Loading...
EDV logo

Endeavour Mining plcTSX:EDV 株式レポート

時価総額 CA$19.1b
株価
CA$85.70
CA$98.48
13.0% 割安 内在価値ディスカウント
1Y108.7%
7D12.1%
ポートフォリオ価値
​
表示

Endeavour Mining plc

TSX:EDV 株式レポート

時価総額：CA$19.1b

Endeavour Mining（EDV）株式概要

エンデバー・マイニング社（Endeavour Mining plc）は、その子会社とともに西アフリカでマルチアセット金生産者として事業を展開している。 詳細

EDV ファンダメンタル分析
スノーフレーク・スコア
評価3/6
将来の成長5/6
過去の実績4/6
財務の健全性6/6
配当金3/6

報酬

当社が推定した公正価値より42.6%で取引されている

収益は年間22.8%増加すると予測されています

今年は黒字化を達成

リスク分析

不安定な配当実績


EDV Community Fair Values

Create Narrative

See what 41 others think this stock is worth. Follow their fair value or set your own to get alerts.

Analyst Price Targets

Top Community Narratives

EDV logo
Endeavour Mining

If gold reaches $4,000 per ounce

To estimate Endeavour Mining's potential stock price if gold reaches $4,000 per ounce, we can follow these steps: Step 1: Project Revenue at $4,000 Gold Current Production : 1.2 million ounces Projected Revenue : Revenue=Production×Gold Price=1,200,000 oz×4,000 USD/oz=4,800,000,000 USD\text{Revenue} = \text{Production} \times \text{Gold Price} = 1,200,000 \, \text{oz} \times 4,000 \, \text{USD/oz} = 4,800,000,000 \, \text{USD}Revenue=Production×Gold Price=1,200,000oz×4,000USD/oz=4,800,000,000USD Step 2: Estimate Costs Assuming all-in costs remain at approximately $1,400 per ounce: Total Costs=Production×All-in Costs=1,200,000 oz×1,400 USD/oz=1,680,000,000 USD\text{Total Costs} = \text{Production} \times \text{All-in Costs} = 1,200,000 \, \text{oz} \times 1,400 \, \text{USD/oz} = 1,680,000,000 \, \text{USD}Total Costs=Production×All-in Costs=1,200,000oz×1,400USD/oz=1,680,000,000USD Step 3: Calculate Free Cash Flow (FCF) FCF=Revenue−Total Costs=4,800,000,000−1,680,000,000=3,120,000,000 USD\text{FCF} = \text{Revenue} - \text{Total Costs} = 4,800,000,000 - 1,680,000,000 = 3,120,000,000 \, \text{USD}FCF=Revenue−Total Costs=4,800,000,000−1,680,000,000=3,120,000,000USD Step 4: Valuation Based on Free Cash Flow Assuming a conservative multiple of 10x free cash flow for valuation: Market Cap=FCF×Multiple=3,120,000,000×10=31,200,000,000 USD\text{Market Cap} = \text{FCF} \times \text{Multiple} = 3,120,000,000 \times 10 = 31,200,000,000 \, \text{USD}Market Cap=FCF×Multiple=3,120,000,000×10=31,200,000,000USD Step 5: Calculate Stock Price To find the stock price, divide the market cap by the total shares outstanding. Assuming there are approximately 200 million shares outstanding (a rough estimate based on industry standards): Stock Price=Market CapShares Outstanding=31,200,000,000200,000,000=156 USD\text{Stock Price} = \frac{\text{Market Cap}}{\text{Shares Outstanding}} = \frac{31,200,000,000}{200,000,000} = 156 \, \text{USD}Stock Price=Shares OutstandingMarket Cap​=200,000,00031,200,000,000​=156USD Conclusion If gold reaches $4,000 per ounce, Endeavour Mining could potentially see its stock price rise to approximately $156 per share, given the assumptions about costs and production levels.
View narrative
CA$156
FV
45.1% 割安 内在価値ディスカウント
227
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
6users have followed this narrative
View all narratives
Materials opportunity
UG logo
Upside Gold
Fair Value from
CA$5.0768.4% 割安 内在価値ディスカウント

An Undervalued 3.3Moz Gold Project in Canada

Key takeaways Upside Gold is developing the Kena Gold Project, near the town of Nelson in the Kootenays region of southern British Columbia. Kena hosts a historical gold resource of 3.33 million ounces (561,000 ounces Indicated and 2.77 million ounces Inferred) across a 10,200-hectare land package.

Read full narrative
Read narrative

Endeavour Mining plc 競合他社

価格と性能

株価の高値、安値、推移の概要Endeavour Mining
過去の株価
現在の株価CA$85.70
52週高値CA$98.71
52週安値CA$37.61
ベータ1.12
1ヶ月の変化3.12%
3ヶ月変化14.80%
1年変化108.67%
3年間の変化145.00%
5年間の変化230.00%
IPOからの変化298.60%

最新ニュース

ナラティブ更新 • Apr 23

EDV: Index Additions And Record Dividend Will Drive Future Upside

Analysts have lifted the fair value estimate for Endeavour Mining by about CA$3.83 to CA$98.48, reflecting recent price target revisions and updated assumptions on revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent research on Endeavour Mining shows a mix of higher and lower price targets, with analysts adjusting their views as new information comes through on valuation, operations and gold price assumptions.
ナラティブ更新 • Apr 09

EDV: Mixed Rating Shifts And Gold Price Outlook Will Shape Returns

Endeavour Mining's updated fair value estimate has been trimmed by about CA$0.73 per share as analysts adjust price targets in light of recent mixed target moves and a slightly higher discount rate, while still reflecting solid long term assumptions on revenue growth, profit margins and future P/E levels. Analyst Commentary Recent Street research on Endeavour Mining has been mixed, with a cluster of price target changes and rating updates that give you a useful snapshot of how the stock is being viewed on both the upside and the downside.
ナラティブ更新 • Mar 25

EDV: Higher Gold Prices And Index Inclusions Will Support Upside Outlook

Endeavour Mining's analyst fair value estimate has inched up to CA$95.37 from CA$95.31, with analysts pointing to updated views on revenue growth, profit margins and a lower forward P/E as key drivers behind the higher price targets seen across recent research. Analyst Commentary Recent research shows a clear skew toward higher targets on Endeavour Mining, with several firms lifting their views on the shares while largely maintaining positive ratings.

Recent updates

ナラティブ更新 • Apr 23

EDV: Index Additions And Record Dividend Will Drive Future Upside

Analysts have lifted the fair value estimate for Endeavour Mining by about CA$3.83 to CA$98.48, reflecting recent price target revisions and updated assumptions on revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent research on Endeavour Mining shows a mix of higher and lower price targets, with analysts adjusting their views as new information comes through on valuation, operations and gold price assumptions.
ナラティブ更新 • Apr 09

EDV: Mixed Rating Shifts And Gold Price Outlook Will Shape Returns

Endeavour Mining's updated fair value estimate has been trimmed by about CA$0.73 per share as analysts adjust price targets in light of recent mixed target moves and a slightly higher discount rate, while still reflecting solid long term assumptions on revenue growth, profit margins and future P/E levels. Analyst Commentary Recent Street research on Endeavour Mining has been mixed, with a cluster of price target changes and rating updates that give you a useful snapshot of how the stock is being viewed on both the upside and the downside.
ナラティブ更新 • Mar 25

EDV: Higher Gold Prices And Index Inclusions Will Support Upside Outlook

Endeavour Mining's analyst fair value estimate has inched up to CA$95.37 from CA$95.31, with analysts pointing to updated views on revenue growth, profit margins and a lower forward P/E as key drivers behind the higher price targets seen across recent research. Analyst Commentary Recent research shows a clear skew toward higher targets on Endeavour Mining, with several firms lifting their views on the shares while largely maintaining positive ratings.
ナラティブ更新 • Mar 10

EDV: Higher Gold Prices And Capital Returns Will Support Balanced Outlook

Analysts have nudged their fair value estimate for Endeavour Mining higher to CA$95.31 from CA$94.48, as a series of recent price target increases and rating upgrades have fed into slightly revised assumptions on growth, margins and future P/E. Analyst Commentary Recent Street research on Endeavour Mining has been active, with several large firms revisiting their price targets and ratings.
ナラティブ更新 • Feb 24

EDV: Higher Gold Prices And Cost Discipline Will Support Cash Returns

The updated analyst price target for Endeavour Mining has increased to CA$94.48 from CA$92.48, with analysts attributing the change to expectations of stronger revenue growth and adjustments to discount rate, profit margin, and future P/E assumptions. Analyst Commentary Recent research updates show several firms revisiting their price targets and ratings on Endeavour Mining, giving you a snapshot of how professionals are weighing the risk and reward right now.
ナラティブ更新 • Feb 09

EDV: Higher Gold Price Outlook Will Support Cash Returns And Production Delivery

Analysts have lifted their fair value estimate for Endeavour Mining from $81.32 to $92.48. They cite updated gold price assumptions and recent price target revisions from several firms as key drivers of the change.
ナラティブ更新 • Jan 24

EDV: Higher Gold Price Outlook Will Support Steady Output And Balanced Risk Profile

Endeavour Mining’s analyst fair value estimate has been raised from $77.00 to about $81.32, with analysts pointing to updated assumptions around revenue growth, profit margins and future P/E, along with recent price target changes, such as the higher C$ targets from Canaccord and CIBC and the revised GBp targets from Morgan Stanley and JPMorgan. Analyst Commentary Recent Street research on Endeavour Mining points to a mix of optimism and caution, with price targets adjusted in both directions across C$, GBp and different rating stances.
ナラティブ更新 • Jan 08

EDV: Higher Gold Price Outlook Will Support Output Growth And West African Risk

Narrative Update The consolidated analyst price target for Endeavour Mining has edged higher to C$77 and 4,900 GBp, reflecting recent target increases from C$73 and C$70, alongside a small trim from 5,000 GBp as analysts weigh higher long term gold price assumptions against the company’s concentrated West African risk profile. Analyst Commentary Recent research on Endeavour Mining highlights a mix of optimism on its exposure to higher long term gold price assumptions and caution around its concentrated West African footprint and execution risks.
ナラティブ更新 • Dec 24

EDV: Elevated Gold Prices Will Support 25% Output Expansion Amid West African Risks

The analyst price target for Endeavour Mining has been raised to C$77 from C$73 as analysts factor in higher long term gold price assumptions, improving profit margins, and a more supportive sector outlook despite ongoing geopolitical risks. Analyst Commentary Recent Street research reflects a broadly constructive stance on Endeavour Mining, with multiple firms lifting their valuation frameworks in response to higher long term gold price assumptions and updated production growth outlooks.
ナラティブ更新 • Dec 09

EDV: Elevated Gold Prices Will Support 25% Output Expansion By 2030

The analyst fair value estimate for Endeavour Mining has nudged higher to about $74.69 from roughly $74.53 as analysts factor in a wave of predominantly higher price targets across Canadian dollar and GBp benchmarks, supported by expectations for improving margins and slightly better growth against a higher long term gold price backdrop. Analyst Commentary Analysts remain broadly constructive on Endeavour Mining, with recent target changes reflecting a blend of stronger long term gold price assumptions and company specific growth expectations, offset by persistent geopolitical and execution risks.
ナラティブ更新 • Nov 25

EDV: Elevated Gold Prices Will Support 25% Output Expansion Through 2030

Analysts have modestly increased their fair value estimate for Endeavour Mining from $72.40 to $74.53. They cite recent shifts in price targets as well as evolving outlooks on gold prices and sector risks.
分析記事 • Nov 20

Endeavour Mining's (TSE:EDV) Earnings May Just Be The Starting Point

Even though Endeavour Mining plc's ( TSE:EDV ) recent earnings release was robust, the market didn't seem to notice...
分析記事 • Nov 16

Endeavour Mining plc Just Beat EPS By 37%: Here's What Analysts Think Will Happen Next

Investors in Endeavour Mining plc ( TSE:EDV ) had a good week, as its shares rose 9.0% to close at CA$60.46 following...
ナラティブ更新 • Nov 05

EDV: Long-Term Gold Price Uptrend Will Drive 25% Output Expansion

Endeavour Mining's analyst price target has risen from approximately $69.24 to $72.40, as analysts cite increased gold price forecasts and improved profit margins, which are supporting higher valuations. Analyst Commentary Recent street research highlights a mix of optimism and caution toward Endeavour Mining's prospects, as reflected in evolving analyst ratings and revised price targets.
ナラティブ更新 • Oct 22

Analysts Upgrade Endeavour Mining Price Target on Improved Outlook and Strong Production Results

Analysts have increased their price target for Endeavour Mining to approximately C$69.24 from C$60.08, citing updated forecasts for commodity prices as well as improved fundamentals in revenue growth and profit margins. Analyst Commentary Recent changes in analyst coverage reflect a generally positive outlook for Endeavour Mining, with several price target upgrades and reaffirmed ratings.
ナラティブ更新 • Oct 08

Safe Haven And Underground Expansion Will Unlock West African Upside

Endeavour Mining's analyst price target has been raised significantly, increasing from approximately $54.33 to $60.08. Analysts cite improving valuation metrics and positive outlooks in recent sector research.
ナラティブ更新 • Sep 24

Safe Haven And Underground Expansion Will Unlock West African Upside

Analysts have raised their price target for Endeavour Mining to CA$54.33, reflecting optimism around gold price forecasts, robust production growth, operational improvements, and stronger balance sheet expectations, partially offset by concerns over geopolitical risks and higher sustaining CAPEX. Analyst Commentary Bullish analysts cite stronger gold price forecasts as a primary driver for higher price targets.
ナラティブ更新 • Sep 04

Safe Haven And Underground Expansion Will Unlock West African Upside

Analysts have raised their price targets for Endeavour Mining due to expectations of higher gold production, improved operational efficiency, and strong balance sheet management amid a supportive gold price outlook, resulting in a modest increase in consensus fair value from CA$52.93 to CA$53.68. Analyst Commentary Bullish analysts are raising price targets on the expectation of increased gold production and operational efficiency improvements.
User avatar
新しいナラティブ • Jul 16

Global Gold Demand And Operational Excellence Will Unlock Future Value

Strong gold demand and operational flexibility enhance revenue and margins, while ESG investments may lower capital costs and improve valuation from sustainability-focused investors.
分析記事 • Jun 26

Endeavour Mining (TSE:EDV) Seems To Use Debt Quite Sensibly

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...

株主還元

EDVCA Metals and MiningCA 市場
7D12.1%6.2%2.3%
1Y108.7%90.9%34.5%

業界別リターン: EDV過去 1 年間で90.9 % の収益を上げたCanadian Metals and Mining業界を上回りました。

リターン対市場: EDV過去 1 年間で34.5 % の収益を上げたCanadian市場を上回りました。

価格変動

Is EDV's price volatile compared to industry and market?
EDV volatility
EDV Average Weekly Movement8.6%
Metals and Mining Industry Average Movement12.0%
Market Average Movement10.3%
10% most volatile stocks in CA Market17.8%
10% least volatile stocks in CA Market4.0%

安定した株価: EDV 、 Canadian市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。

時間の経過による変動: EDVの 週次ボラティリティ ( 9% ) は過去 1 年間安定しています。

会社概要

設立従業員CEO（最高経営責任者ウェブサイト
n/a5,381Ian Cockerillwww.endeavourmining.com

エンデバー・マイニング社は、その子会社とともに西アフリカでマルチアセット金生産会社として事業を展開している。本社は英国ロンドン。

Endeavour Mining plc 基礎のまとめ

Endeavour Mining の収益と売上を時価総額と比較するとどうか。
EDV 基礎統計学
時価総額CA$19.09b
収益（TTM）CA$1.17b
売上高(TTM)CA$6.19b
17.7x
PER（株価収益率
3.3x
P/Sレシオ

EDV は割高か？

公正価値と評価分析を参照

収益と収入

最新の決算報告書（TTM）に基づく主な収益性統計
EDV 損益計算書（TTM）
収益US$4.54b
売上原価US$1.61b
売上総利益US$2.93b
その他の費用US$2.07b
収益US$859.90m

直近の収益報告

Mar 31, 2026

次回決算日

該当なし

一株当たり利益（EPS）3.55
グロス・マージン64.46%
純利益率18.94%
有利子負債／自己資本比率17.9%

EDV の長期的なパフォーマンスは？

過去の実績と比較を見る

配当金

2.6%
現在の配当利回り
41%
配当性向

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/06 14:25
終値2026/05/06 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Endeavour Mining plc 13 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。31

アナリスト機関
Amos FletcherBarclays
Richard HatchBerenberg
Raj RayBMO Capital Markets Equity Research