20
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
DDOG Datadog US$239.7810.6% undervalued intrinsic discount 7.5%7D 109.5%3M | ||||||
NET Cloudflare US$237.241.3% overvalued intrinsic discount 5.9%7D 16.9%3M | ||||||
MTLS Materialise US$7.1029.0% undervalued intrinsic discount 5.8%7D 48.0%3M | ||||||
PYPL PayPal Holdings US$44.2913.7% undervalued intrinsic discount 4.2%7D 1.6%3M | ||||||
XYZ Block US$77.8214.0% undervalued intrinsic discount 4.1%7D 39.0%3M | ||||||
DLB Dolby Laboratories US$53.4921.3% undervalued intrinsic discount 2.2%7D -7.8%3M | ||||||
AVNW Aviat Networks US$20.4730.8% undervalued intrinsic discount 2.1%7D -10.7%3M | ||||||
PEP PepsiCo US$141.3916.0% undervalued intrinsic discount -0.4%7D -7.6%3M | ||||||
CSCO Cisco Systems US$118.976.4% undervalued intrinsic discount -0.5%7D 48.9%3M | ||||||
SPOT Spotify Technology US$460.0222.4% undervalued intrinsic discount -1.7%7D -2.6%3M | ||||||
NFLX Netflix US$73.8135.3% undervalued intrinsic discount -4.6%7D -21.0%3M | ||||||
AAPL Apple US$283.789.3% undervalued intrinsic discount -4.8%7D 14.1%3M | ||||||
TSLA Tesla US$379.719.7% undervalued intrinsic discount -5.2%7D 4.9%3M | ||||||
RIVN Rivian Automotive US$15.6313.9% undervalued intrinsic discount -5.4%7D 5.8%3M | ||||||
RBLX Roblox US$47.56121.4% overvalued intrinsic discount -7.7%7D -9.1%3M | ||||||
CRCL Circle Internet Group US$73.57105.4% overvalued intrinsic discount -8.3%7D -21.4%3M | ||||||
GOOGL Alphabet US$337.3946.7% overvalued intrinsic discount -8.3%7D 23.0%3M | ||||||
NVDA NVIDIA US$192.5335.1% undervalued intrinsic discount -8.6%7D 14.9%3M | ||||||
IREN IREN US$47.2033.0% undervalued intrinsic discount -21.3%7D 34.5%3M | ||||||
POET POET Technologies US$9.4445.7% undervalued intrinsic discount -22.3%7D 81.9%3M |
20
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
DDOG Datadog 7.5%7D 109.5%3M | US$239.78 10.6% undervalued intrinsic discount | PS 23.2x | E 31.9% | US$242.12 | ||
NET Cloudflare 5.9%7D 16.9%3M | US$237.24 1.3% overvalued intrinsic discount | PS 36x | E 39.6% | US$243.11 | ||
MTLS Materialise 5.8%7D 48.0%3M | US$7.10 29.0% undervalued intrinsic discount | PE 36x | E 27.5% | US$8.23 | ||
PYPL PayPal Holdings 4.2%7D 1.6%3M | US$44.29 13.7% undervalued intrinsic discount | PE 7.7x | E -1.4% | US$51.54 | ||
XYZ Block 4.1%7D 39.0%3M | US$77.82 14.0% undervalued intrinsic discount | PE 57.9x | E 35.8% | US$90.40 | ||
DLB Dolby Laboratories 2.2%7D -7.8%3M | US$53.49 21.3% undervalued intrinsic discount | PE 20.8x | E 14.0% | US$78.33 | ||
AVNW Aviat Networks 2.1%7D -10.7%3M | US$20.47 30.8% undervalued intrinsic discount | PE 29.4x | E 55.5% | US$30.29 | ||
PEP PepsiCo -0.4%7D -7.6%3M | US$141.39 16.0% undervalued intrinsic discount | PE 22.1x | E 8.2% | US$167.23 | ||
CSCO Cisco Systems -0.5%7D 48.9%3M | US$118.97 6.4% undervalued intrinsic discount | PE 39.2x | E 13.6% | US$127.18 | ||
SPOT Spotify Technology -1.7%7D -2.6%3M | US$460.02 22.4% undervalued intrinsic discount | PE 30.6x | E 13.8% | US$593.90 | ||
NFLX Netflix -4.6%7D -21.0%3M | US$73.81 35.3% undervalued intrinsic discount | PE 23.2x | E 12.0% | US$114.15 | ||
AAPL Apple -4.8%7D 14.1%3M | US$283.78 9.3% undervalued intrinsic discount | PE 34x | E 8.7% | US$315.09 | ||
TSLA Tesla -5.2%7D 4.9%3M | US$379.71 9.7% undervalued intrinsic discount | PS 14.6x | E 35.2% | US$421.16 | ||
RIVN Rivian Automotive -5.4%7D 5.8%3M | US$15.63 13.9% undervalued intrinsic discount | PS 3.6x | E 22.6% | US$18.19 | ||
RBLX Roblox -7.7%7D -9.1%3M | US$47.56 121.4% overvalued intrinsic discount | PS 6.4x | E 31.3% | US$64.81 | ||
CRCL Circle Internet Group -8.3%7D -21.4%3M | US$73.57 105.4% overvalued intrinsic discount | PS 6.4x | E 49.0% | US$143.48 | ||
GOOGL Alphabet -8.3%7D 23.0%3M | US$337.39 46.7% overvalued intrinsic discount | PE 25.7x | E 11.4% | US$432.83 | ||
NVDA NVIDIA -8.6%7D 14.9%3M | US$192.53 35.1% undervalued intrinsic discount | PE 29.2x | E 21.8% | US$300.59 | ||
IREN IREN -21.3%7D 34.5%3M | US$47.20 33.0% undervalued intrinsic discount | PE 106.7x | E 49.4% | US$80.93 | ||
POET POET Technologies -22.3%7D 81.9%3M | US$9.44 45.7% undervalued intrinsic discount | PB 3.6x | E 47.6% | US$17.50 |