30
| Company | Price & Valuation | FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
ABBEYBANK Abbey Bank ₦9.158.5% undervalued intrinsic discount 26.2%7D 2.2%3M | ||||||
FIRSTHOLDCO First HoldCo ₦69.206.5% overvalued intrinsic discount 25.8%7D 32.9%3M | ||||||
ARADEL Aradel Holdings ₦1,526.8017.4% overvalued intrinsic discount 19.7%7D 19.4%3M | ||||||
NGXGROUP Nigerian Exchange Group ₦139.0011.2% overvalued intrinsic discount 17.8%7D -1.4%3M | ||||||
CONHALLPLC Consolidated Hallmark Holdings ₦6.8023.6% overvalued intrinsic discount 16.4%7D 47.8%3M | ||||||
WAPCO HBM Nigeria ₦335.0034.0% overvalued intrinsic discount 15.1%7D 43.7%3M | ||||||
CADBURY Cadbury Nigeria ₦62.603.7% undervalued intrinsic discount 11.8%7D -13.1%3M | ||||||
ACCESSCORP Access Holdings ₦24.9510.9% undervalued intrinsic discount 10.4%7D -4.0%3M | ||||||
FCMB FCMB Group ₦10.8013.6% undervalued intrinsic discount 10.2%7D -6.9%3M | ||||||
PBI Pitney Bowes US$18.3325.9% overvalued intrinsic discount 9.0%7D 61.1%3M | ||||||
NVDA NVIDIA US$210.9627.9% overvalued intrinsic discount 8.3%7D 11.8%3M | ||||||
MTNN MTN Nigeria Communications ₦810.001.8% undervalued intrinsic discount 8.0%7D 8.7%3M | ||||||
MBENEFIT Mutual Benefits Assurance ₦3.6028.0% undervalued intrinsic discount 6.2%7D -10.0%3M | ||||||
CHAMS Chams Holding ₦4.507.1% overvalued intrinsic discount 5.9%7D 34.3%3M | ||||||
GTCO Guaranty Trust Holding ₦126.0020.0% overvalued intrinsic discount 4.2%7D -6.7%3M | ||||||
ZENITHBANK Zenith Bank ₦110.805.5% overvalued intrinsic discount 3.8%7D -1.1%3M | ||||||
DANGSUGAR Dangote Sugar Refinery ₦72.007.5% overvalued intrinsic discount 2.9%7D 12.6%3M | ||||||
NPFMCRFBK NPF Microfinance Bank ₦5.0518.5% undervalued intrinsic discount 1.0%7D -12.9%3M | ||||||
MNSO MINISO Group Holding US$11.7948.7% undervalued intrinsic discount 0.6%7D -25.5%3M | ||||||
CUSTODIAN Custodian Investment ₦65.901.4% overvalued intrinsic discount 0%7D -9.7%3M | ||||||
BERGER Berger Paints Nigeria ₦147.60127.1% overvalued intrinsic discount 0%7D 94.5%3M | ||||||
CHAMPION Champion Breweries ₦12.3525.2% undervalued intrinsic discount 0%7D -17.7%3M | ||||||
UBA United Bank for Africa ₦41.002.4% undervalued intrinsic discount 0%7D -12.8%3M | ||||||
PFE Pfizer US$24.175.2% undervalued intrinsic discount -0.6%7D -10.2%3M | ||||||
FIDSON Fidson Healthcare ₦100.0525.1% overvalued intrinsic discount -1.1%7D 0.05%3M | ||||||
OANDO Oando ₦39.9020.2% undervalued intrinsic discount -2.3%7D -14.2%3M | ||||||
CWG CWG ₦20.0011.1% undervalued intrinsic discount -4.8%7D 2.0%3M | ||||||
MAYBAKER May & Baker Nigeria ₦38.005.0% undervalued intrinsic discount -5.0%7D 10.5%3M | ||||||
ETI Ecobank Transnational ₦85.7022.4% overvalued intrinsic discount -10.0%7D 86.3%3M | ||||||
MCNICHOLS McNichols ₦5.0033.3% undervalued intrinsic discount -28.6%7D -22.7%3M |
30
| Company | Price & Valuation | FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
ABBEYBANK Abbey Bank 26.2%7D 2.2%3M | ₦9.15 8.5% undervalued intrinsic discount | PE 36.6x | S n/a | n/a | ||
FIRSTHOLDCO First HoldCo 25.8%7D 32.9%3M | ₦69.20 6.5% overvalued intrinsic discount | PE 12.7x | S n/a | ₦62.39 | ||
ARADEL Aradel Holdings 19.7%7D 19.4%3M | ₦1,526.80 17.4% overvalued intrinsic discount | PE 8.4x | S 24.3% | ₦2,254.06 | ||
NGXGROUP Nigerian Exchange Group 17.8%7D -1.4%3M | ₦139.00 11.2% overvalued intrinsic discount | PE 29.2x | S n/a | n/a | ||
CONHALLPLC Consolidated Hallmark Holdings 16.4%7D 47.8%3M | ₦6.80 23.6% overvalued intrinsic discount | PE 8.7x | S n/a | n/a | ||
WAPCO HBM Nigeria 15.1%7D 43.7%3M | ₦335.00 34.0% overvalued intrinsic discount | PE 16.7x | E 29.5% | ₦293.76 | ||
CADBURY Cadbury Nigeria 11.8%7D -13.1%3M | ₦62.60 3.7% undervalued intrinsic discount | PE 21.5x | E 39.0% | ₦86.61 | ||
ACCESSCORP Access Holdings 10.4%7D -4.0%3M | ₦24.95 10.9% undervalued intrinsic discount | PE 1.8x | E 14.2% | ₦39.34 | ||
FCMB FCMB Group 10.2%7D -6.9%3M | ₦10.80 13.6% undervalued intrinsic discount | PE 3.3x | S n/a | ₦15.09 | ||
PBI Pitney Bowes 9.0%7D 61.1%3M | US$18.33 25.9% overvalued intrinsic discount | PE 14.8x | E 14.9% | US$17.14 | ||
NVDA NVIDIA 8.3%7D 11.8%3M | US$210.96 27.9% overvalued intrinsic discount | PE 32x | E 22.3% | US$301.62 | ||
MTNN MTN Nigeria Communications 8.0%7D 8.7%3M | ₦810.00 1.8% undervalued intrinsic discount | PE 12.7x | E 20.1% | ₦965.47 | ||
MBENEFIT Mutual Benefits Assurance 6.2%7D -10.0%3M | ₦3.60 28.0% undervalued intrinsic discount | PE 4.5x | S n/a | n/a | ||
CHAMS Chams Holding 5.9%7D 34.3%3M | ₦4.50 7.1% overvalued intrinsic discount | PE 53.3x | S n/a | n/a | ||
GTCO Guaranty Trust Holding 4.2%7D -6.7%3M | ₦126.00 20.0% overvalued intrinsic discount | PE 5.7x | E 18.5% | ₦154.61 | ||
ZENITHBANK Zenith Bank 3.8%7D -1.1%3M | ₦110.80 5.5% overvalued intrinsic discount | PE 4.4x | E 23.2% | ₦149.39 | ||
DANGSUGAR Dangote Sugar Refinery 2.9%7D 12.6%3M | ₦72.00 7.5% overvalued intrinsic discount | PS 1.1x | E 68.1% | ₦82.35 | ||
NPFMCRFBK NPF Microfinance Bank 1.0%7D -12.9%3M | ₦5.05 18.5% undervalued intrinsic discount | PE 10.2x | S n/a | n/a | ||
MNSO MINISO Group Holding 0.6%7D -25.5%3M | US$11.79 48.7% undervalued intrinsic discount | PE 11.7x | E 20.0% | US$19.87 | ||
CUSTODIAN Custodian Investment 0%7D -9.7%3M | ₦65.90 1.4% overvalued intrinsic discount | PE 5.5x | S n/a | ₦62.76 | ||
BERGER Berger Paints Nigeria 0%7D 94.5%3M | ₦147.60 127.1% overvalued intrinsic discount | PE 24.9x | S n/a | ₦137.39 | ||
CHAMPION Champion Breweries 0%7D -17.7%3M | ₦12.35 25.2% undervalued intrinsic discount | PE 95.2x | S n/a | n/a | ||
UBA United Bank for Africa 0%7D -12.8%3M | ₦41.00 2.4% undervalued intrinsic discount | PE 5.5x | E 29.7% | ₦58.62 | ||
PFE Pfizer -0.6%7D -10.2%3M | US$24.17 5.2% undervalued intrinsic discount | PE 18.4x | E -1.6% | US$28.98 | ||
FIDSON Fidson Healthcare -1.1%7D 0.05%3M | ₦100.05 25.1% overvalued intrinsic discount | PE 21.5x | S 18.7% | ₦139.65 | ||
OANDO Oando -2.3%7D -14.2%3M | ₦39.90 20.2% undervalued intrinsic discount | PE 2x | S n/a | n/a | ||
CWG CWG -4.8%7D 2.0%3M | ₦20.00 11.1% undervalued intrinsic discount | PE 10.1x | S n/a | n/a | ||
MAYBAKER May & Baker Nigeria -5.0%7D 10.5%3M | ₦38.00 5.0% undervalued intrinsic discount | PE 14.4x | S n/a | ₦57.65 | ||
ETI Ecobank Transnational -10.0%7D 86.3%3M | ₦85.70 22.4% overvalued intrinsic discount | PE 2.7x | S n/a | n/a | ||
MCNICHOLS McNichols -28.6%7D -22.7%3M | ₦5.00 33.3% undervalued intrinsic discount | PE 13.2x | S n/a | n/a |