Upcoming Dividend • Jun 03
Upcoming dividend of kr0.45 per share Eligible shareholders must have bought the stock before 10 June 2026. Payment date: 16 June 2026. The company is paying out more than 100% of its profits and is paying out 75% of its cash flow. Trailing yield: 6.4%. Within top quartile of Swedish dividend payers (4.1%). Higher than average of industry peers (4.8%). Reported Earnings • May 24
First quarter 2026 earnings released First quarter 2026 results: Revenue: kr79.3m (down 8.0% from 1Q 2025). Net income: kr8.02m (up kr7.18m from 1Q 2025). Profit margin: 10% (up from 1.0% in 1Q 2025). Annuncio • Apr 17
mySafety Group AB, Annual General Meeting, May 20, 2026 mySafety Group AB, Annual General Meeting, May 20, 2026, at 11:00 W. Europe Standard Time. Location: bahr advokatbyra at birger jarlsgatan 16, 114 34 stockholm, stockholm Sweden New Risk • Feb 23
New major risk - Dividend sustainability The dividend is not well covered by earnings and cash flows. Payout ratio: 137% Cash payout ratio: 105% Dividend yield: 7.2% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 137% Cash payout ratio: 105% Minor Risks Shareholders have been diluted in the past year (22% increase in shares outstanding). Market cap is less than US$100m (kr419.0m market cap, or US$46.3m). Reported Earnings • Feb 20
Full year 2025 earnings released: EPS: kr0.93 (vs kr1.45 loss in FY 2024) Full year 2025 results: EPS: kr0.93 (up from kr1.45 loss in FY 2024). Revenue: kr355.0m (up 11% from FY 2024). Net income: kr18.8m (up kr43.1m from FY 2024). Profit margin: 5.3% (up from net loss in FY 2024). The move to profitability was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 15% per year, which means it is well ahead of earnings. Upcoming Dividend • Dec 02
Upcoming dividend of kr0.50 per share Eligible shareholders must have bought the stock before 09 December 2025. Payment date: 15 December 2025. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 5.8%. Within top quartile of Swedish dividend payers (3.9%). Higher than average of industry peers (4.2%). Reported Earnings • Nov 21
Third quarter 2025 earnings released Third quarter 2025 results: Revenue: kr88.5m (up 13% from 3Q 2024). Net income: kr18.8m (up kr19.1m from 3Q 2024). Profit margin: 21% (up from net loss in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has increased by 39% per year, which means it is tracking significantly ahead of earnings growth. New Risk • Nov 09
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 20% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Cash payout ratio: 91% Minor Risks Shareholders have been diluted in the past year (20% increase in shares outstanding). Market cap is less than US$100m (kr349.2m market cap, or US$36.7m). Reported Earnings • Aug 18
Second quarter 2025 earnings released Second quarter 2025 results: Revenue: kr87.3m (up 12% from 2Q 2024). Net loss: kr1.81m (loss widened kr1.54m from 2Q 2024). New Risk • Jul 08
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Swedish stocks, typically moving 9.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Cash payout ratio: 122% Minor Risks Share price has been volatile over the past 3 months (9.2% average weekly change). Market cap is less than US$100m (kr359.5m market cap, or US$37.8m). Annuncio • Jun 13
mySafety Group AB announced that it has received funding from Northern Activity AB mySafety Group AB announced that it has completed a Private Placement to issue common shares on June 11, 2025. The transaction included participation from Northern Activity AB. Upcoming Dividend • Jun 03
Upcoming dividend of kr0.50 per share Eligible shareholders must have bought the stock before 10 June 2025. Payment date: 16 June 2025. The company is not currently making a profit and there are not enough cash flows to support it either. Trailing yield: 5.3%. Within top quartile of Swedish dividend payers (3.7%). Higher than average of industry peers (2.0%). Reported Earnings • May 23
First quarter 2025 earnings released: EPS: kr0.045 (vs kr1.67 loss in 1Q 2024) First quarter 2025 results: EPS: kr0.045 (up from kr1.67 loss in 1Q 2024). Revenue: kr86.3m (up 14% from 1Q 2024). Net income: kr834.0k (up kr20.9m from 1Q 2024). Profit margin: 1.0% (up from net loss in 1Q 2024). The move to profitability was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth. Reported Earnings • Feb 19
Full year 2024 earnings released: kr1.45 loss per share (vs kr4.19 profit in FY 2023) Full year 2024 results: kr1.45 loss per share (down from kr4.19 profit in FY 2023). Revenue: kr320.1m (up 2.6% from FY 2023). Net loss: kr24.3m (down 173% from profit in FY 2023). Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings. Annuncio • Feb 19
mySafety Group AB, Annual General Meeting, May 22, 2025 mySafety Group AB, Annual General Meeting, May 22, 2025. Reported Earnings • Nov 21
Third quarter 2024 earnings released: kr0.016 loss per share (vs kr0.34 profit in 3Q 2023) Third quarter 2024 results: kr0.016 loss per share (down from kr0.34 profit in 3Q 2023). Revenue: kr78.1m (flat on 3Q 2023). Net loss: kr298.0k (down 113% from profit in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings. Reported Earnings • Aug 18
Second quarter 2024 earnings released: EPS: kr0.066 (vs kr0.24 in 2Q 2023) Second quarter 2024 results: EPS: kr0.066 (down from kr0.24 in 2Q 2023). Revenue: kr78.1m (down 1.4% from 2Q 2023). Net income: kr1.19m (down 28% from 2Q 2023). Profit margin: 1.5% (down from 2.1% in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 78% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings. Valuation Update With 7 Day Price Move • Jul 16
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to kr7.60, the stock trades at a trailing P/E ratio of 7.7x. Average trailing P/E is 19x in the IT industry in Sweden. Total loss to shareholders of 34% over the past three years. Reported Earnings • May 19
First quarter 2024 earnings released: kr1.67 loss per share (vs kr0.20 profit in 1Q 2023) First quarter 2024 results: kr1.67 loss per share (down from kr0.20 profit in 1Q 2023). Revenue: kr75.8m (down 2.3% from 1Q 2023). Net loss: kr20.1m (down kr21.3m from profit in 1Q 2023). Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings. Upcoming Dividend • May 17
Upcoming dividend of kr1.00 per share Eligible shareholders must have bought the stock before 24 May 2024. Payment date: 30 May 2024. Trailing yield: 14%. Within top quartile of Swedish dividend payers (4.3%). Higher than average of industry peers (2.0%). New Risk • Feb 19
New major risk - Financial position The company's debt is not well covered by operating cash flow. Currently running at an operating cash loss. This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (109% accrual ratio). Shareholders have been substantially diluted in the past year (84% increase in shares outstanding). Minor Risks Paying a dividend despite having no free cash flows. Market cap is less than US$100m (kr120.4m market cap, or US$11.5m). New Risk • Feb 18
New major risk - Shareholder dilution The company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 84% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks High level of non-cash earnings (167% accrual ratio). Shareholders have been substantially diluted in the past year (84% increase in shares outstanding). Minor Risk Market cap is less than US$100m (kr120.4m market cap, or US$11.5m). Reported Earnings • Feb 12
Full year 2022 earnings released: kr5.08 loss per share (vs kr6.77 loss in FY 2021) Full year 2022 results: kr5.08 loss per share (improved from kr6.77 loss in FY 2021). Net loss: kr28.1m (loss narrowed 25% from FY 2021). Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings. Board Change • Nov 16
High number of new and inexperienced directors There are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. No experienced directors. No highly experienced directors. Independent Director Fredrik Crafoord is the most experienced director on the board, commencing their role in 2021. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model. Board Change • Nov 02
High number of new and inexperienced directors There are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. No experienced directors. No highly experienced directors. Independent Director Fredrik Crafoord is the most experienced director on the board, commencing their role in 2021. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model. Upcoming Dividend • Sep 30
Upcoming dividend of kr1.00 per share Eligible shareholders must have bought the stock before 07 October 2022. Payment date: 13 October 2022. The company is not currently making a profit and is not cash flow positive. Trailing yield: 14%. Within top quartile of Swedish dividend payers (6.3%). Higher than average of industry peers (2.5%). Upcoming Dividend • Jul 11
Upcoming dividend of kr1.00 per share Eligible shareholders must have bought the stock before 18 July 2022. Payment date: 22 July 2022. The company is not currently making a profit and is not cash flow positive. Trailing yield: 11%. Within top quartile of Swedish dividend payers (5.3%). Higher than average of industry peers (2.1%). Upcoming Dividend • May 06
Upcoming dividend of kr1.50 per share Eligible shareholders must have bought the stock before 13 May 2022. Payment date: 19 May 2022. The company is not currently making a profit and is not cash flow positive. Trailing yield: 8.1%. Within top quartile of Swedish dividend payers (4.7%). Higher than average of industry peers (2.1%). Reported Earnings • Apr 27
Full year 2021 earnings: EPS and revenues miss analyst expectations Full year 2021 results: kr6.77 loss per share (down from kr4.32 loss in FY 2020). Revenue: kr16.4m (down 92% from FY 2020). Net loss: kr37.5m (loss widened 57% from FY 2020). Revenue missed analyst estimates by 30%. Earnings per share (EPS) were also behind analyst expectations. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 69 percentage points per year, which is a significant difference in performance. Board Change • Apr 27
High number of new and inexperienced directors There are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Independent Director Bengt Lindstrom is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors. Board Change • Apr 01
High number of new and inexperienced directors There are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Independent Director Bengt Lindstrom is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors. Reported Earnings • Feb 12
Full year 2021 earnings: EPS and revenues miss analyst expectations Full year 2021 results: kr6.65 loss per share (down from kr4.32 loss in FY 2020). Revenue: kr16.4m (down 92% from FY 2020). Net loss: kr36.8m (loss widened 54% from FY 2020). Revenue missed analyst estimates by 30%. Earnings per share (EPS) were also behind analyst expectations. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance. Reported Earnings • Nov 15
Third quarter 2021 earnings released The company reported a poor third quarter result with weaker earnings, revenues and control over costs. Third quarter 2021 results: Revenue: kr3.32m (down 92% from 3Q 2020). Net loss: kr12.4m (down kr14.0m from profit in 3Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 91 percentage points per year, which is a significant difference in performance. Reported Earnings • Aug 21
Second quarter 2021 earnings released The company reported a poor second quarter result with increased losses, weaker revenues and weaker control over costs. Second quarter 2021 results: Revenue: kr36.7m (down 31% from 2Q 2020). Net loss: kr8.61m (loss widened kr7.99m from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 98 percentage points per year, which is a significant difference in performance. Upcoming Dividend • Jun 09
Upcoming dividend of kr0.20 per share Eligible shareholders must have bought the stock before 16 June 2021. Payment date: 22 June 2021. Trailing yield: 9.6%. Within top quartile of Swedish dividend payers (3.4%). Higher than average of industry peers (1.9%). Recent Insider Transactions • Jun 04
Chief Executive Officer recently bought kr735k worth of stock On the 28th of May, Lars Save bought around 55k shares on-market at roughly kr13.37 per share. This was the largest purchase by an insider in the last 3 months. Lars has been a buyer over the last 12 months, purchasing a net total of kr1.7m worth in shares. Breakeven Date Change • May 28
No longer forecast to breakeven The analyst covering Empir Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr1.60m in 2023. New forecast suggests the company will make a loss of kr300.0k in 2023. Breakeven Date Change • May 22
No longer forecast to breakeven The analyst covering Empir Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr1.60m in 2023. New forecast suggests the company will make a loss of kr300.0k in 2023. Reported Earnings • May 17
First quarter 2021 earnings released The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: kr38.8m (down 32% from 1Q 2020). Net income: kr15.9m (up kr16.8m from 1Q 2020). Profit margin: 41% (up from net loss in 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 90 percentage points per year, which is a significant difference in performance. Breakeven Date Change • May 17
Forecast breakeven pushed back to 2023 The analyst covering Empir Group previously expected the company to break even in 2022. New forecast suggests losses will reduce by 71% per year to 2022. The company is expected to make a profit of kr1.60m in 2023. Average annual earnings growth of 78% is required to achieve expected profit on schedule. Upcoming Dividend • May 07
Upcoming dividend of kr1.30 per share Eligible shareholders must have bought the stock before 14 May 2021. Payment date: 20 May 2021. Trailing yield: 8.0%. Within top quartile of Swedish dividend payers (3.4%). Higher than average of industry peers (2.0%). Reported Earnings • Feb 20
Full year 2020 earnings released: kr4.32 loss per share (vs kr2.03 loss in FY 2019) The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: kr208.8m (down 18% from FY 2019). Net loss: kr23.9m (loss widened 127% from FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance. Analyst Estimate Surprise Post Earnings • Feb 20
Earnings beat expectations, revenue disappoints Revenue missed analyst estimates by 0.2%. Earnings per share (EPS) exceeded analyst estimates by 1,209%. Over the next year, revenue is forecast to grow 9.2%, compared to a 11% growth forecast for the IT industry in Sweden. Recent Insider Transactions • Jan 20
Chief Executive Officer recently bought kr122k worth of stock On the 12th of January, Lars Save bought around 10k shares on-market at roughly kr12.18 per share. This was the largest purchase by an insider in the last 3 months. Lars has been a buyer over the last 12 months, purchasing a net total of kr1.1m worth in shares. Analyst Estimate Surprise Post Earnings • Nov 15
Earnings beat expectations, revenue disappoints Revenue missed analyst estimates by 16%. Earnings per share (EPS) exceeded analyst estimates. Over the next year, revenue is forecast to grow 9.0%, compared to a 7.7% growth forecast for the IT industry in Sweden. Reported Earnings • Nov 15
Third quarter 2020 earnings released: EPS kr0.28 The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: kr45.7m (down 16% from 3Q 2019). Net income: kr1.56m (up kr4.92m from 3Q 2019). Profit margin: 3.4% (up from net loss in 3Q 2019). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 77% per year but the company’s share price has only fallen by 31% per year, which means it has not declined as severely as earnings. Annuncio • Nov 07
Xavitech AB (publ) (NGM:XAVI B) acquired an unknown stake in Frontwalker AB from Empir Group AB (OM:EMPIR B) for SEK 25.5 million. Xavitech AB (publ) (NGM:XAVI B) acquired an unknown stake in Frontwalker AB from Empir Group AB (OM:EMPIR B) for SEK 25.5 million on November 6, 2020. Xavitech will acquired .08 million shares in Frontwalker and as a result of the transaction, Empir Group will no longer hold any stake in Frontwalker. Is New 90 Day High Low • Oct 27
New 90-day low: kr11.35 The company is down 11% from its price of kr12.80 on 29 July 2020. The Swedish market is up 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 18% over the same period. Is New 90 Day High Low • Oct 08
New 90-day low: kr12.05 The company is down 13% from its price of kr13.80 on 09 July 2020. The Swedish market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 25% over the same period.