Devyani International 将来の成長
Future 基準チェック /46
Devyani International利益と収益がそれぞれ年間81%と11.7%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に17.3% 115%なると予測されています。
主要情報
81.0%
収益成長率
114.96%
EPS成長率
| Hospitality 収益成長 | 38.9% |
| 収益成長率 | 11.7% |
| 将来の株主資本利益率 | 17.29% |
| アナリストカバレッジ | Good |
| 最終更新日 | 16 Apr 2026 |
今後の成長に関する最新情報
Recent updates
ナラティブ更新 • Apr 26
DEVYANI: Planned Amalgamation Will Support Future Capital Restructuring
Analysts now see fair value for Devyani International at about ₹150.78 per share, down from roughly ₹158.74. This reflects slightly adjusted assumptions on discount rate, revenue growth, profit margin and future P/E multiples.
新しいナラティブ • Apr 11
Merger Synergies And Technology Overhaul Will Eventually Offset Weak Sales Trends
Catalysts About Devyani International Devyani International operates quick service restaurant formats across India and select international markets, anchored by KFC, Pizza Hut, Costa Coffee and its own brands. What are the underlying business or industry changes driving this perspective?ナラティブ更新 • Apr 06
DEVYANI: Planned Amalgamation And Preference Share Issue Will Support Future Capital Restructuring
Analysts have kept Devyani International's fair value estimate steady at ₹158.74 per share. The latest price target reflects updated discount rate and future P/E assumptions rather than a change in the core earnings outlook.ナラティブ更新 • Mar 23
DEVYANI: Upcoming Amalgamation And Leadership Shift Will Support Capital Restructuring
Analysts have trimmed their fair value estimate for Devyani International slightly, with the price target moving from about ₹160.04 to ₹158.74 as they refresh assumptions for discount rate, revenue growth, profit margin and future P/E. What's in the News Board meeting scheduled for March 10, 2026, to review a Scheme of Amalgamation for merging Sky Gate Hospitality, Blackvelvet Hospitality and Say Chefs Eatery into Devyani International, under Sections 230 to 232 of the Companies Act, 2013 (company filing).ナラティブ更新 • Mar 09
DEVYANI: Leadership Transition Will Support Capital Restructuring And Future Upside
Analysts have trimmed their price target for Devyani International slightly from about ₹160.67 to about ₹160.04, citing updated assumptions around the discount rate, revenue growth, profit margin and forward P/E multiples. What's in the News The board has approved reclassification of authorised share capital and an amendment to the capital clause in the Memorandum of Association, subject to shareholder and regulatory approvals (Key Developments).ナラティブ更新 • Feb 22
DEVYANI: Leadership Transition And Capital Restructuring Will Drive Future Upside
Analysts have modestly trimmed their price target on Devyani International from ₹162.73 to ₹160.67, reflecting slightly adjusted assumptions on fair value, discount rate, revenue growth, profit margin, and future P/E multiples. What's in the News The board has appointed current CFO, Manish Dawar, as the next CEO and president with effect from April 1, 2026.ナラティブ更新 • Feb 08
DEVYANI: Sapphire Merger And Leadership Transition Will Unlock Future Upside
Analysts have trimmed their price target for Devyani International to ₹162.73 from ₹168.60, citing updated assumptions around discount rates, slightly adjusted revenue growth forecasts, a modestly higher profit margin outlook, and a revised future P/E of about 160x. What's in the News Current CFO Manish Dawar has been appointed as the next CEO and president, effective April 1, 2026.ナラティブ更新 • Jan 24
DEVYANI: Sapphire Share Swap And Expansion Plan Will Unlock Upside
Analysts have trimmed their price target for Devyani International from ₹171.92 to ₹168.60, citing slightly softer assumptions on revenue growth and profit margins, along with a modest adjustment to the discount rate and future P/E expectations. What's in the News Board meeting on Jan 01, 2026 to consider a Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each in Devyani International for every 100 fully paid equity shares of Rs. 2 each in Sapphire Foods, subject to approvals (Key Developments).分析記事 • Jan 20
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
It's not a stretch to say that Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of 3x...ナラティブ更新 • Jan 09
DEVYANI: Planned Sapphire Share Swap Will Unlock Future Combination Upside
Analysts now place their fair value estimate for Devyani International at ₹171.92, down from ₹179.63, reflecting slightly softer assumptions on revenue growth, profit margins, the discount rate, and future P/E multiples. What's in the News Board meeting scheduled for Jan 01, 2026 to consider recommendations from the Audit, Risk Management and Ethics Committee and the Committee of Independent Directors on a proposed Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each of Devyani International for every 100 fully paid equity shares of ₹2 each of Sapphire Foods India, subject to applicable approvals and Sections 230 to 232 of the Companies Act, 2013 (Key Developments).分析記事 • Dec 12
Devyani International Limited's (NSE:DEVYANI) Intrinsic Value Is Potentially 26% Below Its Share Price
Key Insights The projected fair value for Devyani International is ₹100 based on 2 Stage Free Cash Flow to Equity...分析記事 • Nov 08
Is Devyani International (NSE:DEVYANI) A Risky Investment?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...分析記事 • Sep 19
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...ナラティブ更新 • Sep 05
Acquisitions And Indian Cuisine Brands Will Broaden Future Market Reach
With both the future P/E and discount rate largely unchanged, Devyani International's consensus analyst price target was maintained at ₹179.62. What's in the News Board meeting scheduled to consider and approve unaudited financial results for the quarter ended June 30, 2025.分析記事 • Jul 22
Devyani International Limited's (NSE:DEVYANI) CEO Compensation Looks Acceptable To Us And Here's Why
Key Insights Devyani International to hold its Annual General Meeting on 28th of July CEO Virag Joshi's total...分析記事 • Jul 08
Is Devyani International (NSE:DEVYANI) A Risky Investment?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...分析記事 • Jun 01
There May Be Some Bright Spots In Devyani International's (NSE:DEVYANI) Earnings
The market for Devyani International Limited's ( NSE:DEVYANI ) shares didn't move much after it posted weak earnings...分析記事 • May 26
Earnings Miss: Devyani International Limited Missed EPS By 81% And Analysts Are Revising Their Forecasts
Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its yearly result to the...分析記事 • May 19
Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...分析記事 • Mar 26
Some Shareholders Feeling Restless Over Devyani International Limited's (NSE:DEVYANI) P/S Ratio
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...分析記事 • Feb 14
Devyani International Limited (NSE:DEVYANI) Third-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For Next Year
It's been a sad week for Devyani International Limited ( NSE:DEVYANI ), who've watched their investment drop 11% to...分析記事 • Jan 30
Devyani International (NSE:DEVYANI) Might Have The Makings Of A Multi-Bagger
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
新しいナラティブ • Jan 27
New Brand Additions Tealive, New York Fries, And SANOOK KITCHEN Will Expand Customer Choices
Aggressive brand and store expansion aims to boost market presence, increase revenues, and drive future earnings growth.分析記事 • Dec 26
Is Devyani International (NSE:DEVYANI) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...分析記事 • Nov 21
Some May Be Optimistic About Devyani International's (NSE:DEVYANI) Earnings
The most recent earnings report from Devyani International Limited ( NSE:DEVYANI ) was disappointing for shareholders...分析記事 • Nov 14
Analysts Are Updating Their Devyani International Limited (NSE:DEVYANI) Estimates After Its Interim Results
Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its half-year result to the...分析記事 • Nov 04
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
With a median price-to-sales (or "P/S") ratio of close to 5.1x in the Hospitality industry in India, you could be...分析記事 • Sep 30
Devyani International (NSE:DEVYANI) Shareholders Will Want The ROCE Trajectory To Continue
There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...分析記事 • Aug 08
Devyani International Limited Just Recorded A 25% EPS Beat: Here's What Analysts Are Forecasting Next
Devyani International Limited ( NSE:DEVYANI ) defied analyst predictions to release its quarterly results, which were...分析記事 • Jul 25
Revenues Not Telling The Story For Devyani International Limited (NSE:DEVYANI)
You may think that with a price-to-sales (or "P/S") ratio of 6.1x Devyani International Limited ( NSE:DEVYANI ) is a...分析記事 • May 22
Devyani International's (NSE:DEVYANI) Soft Earnings Don't Show The Whole Picture
Soft earnings didn't appear to concern Devyani International Limited's ( NSE:DEVYANI ) shareholders over the last week...分析記事 • Mar 28
The Return Trends At Devyani International (NSE:DEVYANI) Look Promising
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Firstly...分析記事 • Mar 02
Devyani International Limited's (NSE:DEVYANI) Share Price Could Signal Some Risk
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...分析記事 • Jan 24
Is Devyani International (NSE:DEVYANI) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...分析記事 • Nov 10
Devyani International (NSE:DEVYANI) Is Experiencing Growth In Returns On Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...分析記事 • Jul 04
Returns Are Gaining Momentum At Devyani International (NSE:DEVYANI)
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...分析記事 • May 22
Does Devyani International (NSE:DEVYANI) Deserve A Spot On Your Watchlist?
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...分析記事 • Mar 28
Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...分析記事 • Feb 11
Devyani International Limited's (NSE:DEVYANI) Shares May Have Run Too Fast Too Soon
When close to half the companies in India have price-to-earnings ratios (or "P/E's") below 21x, you may consider...業績と収益の成長予測
| 日付 | 収益 | 収益 | フリー・キャッシュフロー | 営業活動によるキャッシュ | 平均アナリスト数 |
|---|---|---|---|---|---|
| 3/31/2029 | 82,020 | 2,639 | 11,024 | N/A | 2 |
| 3/31/2028 | 71,716 | 1,757 | 7,683 | N/A | 21 |
| 3/31/2027 | 63,594 | 1,060 | 5,360 | N/A | 21 |
| 3/31/2026 | 55,876 | -219 | 4,386 | N/A | 22 |
| 12/31/2025 | 53,872 | -398 | N/A | N/A | N/A |
| 9/30/2025 | 52,407 | -309 | 3,994 | 8,283 | N/A |
| 6/30/2025 | 50,861 | -171 | N/A | N/A | N/A |
| 3/31/2025 | 49,511 | 91 | 4,093 | 9,002 | N/A |
| 12/31/2024 | 47,855 | 164 | N/A | N/A | N/A |
| 9/30/2024 | 43,343 | 323 | 2,613 | 7,894 | N/A |
| 6/30/2024 | 39,316 | 656 | N/A | N/A | N/A |
| 3/31/2024 | 35,563 | 473 | 1,140 | 5,925 | N/A |
| 12/31/2023 | 32,642 | 1,154 | N/A | N/A | N/A |
| 9/30/2023 | 32,117 | 1,775 | 2,176 | 6,330 | N/A |
| 6/30/2023 | 31,396 | 2,029 | N/A | N/A | N/A |
| 3/31/2023 | 29,977 | 2,650 | 1,997 | 6,370 | N/A |
| 12/31/2022 | 28,335 | 2,807 | N/A | N/A | N/A |
| 9/30/2022 | 26,673 | 2,721 | 1,735 | 5,385 | N/A |
| 6/30/2022 | 24,360 | 2,591 | N/A | N/A | N/A |
| 3/31/2022 | 20,840 | 1,563 | 1,443 | 4,506 | N/A |
| 12/31/2021 | 19,264 | 1,027 | N/A | N/A | N/A |
| 9/30/2021 | 16,810 | 916 | 1,205 | 4,008 | N/A |
| 6/30/2021 | 13,263 | -282 | N/A | N/A | N/A |
| 3/31/2021 | 11,348 | -735 | 1,022 | 2,396 | N/A |
| 3/31/2020 | 15,164 | -790 | 2,008 | 3,007 | N/A |
| 3/31/2019 | 13,106 | -444 | N/A | 2,778 | N/A |
| 3/31/2018 | 11,106 | 460 | N/A | 910 | N/A |
| 3/31/2017 | 10,475 | -1,201 | N/A | 903 | N/A |
アナリストによる今後の成長予測
収入対貯蓄率: DEVYANIは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 6.9% ) よりも高い成長率であると考えられます。
収益対市場: DEVYANI今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。
高成長収益: DEVYANI今後 3 年以内に収益を上げることが予想されます。
収益対市場: DEVYANIの収益 ( 11.7% ) Indian市場 ( 11% ) よりも速いペースで成長すると予測されています。
高い収益成長: DEVYANIの収益 ( 11.7% ) 20%よりも低い成長が予測されています。
一株当たり利益成長率予想
将来の株主資本利益率
将来のROE: DEVYANIの 自己資本利益率 は、3年後には低くなると予測されています ( 17.3 %)。
成長企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/07 07:37 |
| 終値 | 2026/05/07 00:00 |
| 収益 | 2025/12/31 |
| 年間収益 | 2025/03/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Devyani International Limited 21 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。43
| アナリスト | 機関 |
|---|---|
| Videesha Sheth | Ambit Capital |
| Ashwin Mehta | Ambit Capital |
| Ajay Thakur | Anand Rathi Shares and Stock Brokers Limited |