Amazon And Walmart Rivalry Will Undermine Long-Term Prospects

AnalystLowTarget

Not Invested

Community Contributor

Published

14 Aug 25

AnalystLowTarget's Fair Value

US$1.00

7.5% undervalued

14 Aug

US$0.92

-2.1%

-1.0%

-2.1%

-1.0%

You can edit this narrative until Aug 14 10:15 PM. Then, changes will post as Updates.

Author's Valuation

US$17.5% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$1

7.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.83%

Consumer Durables revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$44.38m

Earnings '28

3.51x

PE Ratio '28

US$155.87m

Market Cap '28

US$155.87m

Market Cap '28

110.50m

No. shares '28

US$1.41

Share Price '28

US$1.41 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$1.00

Fair Value '25