Recent Street research on Vale reflects a generally constructive stance, with a clear tilt toward incremental upgrades and higher price targets as analysts recalibrate models following the latest quarterly update.
내러티브 업데이트 • Dec 11

VALE3: Base Metals And Copper Expansion Will Drive Balanced Future Return Potential

The analyst price target for Vale has been nudged higher to about $14.50 per share from roughly $14 previously, as analysts cite updated post Q3 models, improving base metals performance, and constructive views on copper driven by tight supply and stronger precious metal prices. Analyst Commentary Recent research updates reflect a broadly constructive tone on Vale, with multiple firms raising price targets as they refresh models following the Q3 report and factor in stronger trends in base and precious metals.
내러티브 업데이트 • Nov 27

VALE3: Base Metals Segment Performance Will Drive 2026 Profitability Upside

Vale’s analyst price target has been raised from $71.08 to $75.14. Analysts cite constructive views following the company's Q3 report, improved Base Metals segment performance, and ongoing cost control as key reasons for the increased valuation.
내러티브 업데이트 • Nov 12

VALE3: Revenue Momentum And Base Metals Performance Will Offset Market Caution

Analysts have modestly increased their price target for Vale, raising it by $0.76. This adjustment reflects stronger revenue growth forecasts and improved performance in the Base Metals segment.
분석 기사 • Nov 08

Vale (BVMF:VALE3) Takes On Some Risk With Its Use Of Debt

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
내러티브 업데이트 • Oct 29

Higher Precious Metal Prices Will Drive Earnings Thanks To Copper Supply Disruptions

Vale's analyst price target has been modestly increased, rising from $13.50 to $14. Analysts cite improved profit margins and supportive trends in precious and base metal markets as contributing factors.
분석 기사 • Oct 21

Return Trends At Vale (BVMF:VALE3) Aren't Appealing

What are the early trends we should look for to identify a stock that could multiply in value over the long term...
내러티브 업데이트 • Oct 14

Bacaba And Voisey's Bay Projects Will Fuel Global Decarbonization Efforts

Analysts have raised their fair value estimate for Vale from approximately $67.35 to $70.15. This change reflects tempered optimism due to the company's ongoing cost-cutting, gradual copper expansion, and broadly cautious sentiment on iron ore market fundamentals.
분석 기사 • Oct 02

Some Confidence Is Lacking In Vale S.A.'s (BVMF:VALE3) P/E

It's not a stretch to say that Vale S.A.'s ( BVMF:VALE3 ) price-to-earnings (or "P/E") ratio of 8.6x right now seems...
내러티브 업데이트 • Sep 27

Bacaba And Voisey's Bay Projects Will Fuel Global Decarbonization Efforts

Vale’s consensus price target was modestly raised to R$67.35 as bullish analysts cite resilient iron ore prices and cost reductions, though sentiment is tempered by concerns over China demand, macro headwinds, and regulatory risks. Analyst Commentary Bullish analysts note improved conviction in iron ore price resilience and potential for recovery in global steel demand.
내러티브 업데이트 • Sep 05

Bacaba And Voisey's Bay Projects Will Fuel Global Decarbonization Efforts

Vale’s fair value estimate saw a negligible reduction, as consensus revenue growth and discount rate projections remained largely unchanged, resulting in only a minor decrease in the analyst price target from R$67.03 to R$66.11. What's in the News Vale and BHP offered $1.4B to settle a UK class action lawsuit related to the Mariana dam disaster, but claimants’ lawyers are demanding about $3B (Financial Times).
분석 기사 • Aug 07

Some May Be Optimistic About Vale's (BVMF:VALE3) Earnings

BOVESPA:VALE3 1 Year Share Price vs Fair Value Explore Vale's Fair Values from the Community and select yours...
분석 기사 • Aug 01

Industry Analysts Just Made A Substantial Upgrade To Their Vale S.A. (BVMF:VALE3) Revenue Forecasts

Vale S.A. ( BVMF:VALE3 ) shareholders will have a reason to smile today, with the analysts making substantial upgrades...
분석 기사 • Jul 26

Vale (BVMF:VALE3) Takes On Some Risk With Its Use Of Debt

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
분석 기사 • Jun 20

There Is A Reason Vale S.A.'s (BVMF:VALE3) Price Is Undemanding

With a price-to-earnings (or "P/E") ratio of 7x Vale S.A. ( BVMF:VALE3 ) may be sending bullish signals at the moment...
분석 기사 • Jun 02

Vale (BVMF:VALE3) Has Some Way To Go To Become A Multi-Bagger

There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...
User avatar
새로운 내러티브 • Nov 07

Iron Ore Strategy And Cost Efficiency To Drive Growth Amidst Legal And Market Challenges

Strategic focus on cost efficiency and premium iron ore could enhance margins and market competitiveness.

이익 및 매출 성장 예측

BOVESPA:VALE3 - 애널리스트 향후 추정치 및 과거 재무 데이터 (BRL Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/2028207,30841,44532,88256,45619
12/31/2027201,07940,26927,54948,88822
12/31/2026200,96341,90924,14844,86122
3/31/2026214,86415,60316,54248,816N/A
12/31/2025213,59513,81415,37548,765N/A
9/30/2025213,32030,18516,08151,126N/A
6/30/2025209,59728,95411,23446,544N/A
3/31/2025211,52531,4656,55142,103N/A
12/31/2024206,00531,59215,10150,199N/A
9/30/2024211,10948,25124,98156,702N/A
6/30/2024210,09348,72930,18061,642N/A
3/31/2024206,11638,71034,27364,753N/A
12/31/2023208,06639,94036,45965,905N/A
9/30/2023206,29647,51723,55452,283N/A
6/30/2023206,41456,93927,33255,025N/A
3/31/2023213,63072,58735,30863,400N/A
12/31/2022226,50886,10630,01758,201N/A
9/30/2022237,09596,96033,23158,698N/A
6/30/2022249,433101,48960,75489,169N/A
3/31/2022281,451124,56984,349112,232N/A
12/31/2021293,524133,712109,465136,766N/A
9/30/2021296,709116,999133,655161,108N/A
6/30/2021290,197104,799116,684139,427N/A
3/31/2021243,63966,78783,680105,783N/A
12/31/2020206,09835,58853,48875,208N/A
9/30/2020170,61015,48030,62651,578N/A
6/30/2020153,3686,40722,41842,221N/A
3/31/2020148,93973429,28746,755N/A
12/31/2019144,6353,959N/A47,282N/A
9/30/2019145,07614,222N/A48,403N/A
6/30/2019142,27413,433N/A47,588N/A
3/31/2019137,50314,162N/A49,090N/A
12/31/2018134,48325,967N/A47,799N/A
9/30/2018126,85515,618N/A47,442N/A
6/30/2018117,59317,354N/A39,562N/A
3/31/2018109,72217,467N/A37,582N/A
12/31/2017108,53220,235N/A39,154N/A
9/30/2017109,35721,669N/A36,743N/A
6/30/2017102,58816,136N/A36,988N/A
3/31/2017100,80119,335N/A33,297N/A
12/31/201694,63317,470N/A21,635N/A
9/30/201679,220-20,596N/A18,235N/A
6/30/201680,739-29,215N/A16,376N/A
3/31/201680,604-27,729N/A11,999N/A
12/31/201578,057-43,553N/A15,719N/A
9/30/201585,970-15,819N/A13,380N/A
6/30/201583,250-12,537N/A14,090N/A

애널리스트 향후 성장 전망

수입 대 저축률: VALE3 의 연간 예상 수익 증가율(17.2%)이 saving rate(12.4%)보다 높습니다.

수익 vs 시장: VALE3 의 연간 수익(17.2%)이 BR 시장(12.3%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: VALE3 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: VALE3 의 수익(연간 0.2%)이 BR 시장(연간 6.1%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: VALE3 의 수익(연간 0.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: VALE3의 자본 수익률은 3년 후 18.2%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/14 11:49
종가2026/05/13 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Vale S.A.는 41명의 분석가가 다루고 있습니다. 이 중 22명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Leonardo CorreaBarclays
Amos FletcherBarclays
Mary Cleia da SilvaBB Banco de Investimento S.A.