Cyfrowy Polsat Gelecekteki Büyüme
Future kriter kontrolleri 3/6
Cyfrowy Polsat kazanç ve gelirin sırasıyla yıllık 108.9% ve 2.2% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 84% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 7.1% olacağı tahmin edilmektedir.
Anahtar bilgiler
108.9%
Kazanç büyüme oranı
83.97%
EPS büyüme oranı
| Telecom kazanç büyümesi | 21.1% |
| Gelir büyüme oranı | 2.2% |
| Gelecekteki özkaynak getirisi | 7.10% |
| Analist kapsamı | Good |
| Son güncelleme | 21 May 2026 |
Gelecekteki son büyüme güncellemeleri
Recent updates
Anlatı Güncellemesi • May 15
CPS: Lower Discount Rate And Weaker Future P/E Will Pressure Returns
Analysts have raised their price target for Cyfrowy Polsat from PLN 12.60 to PLN 13.54, citing updated assumptions around revenue growth, profit margins, a lower discount rate and a revised future P/E estimate. Valuation Changes Fair Value: PLN 13.54, previously PLN 12.60, reflecting a modest uplift in the valuation estimate per share.Anlatı Güncellemesi • Apr 24
CPS: Lower Discount Rate And Higher P/E Will Support Measured Future Returns
Analysts have nudged their price target on Cyfrowy Polsat up from PLN 12.33 to PLN 12.60, citing updated assumptions for discount rates, revenue growth, profit margins, and future P/E expectations. Valuation Changes Fair Value increased from PLN 12.33 to PLN 12.60, representing a modest uplift in the modelled estimate.Anlatı Güncellemesi • Apr 10
CPS: Slightly Lower Assumptions Will Support Stable Margins And Measured Returns
Analysts have slightly reduced their PLN price target for Cyfrowy Polsat to PLN 12.33 from PLN 12.64. This reflects updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E.Anlatı Güncellemesi • Mar 27
CPS: Stable Margins And Modest Assumption Shifts Will Support Measured Returns
Analysts have maintained their PLN 12.64 price target for Cyfrowy Polsat. Only minor adjustments to inputs such as the discount rate and long-term revenue growth assumptions explain the unchanged assessment.Anlatı Güncellemesi • Mar 08
CPS: Stable Margins And Minor Model Tweaks Will Support Measured Returns
Analysts have kept their PLN 12.64 price target for Cyfrowy Polsat unchanged, pointing to only minor tweaks in assumptions such as a slightly higher discount rate and a marginally adjusted future P/E estimate as the main factors behind the refreshed model. Valuation Changes Fair Value: Modelled fair value remains virtually unchanged at PLN 12.64 per share, with the updated figure rounded to PLN 12.64.Anlatı Güncellemesi • Feb 22
CPS: Stable Margins And Upcoming Meeting Will Support Measured Future Returns
Analysts have maintained their PLN fair value estimate for Cyfrowy Polsat at PLN 12.64, making only very small adjustments to inputs such as the discount rate, revenue growth assumptions and future P/E, which results in an unchanged overall price target. What's in the News A Special or Extraordinary Shareholders Meeting is scheduled for December 29, 2025, at 11:00 Central European Standard Time at the registered office at ul.Anlatı Güncellemesi • Feb 07
CPS: Stable Margins And Board Meeting Will Support Measured Future Returns
Analysts now see only a slight adjustment in Cyfrowy Polsat's implied fair value, with their price target moving from €12.63 to €12.64 as they fine tune assumptions around the discount rate, long term revenue growth, profit margins and future P/E. What's in the News Cyfrowy Polsat has scheduled a Special or Extraordinary Shareholders Meeting for December 29, 2025, at 11:00 Central European Standard Time in its registered office at ul.Anlatı Güncellemesi • Jan 24
CPS: Stable Margins And Board Changes Will Support Measured Future Returns
Analysts have trimmed their fair value estimate for Cyfrowy Polsat from €13.08 to €12.63, citing updated assumptions for the discount rate, revenue growth, profit margins and future P/E. What's in the News Cyfrowy Polsat has called a Special or Extraordinary Shareholders Meeting for December 29, 2025, scheduled for 11:00 Central European Standard Time at the company’s registered office on ul.Analiz Makalesi • Jan 13
Cyfrowy Polsat S.A.'s (WSE:CPS) Price In Tune With Earnings
With a price-to-earnings (or "P/E") ratio of 21.1x Cyfrowy Polsat S.A. ( WSE:CPS ) may be sending very bearish signals...Anlatı Güncellemesi • Jan 10
CPS: Stable Margins And Governance Changes Will Support Measured Future Returns
Analysts have trimmed their price target on Cyfrowy Polsat to €13.08, reflecting slightly lower discount rate and forward P/E assumptions while keeping their fair value view broadly unchanged. What's in the News Cyfrowy Polsat has scheduled an Extraordinary General Meeting for December 29, 2025, at 11:00 Central European Standard Time at the company’s registered office on ul.Anlatı Güncellemesi • Dec 26
CPS: Cost Discipline And Stable Margins Will Support Measured Future Returns
Analysts have slightly raised their price target for Cyfrowy Polsat to approximately €13.08 from about €13.03. This reflects minor improvements in modeled discount rates and long term earnings multiples, while growth and margin expectations remain broadly unchanged.Analiz Makalesi • Dec 18
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Anlatı Güncellemesi • Dec 12
CPS: Cost Efficiencies Will Support Margin Recovery After Recent Buy Upgrade
Analysts have modestly lowered their fair value estimate for Cyfrowy Polsat from PLN 14.50 to PLN 13.03, reflecting expectations for slower revenue growth and slimmer profit margins, while also highlighting upside potential with a recently raised PLN 17.20 Street price target. Analyst Commentary Bullish analysts view the recent upgrade and higher target price as a signal that the market may be underestimating Cyfrowy Polsat's ability to stabilize margins and return to a healthier growth trajectory, particularly as cost discipline and portfolio optimization begin to take hold.Anlatı Güncellemesi • Nov 27
CPS: Operational Efficiencies Will Drive Stronger Margins Following Recent Upgrade
Analysts have lowered their price target for Cyfrowy Polsat from PLN 15.10 to PLN 14.50. They cited updated estimates for fair value, discount rates, and expected profit margins.Analiz Makalesi • Nov 27
There May Be Reason For Hope In Cyfrowy Polsat's (WSE:CPS) Disappointing Earnings
Cyfrowy Polsat S.A.'s ( WSE:CPS ) earnings announcement last week didn't impress shareholders. However, our analysis...Anlatı Güncellemesi • Oct 22
Analyst Commentary Highlights Mixed Outlook as Cyfrowy Polsat Faces Lower Price Target and Softer Growth
Analysts have lowered their price target for Cyfrowy Polsat from PLN 16.07 to PLN 15.10, citing softer revenue growth and margin projections. This adjustment comes despite a recent positive upgrade by Erste Group.Analiz Makalesi • Oct 11
An Intrinsic Calculation For Cyfrowy Polsat S.A. (WSE:CPS) Suggests It's 49% Undervalued
Key Insights Using the 2 Stage Free Cash Flow to Equity, Cyfrowy Polsat fair value estimate is zł28.95 Cyfrowy Polsat...Analiz Makalesi • Sep 20
Cyfrowy Polsat S.A.'s (WSE:CPS) Popularity With Investors Is Clear
It's not a stretch to say that Cyfrowy Polsat S.A.'s ( WSE:CPS ) price-to-earnings (or "P/E") ratio of 15x right now...Anlatı Güncellemesi • Sep 17
5G, Drzezewo Wind Farm And Hydrogen Will Shape Future Markets
The slight reduction in Cyfrowy Polsat’s consensus analyst price target to PLN16.07 reflects largely stable net profit margin and discount rate metrics, indicating valuation adjustments are minimal. Valuation Changes Summary of Valuation Changes for Cyfrowy Polsat The Consensus Analyst Price Target has fallen slightly from PLN16.40 to PLN16.07.Analiz Makalesi • Jul 10
These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...Analiz Makalesi • Jun 19
Are Investors Undervaluing Cyfrowy Polsat S.A. (WSE:CPS) By 37%?
Key Insights Cyfrowy Polsat's estimated fair value is zł25.20 based on 2 Stage Free Cash Flow to Equity Current share...Analiz Makalesi • Mar 18
Calculating The Fair Value Of Cyfrowy Polsat S.A. (WSE:CPS)
Key Insights Cyfrowy Polsat's estimated fair value is zł16.13 based on 2 Stage Free Cash Flow to Equity With zł15.17...
Yeni Anlatı • Mar 15
Exclusive Formula 1 Rights Will Strengthen Media Offerings In Coming Years
Expansion of 5G+ network and sports broadcasting rights is expected to drive demand, boost revenue, and enhance competitive position.Analiz Makalesi • Feb 25
Is Cyfrowy Polsat (WSE:CPS) Using Too Much Debt?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Analiz Makalesi • Dec 13
After Leaping 25% Cyfrowy Polsat S.A. (WSE:CPS) Shares Are Not Flying Under The Radar
Cyfrowy Polsat S.A. ( WSE:CPS ) shares have had a really impressive month, gaining 25% after a shaky period beforehand...Analiz Makalesi • Nov 11
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Analiz Makalesi • Oct 15
Cyfrowy Polsat S.A.'s (WSE:CPS) Share Price Matching Investor Opinion
With a median price-to-earnings (or "P/E") ratio of close to 12x in Poland, you could be forgiven for feeling...Analiz Makalesi • Jul 17
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Analiz Makalesi • Jun 13
Some Shareholders May Object To A Pay Rise For Cyfrowy Polsat S.A.'s (WSE:CPS) CEO This Year
Key Insights Cyfrowy Polsat will host its Annual General Meeting on 20th of June CEO Miroslaw Blaszczyk's total...Analiz Makalesi • May 28
Cyfrowy Polsat S.A.'s (WSE:CPS) 36% Price Boost Is Out Of Tune With Earnings
Cyfrowy Polsat S.A. ( WSE:CPS ) shares have had a really impressive month, gaining 36% after a shaky period beforehand...Analiz Makalesi • May 10
Cyfrowy Polsat S.A. (WSE:CPS) Shares Could Be 44% Below Their Intrinsic Value Estimate
Key Insights The projected fair value for Cyfrowy Polsat is zł20.50 based on 2 Stage Free Cash Flow to Equity Cyfrowy...Analiz Makalesi • Apr 19
Cyfrowy Polsat's (WSE:CPS) Weak Earnings May Only Reveal A Part Of The Whole Picture
The subdued market reaction suggests that Cyfrowy Polsat S.A.'s ( WSE:CPS ) recent earnings didn't contain any...Analiz Makalesi • Mar 20
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Analiz Makalesi • Feb 21
The Price Is Right For Cyfrowy Polsat S.A. (WSE:CPS)
When close to half the companies in Poland have price-to-earnings ratios (or "P/E's") below 12x, you may consider...Analiz Makalesi • Jan 04
Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 75% Above Its Share Price
Key Insights Cyfrowy Polsat's estimated fair value is zł21.19 based on 2 Stage Free Cash Flow to Equity Cyfrowy...Analiz Makalesi • Sep 23
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...Analiz Makalesi • Jun 09
Cyfrowy Polsat (WSE:CPS) Has A Somewhat Strained Balance Sheet
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Analiz Makalesi • May 19
Cyfrowy Polsat S.A. (WSE:CPS) Just Released Its First-Quarter Earnings: Here's What Analysts Think
Cyfrowy Polsat S.A. ( WSE:CPS ) shareholders are probably feeling a little disappointed, since its shares fell 2.9% to...Analiz Makalesi • Feb 01
These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Analiz Makalesi • Oct 30
Here's Why Cyfrowy Polsat (WSE:CPS) Has A Meaningful Debt Burden
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Analiz Makalesi • Sep 04
Cyfrowy Polsat (WSE:CPS) Is Paying Out A Dividend Of PLN1.20
Cyfrowy Polsat S.A. ( WSE:CPS ) has announced that it will pay a dividend of PLN1.20 per share on the 15th of December...Analiz Makalesi • Aug 08
Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of PLN1.20
The board of Cyfrowy Polsat S.A. ( WSE:CPS ) has announced that it will pay a dividend of PLN1.20 per share on the 15th...Kazanç ve Gelir Büyüme Tahminleri
| Tarih | Gelir | Kazançlar | Serbest Nakit Akışı | Faaliyetlerden Nakit | Avg. Analist Sayısı |
|---|---|---|---|---|---|
| 12/31/2028 | 15,326 | 867 | 1,575 | 3,251 | 3 |
| 12/31/2027 | 14,943 | 588 | 1,396 | 2,754 | 6 |
| 12/31/2026 | 14,744 | 527 | 985 | 2,620 | 7 |
| 12/31/2025 | 14,324 | -2,551 | 1,146 | 3,140 | N/A |
| 9/30/2025 | 14,561 | 400 | 726 | 3,271 | N/A |
| 6/30/2025 | 14,712 | 580 | 1,003 | 3,432 | N/A |
| 3/31/2025 | 14,580 | 613 | 961 | 3,348 | N/A |
| 12/31/2024 | 14,455 | 711 | 1,078 | 3,427 | N/A |
| 9/30/2024 | 14,449 | 676 | 1,217 | 3,453 | N/A |
| 6/30/2024 | 14,278 | 548 | 66 | 2,617 | N/A |
| 3/31/2024 | 14,018 | 394 | 448 | 2,856 | N/A |
| 12/31/2023 | 13,812 | 279 | -555 | 2,392 | N/A |
| 9/30/2023 | 13,374 | 338 | -678 | 2,140 | N/A |
| 6/30/2023 | 13,190 | 453 | 157 | 2,556 | N/A |
| 3/31/2023 | 13,128 | 750 | -962 | 1,483 | N/A |
| 12/31/2022 | 12,915 | 900 | 133 | 1,762 | N/A |
| 9/30/2022 | 12,751 | 1,078 | 650 | 1,882 | N/A |
| 6/30/2022 | 12,512 | 3,984 | 847 | 2,061 | N/A |
| 3/31/2022 | 12,443 | 4,234 | 1,632 | 2,924 | N/A |
| 12/31/2021 | 12,444 | 4,409 | 1,916 | 3,234 | N/A |
| 9/30/2021 | 12,427 | 4,396 | 1,980 | 3,471 | N/A |
| 6/30/2021 | 12,399 | 1,600 | 2,010 | 3,517 | N/A |
| 3/31/2021 | 12,102 | 1,349 | 1,968 | 3,362 | N/A |
| 12/31/2020 | 11,963 | 1,142 | 1,907 | 3,252 | N/A |
| 9/30/2020 | 11,784 | 1,131 | 2,079 | 3,271 | N/A |
| 6/30/2020 | 11,673 | 1,016 | 2,015 | 3,269 | N/A |
| 3/31/2020 | 11,733 | 991 | 2,250 | 3,551 | N/A |
| 12/31/2019 | 11,676 | 1,101 | 2,119 | 3,473 | N/A |
| 9/30/2019 | 11,609 | 858 | N/A | 3,365 | N/A |
| 6/30/2019 | 11,452 | 853 | N/A | 3,253 | N/A |
| 3/31/2019 | 11,132 | 825 | N/A | 3,046 | N/A |
| 12/31/2018 | 10,686 | 834 | N/A | 2,915 | N/A |
| 9/30/2018 | 10,263 | 930 | N/A | 2,830 | N/A |
| 6/30/2018 | 9,919 | 947 | N/A | 2,642 | N/A |
| 3/31/2018 | 9,786 | 1,002 | N/A | 2,760 | N/A |
| 12/31/2017 | 9,829 | 981 | N/A | 2,941 | N/A |
| 9/30/2017 | 9,785 | 1,163 | N/A | 2,832 | N/A |
| 6/30/2017 | 9,781 | 1,199 | N/A | 3,028 | N/A |
| 3/31/2017 | 9,754 | 1,145 | N/A | 3,190 | N/A |
| 12/31/2016 | 9,730 | 1,041 | N/A | 2,885 | N/A |
| 9/30/2016 | 9,805 | 877 | N/A | 2,919 | N/A |
| 6/30/2016 | 9,832 | 1,101 | N/A | 2,959 | N/A |
| 3/31/2016 | 9,858 | 1,168 | N/A | 2,917 | N/A |
| 12/31/2015 | 9,823 | 1,163 | N/A | 2,888 | N/A |
| 9/30/2015 | 9,734 | 992 | N/A | 2,762 | N/A |
| 6/30/2015 | 9,739 | 538 | N/A | 2,629 | N/A |
Analist Gelecek Büyüme Tahminleri
Kazançlar ve Tasarruf Oranları: CPS önümüzdeki 3 yıl içerisinde kârlı hale gelmesi öngörülüyor; bu da tasarruf oranından ( 5.3% ) daha hızlı bir büyüme olarak değerlendiriliyor.
Kazançlar ve Piyasa: CPS önümüzdeki 3 yıl içerisinde karlı hale gelmesi öngörülüyor ki bu da ortalama piyasa büyümesinin üzerinde kabul ediliyor.
Yüksek Büyüme Kazançları: CPS önümüzdeki 3 yıl içinde karlı hale gelmesi bekleniyor.
Gelir ve Pazar: CPS şirketinin gelirinin (yıllık 2.2% ) Polish pazarından (yıllık 4.5% ) daha yavaş büyümesi öngörülüyor.
Yüksek Büyüme Geliri: CPS şirketinin gelirinin (yıllık 2.2% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.
Hisse Başına Kazanç Büyüme Tahminleri
Gelecekteki Özkaynak Getirisi
Gelecekteki ROE: CPS 'nin Özsermaye Getirisi'nin 3 yıl içinde düşük olması tahmin ediliyor ( 7.1 %).
Büyüyen şirketleri keşfedin
Şirket Analizi ve Finansal Veri Durumu
| Veri | Son Güncelleme (UTC saati) |
|---|---|
| Şirket Analizi | 2026/05/21 10:46 |
| Gün Sonu Hisse Fiyatı | 2026/05/21 00:00 |
| Kazançlar | 2025/12/31 |
| Yıllık Kazançlar | 2025/12/31 |
Veri Kaynakları
Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.
| Paket | Veri | Zaman Çerçevesi | Örnek ABD Kaynağı * |
|---|---|---|---|
| Şirket Finansalları | 10 yıl |
| |
| Analist Konsensüs Tahminleri | +3 yıl |
|
|
| Piyasa Fiyatları | 30 yıl |
| |
| Sahiplik | 10 yıl |
| |
| Yönetim | 10 yıl |
| |
| Önemli Gelişmeler | 10 yıl |
|
* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.
Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.
Analiz Modeli ve Kar Tanesi
Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.
Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.
Endüstri ve Sektör Metrikleri
Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.
Analist Kaynakları
Cyfrowy Polsat S.A. 19 Bu analistlerden 7, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.
| Analist | Kurum |
|---|---|
| Maurice Patrick | Barclays |
| Ondrej Cabejšek | Berenberg |
| Beata Szparaga-Wasniewska | Biuro maklerskie mBanku |