29
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
WAPCO Lafarge Africa ₦324.50102.8% overvalued intrinsic discount 18.9%7D 106.7%3M | ||||||
ACADEMY Academy Press ₦7.702.7% overvalued intrinsic discount 10.0%7D -9.4%3M | ||||||
ARADEL Aradel Holdings ₦1,840.00121.4% overvalued intrinsic discount 9.5%7D 135.9%3M | ||||||
MBENEFIT Mutual Benefits Assurance ₦4.3413.2% undervalued intrinsic discount 8.5%7D 0.9%3M | ||||||
NVDA NVIDIA US$213.1730.2% undervalued intrinsic discount 5.3%7D 10.7%3M | ||||||
ETERNA Eterna ₦34.451.6% undervalued intrinsic discount 2.8%7D 11.7%3M | ||||||
NPFMCRFBK NPF Microfinance Bank ₦5.55n/aintrinsic discount 1.8%7D 0%3M | ||||||
CEVA CEVA US$24.843.5% overvalued intrinsic discount 0.7%7D 10.4%3M | ||||||
TU TELUS US$12.3317.8% undervalued intrinsic discount 0.2%7D -11.7%3M | ||||||
BETAGLAS Beta Glass ₦498.5020.1% overvalued intrinsic discount 0%7D 18.7%3M | ||||||
MTNN MTN Nigeria Communications ₦820.0031.5% overvalued intrinsic discount -0.06%7D 43.4%3M | ||||||
GTCO Guaranty Trust Holding ₦129.8523.7% overvalued intrinsic discount -0.1%7D 31.4%3M | ||||||
MAYBAKER May & Baker Nigeria ₦37.905.3% undervalued intrinsic discount -0.3%7D 8.3%3M | ||||||
FIDSON Fidson Healthcare ₦99.5024.4% overvalued intrinsic discount -0.5%7D 46.3%3M | ||||||
ETI Ecobank Transnational ₦71.009.2% overvalued intrinsic discount -1.0%7D 47.9%3M | ||||||
AFRIPRUD Africa Prudential ₦13.808.0% undervalued intrinsic discount -1.4%7D -6.1%3M | ||||||
CHAMPION Champion Breweries ₦14.1025.8% undervalued intrinsic discount -2.8%7D -25.4%3M | ||||||
MNSO MINISO Group Holding US$14.6736.9% undervalued intrinsic discount -3.6%7D -22.3%3M | ||||||
OANDO Oando ₦43.5527.4% undervalued intrinsic discount -4.3%7D 7.8%3M | ||||||
CWG CWG ₦21.000% overvalued intrinsic discount -4.3%7D -8.7%3M | ||||||
DUOT Duos Technologies Group US$8.3927.0% undervalued intrinsic discount -4.6%7D -16.5%3M | ||||||
ZENITHBANK Zenith Bank ₦122.7016.9% overvalued intrinsic discount -5.3%7D 72.0%3M | ||||||
NGXGROUP Nigerian Exchange Group ₦152.901.9% overvalued intrinsic discount -7.1%7D 148.6%3M | ||||||
TRANSCORP Transnational ₦45.4030.2% undervalued intrinsic discount -7.3%7D -1.2%3M | ||||||
ABBEYBDS Abbey Mortgage Bank ₦6.0052.0% undervalued intrinsic discount -9.1%7D -29.8%3M | ||||||
UBA United Bank for Africa ₦44.556.1% overvalued intrinsic discount -11.3%7D 0.1%3M | ||||||
FCMB FCMB Group ₦11.202.6% undervalued intrinsic discount -13.8%7D -3.4%3M | ||||||
ACCESSCORP Access Holdings ₦25.950.2% undervalued intrinsic discount -16.3%7D 13.8%3M | ||||||
MCNICHOLS McNichols ₦6.0619.2% undervalued intrinsic discount -19.2%7D -11.5%3M |
29
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
WAPCO Lafarge Africa 18.9%7D 106.7%3M | ₦324.50 102.8% overvalued intrinsic discount | PE 19.1x | E 21.5% | ₦204.10 | ||
ACADEMY Academy Press 10.0%7D -9.4%3M | ₦7.70 2.7% overvalued intrinsic discount | PE 7.4x | S n/a | n/a | ||
ARADEL Aradel Holdings 9.5%7D 135.9%3M | ₦1,840.00 121.4% overvalued intrinsic discount | PE 20.1x | S n/a | ₦902.80 | ||
MBENEFIT Mutual Benefits Assurance 8.5%7D 0.9%3M | ₦4.34 13.2% undervalued intrinsic discount | PE 4.3x | S n/a | n/a | ||
NVDA NVIDIA 5.3%7D 10.7%3M | US$213.17 30.2% undervalued intrinsic discount | PE 43.1x | E 22.5% | US$268.61 | ||
ETERNA Eterna 2.8%7D 11.7%3M | ₦34.45 1.6% undervalued intrinsic discount | PE 15.4x | S 8.0% | ₦31.35 | ||
NPFMCRFBK NPF Microfinance Bank 1.8%7D 0%3M | ₦5.55 n/aintrinsic discount | PE 11.4x | S n/a | n/a | ||
CEVA CEVA 0.7%7D 10.4%3M | US$24.84 3.5% overvalued intrinsic discount | PS 6.3x | E 87.9% | US$30.57 | ||
TU TELUS 0.2%7D -11.7%3M | US$12.33 17.8% undervalued intrinsic discount | PE 23.6x | E 10.9% | US$15.11 | ||
BETAGLAS Beta Glass 0%7D 18.7%3M | ₦498.50 20.1% overvalued intrinsic discount | PE 9x | S n/a | n/a | ||
MTNN MTN Nigeria Communications -0.06%7D 43.4%3M | ₦820.00 31.5% overvalued intrinsic discount | PE 15.5x | E 25.3% | ₦713.14 | ||
GTCO Guaranty Trust Holding -0.1%7D 31.4%3M | ₦129.85 23.7% overvalued intrinsic discount | PE 5.6x | E 15.7% | ₦116.17 | ||
MAYBAKER May & Baker Nigeria -0.3%7D 8.3%3M | ₦37.90 5.3% undervalued intrinsic discount | PE 14.7x | E 23.6% | ₦24.26 | ||
FIDSON Fidson Healthcare -0.5%7D 46.3%3M | ₦99.50 24.4% overvalued intrinsic discount | PE 24.2x | S 29.0% | ₦52.14 | ||
ETI Ecobank Transnational -1.0%7D 47.9%3M | ₦71.00 9.2% overvalued intrinsic discount | PE 3x | S n/a | ₦47.30 | ||
AFRIPRUD Africa Prudential -1.4%7D -6.1%3M | ₦13.80 8.0% undervalued intrinsic discount | PE 20.3x | S n/a | n/a | ||
CHAMPION Champion Breweries -2.8%7D -25.4%3M | ₦14.10 25.8% undervalued intrinsic discount | PE 89.2x | S n/a | n/a | ||
MNSO MINISO Group Holding -3.6%7D -22.3%3M | US$14.67 36.9% undervalued intrinsic discount | PE 25.3x | E 32.0% | US$23.25 | ||
OANDO Oando -4.3%7D 7.8%3M | ₦43.55 27.4% undervalued intrinsic discount | PE 2.6x | S n/a | n/a | ||
CWG CWG -4.3%7D -8.7%3M | ₦21.00 0% overvalued intrinsic discount | PE 10.7x | S n/a | n/a | ||
DUOT Duos Technologies Group -4.6%7D -16.5%3M | US$8.39 27.0% undervalued intrinsic discount | PS 9.1x | E 141.2% | US$17.00 | ||
ZENITHBANK Zenith Bank -5.3%7D 72.0%3M | ₦122.70 16.9% overvalued intrinsic discount | PE 4.8x | E 16.3% | ₦98.09 | ||
NGXGROUP Nigerian Exchange Group -7.1%7D 148.6%3M | ₦152.90 1.9% overvalued intrinsic discount | PE 38.2x | S n/a | n/a | ||
TRANSCORP Transnational -7.3%7D -1.2%3M | ₦45.40 30.2% undervalued intrinsic discount | PE 5.4x | S n/a | ₦86.30 | ||
ABBEYBDS Abbey Mortgage Bank -9.1%7D -29.8%3M | ₦6.00 52.0% undervalued intrinsic discount | PE 28.1x | S n/a | n/a | ||
UBA United Bank for Africa -11.3%7D 0.1%3M | ₦44.55 6.1% overvalued intrinsic discount | PE 6x | E 24.9% | ₦54.70 | ||
FCMB FCMB Group -13.8%7D -3.4%3M | ₦11.20 2.6% undervalued intrinsic discount | PE 4.4x | S n/a | ₦14.86 | ||
ACCESSCORP Access Holdings -16.3%7D 13.8%3M | ₦25.95 0.2% undervalued intrinsic discount | PE 2.3x | E 6.8% | ₦36.03 | ||
MCNICHOLS McNichols -19.2%7D -11.5%3M | ₦6.06 19.2% undervalued intrinsic discount | PE 19.5x | S n/a | n/a |