Amazon And Walmart Rivalry Will Undermine Long-Term Prospects

Published
14 Aug 25
Updated
14 Aug 25
AnalystLowTarget's Fair Value
US$1.00
12.0% overvalued intrinsic discount
14 Aug
US$1.12
Loading
1Y
0%
7D
35.9%

Author's Valuation

US$1.0

12.0% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Rising competition, shifting consumer preferences, and regulatory pressures threaten Purple's ability to defend market share and sustain long-term growth.
  • Continued reliance on high marketing spend and a limited product lineup exposes Purple to profitability risks amid changing industry dynamics.
  • Strengthened premium positioning, expanded distribution, operational efficiencies, and ongoing innovation enhance Purple Innovation's competitive edge, supporting future revenue growth and improved margin resilience.

Catalysts

About Purple Innovation
    Designs, manufactures, and sells sleep and other products in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Despite management's optimism for wholesale expansion, Purple Innovation remains exposed to ongoing threats from dominant direct-to-consumer players such as Amazon and Walmart's expanding private labels. This persistent competitive pressure is likely to compress both revenues and margins over the long term as price competition intensifies and Purple struggles to defend its market share.
  • While the company is investing in product innovation and showrooms, secular shifts toward minimalist lifestyles and slower household formation in developed markets are expected to decrease long-term demand for replacement mattresses and premium home goods, creating structural headwinds for Purple's revenue growth trajectory.
  • Sustained high marketing and customer acquisition costs driven by heavy mattress industry competition will eat into net margins, making it increasingly difficult for Purple to maintain profitability even with operational cost savings and restructuring actions.
  • The company's dependence on a narrow product portfolio anchored in its proprietary grid technology increases vulnerability to changes in consumer preference or disruptions from competitors introducing more advanced, tech-integrated, or sustainable sleep solutions, potentially leading to stagnant or declining future revenues.
  • As regulatory scrutiny and consumer expectations around sustainability in durable goods production rise, Purple faces significant risk of increased regulatory costs and required capital expenditures to meet evolving standards. These pressures threaten future margins and earnings, especially if the company's current products fall short of ESG benchmarks.

Purple Innovation Earnings and Revenue Growth

Purple Innovation Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Purple Innovation compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Purple Innovation's revenue will grow by 9.7% annually over the next 3 years.
  • The bearish analysts are not forecasting that Purple Innovation will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Purple Innovation's profit margin will increase from -18.4% to the average US Consumer Durables industry of 7.4% in 3 years.
  • If Purple Innovation's profit margin were to converge on the industry average, you could expect earnings to reach $44.4 million (and earnings per share of $0.4) by about August 2028, up from $-84.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 3.5x on those 2028 earnings, up from -1.3x today. This future PE is lower than the current PE for the US Consumer Durables industry at 12.0x.
  • Analysts expect the number of shares outstanding to grow by 0.69% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.32%, as per the Simply Wall St company report.

Purple Innovation Future Earnings Per Share Growth

Purple Innovation Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The success of the Rejuvenate 2.0 launch, with unit sales more than double those of its predecessor and a higher average selling price, indicates a strengthening product mix and premium positioning that could support sustained revenue and margin expansion.
  • Significant expansion in wholesale and retail distribution, notably with Mattress Firm increasing its slot count to approximately 12,000, as well as deepening relationships with Costco and Walmart, broadens Purple Innovation's addressable market and could drive accelerated revenue growth in future years.
  • Operational efficiencies, including sourcing material cost savings, improvements in manufacturing at the Georgia facility, and tariff mitigation strategies, position the company for a rebound in gross margin rates above 40 percent by the end of 2025, which could improve overall net margins.
  • Purple's continued focus on innovation, particularly its proprietary gel grid technology and robust product development pipeline (such as new DreamLayer products and premium accessories), strengthens long-term differentiation and pricing power, supporting topline revenue and margin resilience even amid industry competition.
  • The company's disciplined cost management and restructuring initiatives have already yielded improved adjusted EBITDA performance, and management's guidance for a return to positive free cash flow and EBITDA in the second half of 2025 suggests potential for further improvements in earnings and financial stability over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Purple Innovation is $1.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Purple Innovation's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $5.0, and the most bearish reporting a price target of just $1.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $603.1 million, earnings will come to $44.4 million, and it would be trading on a PE ratio of 3.5x, assuming you use a discount rate of 12.3%.
  • Given the current share price of $1.04, the bearish analyst price target of $1.0 is 4.0% lower. The relatively low difference between the current share price and the analyst bearish price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives