Loading...

Oncology Advancements And Evolving Policy Will Shape Recovery Amid Regulatory Shifts

Published
09 Feb 25
Updated
07 Dec 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-29.6%
7D
6.4%

Author's Valuation

US$35.7817.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 07 Dec 25

Fair value Decreased 4.12%

MRNA: Oncology Pipeline Progress Will Drive Long Term Upside Despite Litigation Risk

Analysts have modestly lowered their price target on Moderna to about $35.78 from $37.32 per share, reflecting slightly softer long term growth and valuation assumptions. This comes even as recent Investor and Analyst Day updates, new debt financing and evolving oncology data support a more stable cash outlook and gradual margin improvement.

Analyst Commentary

Street research remains divided on Moderna, with most firms keeping cautious ratings even as they adjust models for updated cash guidance, oncology data, and the Ares term loan. Recent price target revisions span from the high teens to low thirties, underscoring a wide range of views on long term execution, profitability timing, and litigation overhangs.

Bullish Takeaways

  • Bullish analysts point to the new five year, $1.5B term loan facility as a value supportive move that extends the cash runway into FY25 and beyond without diluting shareholders. This is seen as supporting a higher floor under the equity value.
  • Updated guidance for FY25 cash of $7.1B to $7.6B, alongside reiterated revenue and operating expense ranges, is viewed as improving visibility on liquidity and de-risking near term solvency concerns that have weighed on valuation multiples.
  • Some analysts see emerging oncology data, including responses in PD L1 positive tumors and progress with the individualized neoantigen therapy program, as validating the broader cancer platform and helping justify option value in outer year models.
  • Improving gross margin trajectories and anticipated 2026 vaccine revenue contributions from international markets such as the U.K., Canada, and Australia are incorporated into refreshed models as key drivers of medium term top line growth and operating leverage.

Bearish Takeaways

  • Bearish analysts maintain Underperform or equivalent ratings, arguing that even with higher cash balances, the company faces an extended path to profitability and that current enterprise value still embeds ambitious assumptions for pipeline success.
  • There is concern that the heavy reliance on debt, while preferable to equity in the near term, increases financial leverage and may pressure long term returns if revenue recovery and margin expansion fall short of current guidance.
  • Ongoing IP litigation, including potential royalty or settlement payments related to lipid nanoparticle technology, is seen as a material overhang that could absorb a meaningful portion of the enhanced cash position if outcomes are unfavorable.
  • Some models reflect lower long term price targets despite near term financial improvements. Analysts who hold this view cite significant execution risk in scaling the oncology franchise, competitive vaccine dynamics, and the possibility that consensus expectations for 2026 to 2028 revenue are still too optimistic.

What's in the News

  • Reports indicate Moderna is in talks with at least one large pharmaceutical company regarding a potential deal of significant scope, including a possible buyout, highlighting strategic interest in its mRNA platform (STAT News).
  • The CDC has revised a webpage to state that studies have not ruled out the possibility that infant vaccines may cause autism, drawing attention to aluminum adjuvants and prompting renewed scrutiny of vaccine makers including Moderna, even as scientists emphasize that extensive research has found no proven link (Wall Street Journal).
  • Health Secretary Robert F. Kennedy Jr. said he directed the CDC to change its website language on autism and vaccines, with the agency now stating that the claim vaccines do not cause autism is not evidence based, adding policy and reputational uncertainty for vaccine developers such as Moderna (New York Times).
  • A CDC advisory panel voted to end the universal recommendation that all age groups receive Covid shots, shifting toward case by case decisions between patients and providers, a move that could weigh on long term demand expectations for Moderna's Covid vaccines (Bloomberg).
  • Moderna lowered its full year 2025 revenue guidance to a range of $1.6 billion to $2 billion, tightening and reducing the high end of its outlook and signaling expectations for a 15% to 33% year over year revenue decline (company guidance filing).

Valuation Changes

  • Fair Value: lowered modestly from $37.32 to $35.78 per share, reflecting slightly softer long term assumptions.
  • Discount Rate: risen marginally from 7.13% to 7.13% (rounded), implying a slightly higher required return on capital.
  • Revenue Growth: reduced slightly from 10.31% to 10.22%, indicating a minor tempering of long term topline expectations.
  • Net Profit Margin: essentially unchanged at around 16.03%, suggesting stable long run profitability assumptions.
  • Future P/E: lowered from 38.70x to 37.20x, indicating a modest compression in the multiple applied to forward earnings.

Key Takeaways

  • Expansion of the mRNA pipeline and strong regulatory engagement are set to diversify revenue and accelerate commercialization across infectious diseases and oncology.
  • Cost-cutting measures, AI adoption, and stable government contracts are driving margin improvement, operational efficiency, and more predictable revenue streams.
  • Slowing vaccine sales, higher competition, cost cuts, regulatory pressures, and limited capital flexibility threaten Moderna's revenue stability, pipeline breadth, and long-term earnings growth.

Catalysts

About Moderna
    A biotechnology company, provides messenger RNA medicines in the United States, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The dramatic expansion and advancement of Moderna's mRNA pipeline beyond COVID-19-including recent positive late-stage data and upcoming filings for flu, RSV, CMV, oncology, and rare diseases-are likely to diversify the revenue base, capitalize on the rising global burden of infectious and chronic diseases, and materially boost future top-line growth.
  • Regulatory momentum and robust relationships with agencies (as reflected in multiple recent FDA approvals and ongoing engagement for pipeline submissions) position the company to benefit from accelerated approval pathways, enabling faster commercialization of innovative products and unlocking earlier revenue streams.
  • Cost structure transformation-including significant workforce reductions, manufacturing and procurement efficiencies, and ongoing R&D prioritization-puts Moderna on course to more than halve operating expenses by 2027 and target cash breakeven by 2028, driving considerable improvements in net margins and future earnings leverage.
  • Increasing adoption of AI and advanced analytics throughout the organization is expected to accelerate R&D productivity, speed up drug discovery, and enable more efficient commercialization, supporting both margin expansion and pipeline success in a sector being transformed by digital innovation.
  • Stable government and advanced purchase agreements for vaccines, combined with sustained investment in pandemic preparedness and biosecurity, create durable and predictable revenue channels amid uncertainty in vaccination rates, while also supporting Moderna's positioning as a rapid-response partner for public and private health needs.

Moderna Earnings and Revenue Growth

Moderna Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Moderna's revenue will grow by 4.6% annually over the next 3 years.
  • Analysts are not forecasting that Moderna will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Moderna's profit margin will increase from -94.3% to the average US Biotechs industry of 14.2% in 3 years.
  • If Moderna's profit margin were to converge on the industry average, you could expect earnings to reach $498.6 million (and earnings per share of $1.24) by about September 2028, up from $-2.9 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.7 billion in earnings, and the most bearish expecting $-2.8 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 43.5x on those 2028 earnings, up from -3.3x today. This future PE is greater than the current PE for the US Biotechs industry at 15.3x.
  • Analysts expect the number of shares outstanding to grow by 1.11% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.8%, as per the Simply Wall St company report.

Moderna Future Earnings Per Share Growth

Moderna Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Sustained decline in COVID-19 vaccine revenues and continued seasonality in the respiratory vaccine portfolio expose Moderna to ongoing revenue volatility, with pipeline diversification and non-seasonal products not yet adequately compensating for this downturn; this may result in pressure on both revenue growth and earnings consistency if replacement products underperform.
  • Intensifying competitive pressures in both the COVID-19 and RSV vaccine markets, coupled with uncertainty in vaccination rates and pricing (especially in the U.S.), threaten Moderna's ability to maintain market share and realize premium pricing, which could compress revenues and net margins over time.
  • Heavy reliance on cost reduction strategies-including significant R&D cuts, portfolio prioritization, and a 10% workforce reduction-risks constraining future innovation and pipeline productivity if new launches or late-stage program results disappoint, potentially resulting in persistent net losses and margin weakness.
  • Increasing regulatory scrutiny and shifting government policies, particularly on drug pricing, reimbursement, and approval requirements (noted across the company's remarks regarding evolving regulatory interactions), could delay new product launches, limit pricing power, and further compress profit margins, negatively impacting future earnings.
  • The company's strategy to seek external partners or financing (rather than self-funding) for key pipeline assets in high-potential but expensive clinical areas (like latent vaccines and rare diseases) reflects limited internal capital flexibility; this may restrict long-term pipeline breadth, reduce the probability of blockbuster diversification, and ultimately limit long-term revenue growth and earnings potential.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $44.25 for Moderna based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $198.0, and the most bearish reporting a price target of just $15.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.5 billion, earnings will come to $498.6 million, and it would be trading on a PE ratio of 43.5x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $24.47, the analyst price target of $44.25 is 44.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Moderna?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives