Orlen S.A.

WSE:PKN Stok Raporu

Piyasa değeri: zł166.4b

Orlen Gelecekteki Büyüme

Future kriter kontrolleri 2/6

Orlen'in gelirinin yıllık 1.1% oranında azalacağı tahmin edilirken, yıllık kazancının yıllık 15.3% oranında artması beklenmektedir. EPS'nin yılda 20.4% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 8.4% olacağı tahmin edilmektedir.

Anahtar bilgiler

15.3%

Kazanç büyüme oranı

20.35%

EPS büyüme oranı

Oil and Gas kazanç büyümesi6.4%
Gelir büyüme oranı-1.1%
Gelecekteki özkaynak getirisi8.42%
Analist kapsamı

Good

Son güncelleme20 May 2026

Gelecekteki son büyüme güncellemeleri

Recent updates

Anlatı Güncellemesi • May 10

PKN: Future Returns Will Depend On Risky Energa Recapitalisation Plan

Analysts have lifted their fair value estimate for Orlen to PLN 127.33 from PLN 119.22, citing updated assumptions on revenue growth, profit margins and future P/E, supported by recent research that has taken a more positive stance on the stock. Analyst Commentary Bullish Takeaways Bullish analysts view the higher fair value estimate of PLN 127.33 as support for a more constructive stance on the stock, arguing that current pricing does not fully reflect updated assumptions on revenue and margins.
Anlatı Güncellemesi • Apr 26

PKN: Future Returns Will Hinge On Energa Integration And Margin Resilience

Analysts have adjusted their PLN price targets on Orlen only slightly, with a modest recalibration in discount rate, revenue growth, profit margin and future P/E assumptions that reflects a mixed set of recent views, including a more positive stance from UBS and a more cautious one from Oddo BHF. Analyst Commentary Recent research on Orlen points to a split in opinion, with some analysts turning more optimistic and others taking a more cautious stance.
Anlatı Güncellemesi • Apr 06

PKN: Future Returns Will Likely Soften As Margin Resilience Proves Overstated

Analysts have raised their Orlen price target from PLN 114.33 to about PLN 119.22, reflecting updated assumptions on fair value, slightly higher profit margins and a marginally richer future P/E multiple, with recent research including both an upgrade and a downgrade informing the new view. Analyst Commentary Bullish Takeaways Bullish analysts link their upgrade to a view that current valuation leaves some room for the shares to move closer to their refreshed fair value assumptions, anchored around the PLN 119.22 target.
Yeni Anlatı • Mar 26

Regulated Energy Projects And LNG Expansion Will Support A Stronger Long Term Outlook

Catalysts About Orlen Orlen is an integrated energy and fuels group active in upstream, refining, petrochemicals, power generation, retail and gas trading. What are the underlying business or industry changes driving this perspective?
Anlatı Güncellemesi • Mar 22

PKN: Future Returns Will Likely Soften As Margin Assumptions Prove Fragile

Analysts have lifted their fair value estimate for Orlen from PLN 95.58 to PLN 114.33, citing updated assumptions on revenue growth, profit margins and future P/E, as well as a mix of recent bullish and bearish Street calls. Analyst Commentary Bullish Takeaways Bullish analysts link the higher fair value estimate of PLN 114.33 to expectations that Orlen can sustain healthier profit margins than previously assumed.
Yeni Anlatı • Mar 11

Large CapEx And Refining Margin Normalization Will Pressure Long Term Earnings Outlook

Catalysts About Orlen Orlen is an integrated energy and fuels group active in upstream, refining, petrochemicals, power generation and retail across several European markets. What are the underlying business or industry changes driving this perspective?
Anlatı Güncellemesi • Mar 06

PKN: Future Returns Will Likely Soften As Execution Risks Intensify

Analysts have raised their fair value estimate for Orlen to PLN 95.58 from PLN 93.28, citing updated assumptions on revenue growth, profit margins and future P/E, even as some recent research has turned more cautious on the shares. Analyst Commentary Bullish Takeaways Bullish analysts point to the higher fair value estimate of PLN 95.58 as support for their view that current pricing may not fully reflect the updated revenue and margin assumptions built into their models.
Anlatı Güncellemesi • Feb 19

PKN: Future Returns Will Likely Weaken As Margin Risks Intensify

Analysts have nudged their fair value estimate for Orlen up from PLN 91.47 to PLN 93.28, citing slightly firmer profit margin assumptions and a modestly higher future P/E, even as at least one recent report has turned more cautious on the shares. Analyst Commentary Bullish Takeaways Bullish analysts view the higher fair value estimate of PLN 93.28 as support for the idea that current pricing may not fully reflect Orlen's earnings power under the updated profit margin assumptions.
Analiz Makalesi • Feb 07

Why We're Not Concerned About Orlen S.A.'s (WSE:PKN) Share Price

With a price-to-earnings (or "P/E") ratio of 20x Orlen S.A. ( WSE:PKN ) may be sending very bearish signals at the...
Anlatı Güncellemesi • Feb 05

PKN: Future Returns Will Likely Weaken As Earnings Multiple Compresses

Analysts have lifted their fair value estimate for Orlen from €87.31 to €91.47 per share, citing updated assumptions around a smaller revenue decline, a slightly higher profit margin and a lower future P/E multiple, even as at least one firm has turned more cautious on the shares. Analyst Commentary Bullish Takeaways Bullish analysts highlight the updated view on a smaller revenue decline as a support for the higher fair value estimate of €91.47 per share, seeing this as a sign that the earnings base used in their models may be more resilient than previously assumed.
Anlatı Güncellemesi • Jan 22

PKN: Future Returns Will Likely Lag As P/E Stays Elevated

Analysts have kept their target price for Orlen broadly in line with prior levels, citing relatively unchanged fair value at 87.31, a stable 9.24% discount rate, and only small tweaks to assumptions around revenue trends, profit margin and future P/E of 12.05x. Valuation Changes Fair Value: Fair value per share is unchanged at PLN 87.31.
Anlatı Güncellemesi • Jan 08

PKN: Future Returns Will Likely Disappoint As Earnings Multiple Stays Elevated

Analysts have kept their price target for Orlen unchanged at €87.31, reflecting steady assumptions on fair value, discount rate, revenue growth, profit margin and future P/E, with no new Street research prompting a revision. Valuation Changes Fair Value: Fair value per share remains unchanged at €87.31, with no adjustment to the underlying model inputs.
Analiz Makalesi • Jan 04

An Intrinsic Calculation For Orlen S.A. (WSE:PKN) Suggests It's 26% Undervalued

Key Insights The projected fair value for Orlen is zł136 based on Dividend Discount Model Orlen's zł101 share price...
Anlatı Güncellemesi • Dec 18

PKN: Future Returns Will Remain Balanced As Revenue And Margins Slightly Weaken

Analysts have modestly adjusted their price target on Orlen higher to reflect a fair value of $87.31 per share, as they reiterate stable discount rate, revenue growth, profit margin and future P E assumptions. What's in the News Orlen S.A. has scheduled a Special or Extraordinary Shareholders Meeting for November 13, 2025, at 11:00 Central European Standard Time to address key corporate matters requiring shareholder approval (Key Developments).
Analiz Makalesi • Dec 17

Returns At Orlen (WSE:PKN) Are On The Way Up

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Anlatı Güncellemesi • Dec 04

PKN: Earnings Multiple Will Rise As Revenue And Margins Slightly Weaken

Analysts have nudged their price target on Orlen higher to approximately $87.31 from about $85.86, citing a modestly richer future earnings multiple that more than offsets slightly weaker revenue growth and profit margin expectations. What's in the News Orlen S.A. has scheduled a Special and Extraordinary Shareholders Meeting for November 13, 2025, at 11:00 Central European Standard Time.
Analiz Makalesi • Nov 29

Orlen (WSE:PKN) Is Posting Promising Earnings But The Good News Doesn’t Stop There

Despite posting healthy earnings, Orlen S.A.'s ( WSE:PKN ) stock has been quite weak. Our analysis suggests that there...
Anlatı Güncellemesi • Nov 20

PKN: Profit Margins Will Improve While Revenue Decline Persists Through 2025 Shareholder Meeting

Narrative Update on Orlen: Analyst Price Target Change Analysts have slightly raised their price target for Orlen from PLN 85.63 to PLN 85.86, citing improved profit margin expectations and a modest adjustment to the discount rate. What's in the News Orlen S.A. has scheduled a Special/Extraordinary Shareholders Meeting for November 13, 2025, at 11:00 Central European Standard Time (Key Developments).
Anlatı Güncellemesi • Nov 05

PKN: Profit Margins Will Improve Despite Weakening Revenue Outlook By Shareholder Meeting

Analysts have raised their fair value estimate for Orlen from PLN 83.86 to PLN 85.63, citing improved profit margin forecasts and a slightly higher future price-to-earnings expectation. This adjustment comes despite a modest downward revision in revenue growth outlook.
Analiz Makalesi • Oct 28

Orlen (WSE:PKN) Takes On Some Risk With Its Use Of Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...
Anlatı Güncellemesi • Oct 22

Analysts Maintain Orlen Price Target as Valuation Metrics Remain Stable Ahead of Shareholder Meeting

Analysts have maintained Orlen's price target at PLN 83.86, citing consistent expectations for future profitability and revenue growth in spite of industry headwinds. What's in the News Orlen S.A. will hold a Special/Extraordinary Shareholders Meeting on October 28, 2025, at 11:00 Central European Standard Time (Key Developments).
Anlatı Güncellemesi • Oct 08

Renewable Energy Focus And Funding Diversification Will Improve Future Performance

Analysts have raised their price target for Orlen from PLN 80.08 to PLN 83.86. This update cites an improved fair value assessment and a modest increase in projected profit margins, even though revenue growth expectations are slightly lower.
Analiz Makalesi • Oct 01

Orlen S.A.'s (WSE:PKN) Intrinsic Value Is Potentially 42% Above Its Share Price

Key Insights The projected fair value for Orlen is zł123 based on Dividend Discount Model Orlen is estimated to be 30...
Anlatı Güncellemesi • Sep 23

Renewable Energy Focus And Funding Diversification Will Improve Future Performance

Despite a further deterioration in consensus revenue growth forecasts, Orlen’s net profit margin has improved, supporting a modest increase in analyst fair value to PLN80.08. What's in the News Orlen will not acquire all or part of GA Polyolefins shares, but remains open to further discussions on asset utilization.
Analiz Makalesi • Sep 13

Orlen (WSE:PKN) Might Have The Makings Of A Multi-Bagger

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'd...
Analiz Makalesi • May 30

Some May Be Optimistic About Orlen's (WSE:PKN) Earnings

Soft earnings didn't appear to concern Orlen S.A.'s ( WSE:PKN ) shareholders over the last week. We did some digging...
User avatar
Yeni Anlatı • Jan 19

Operations Diversification And Retail Expansion Will Build Future Resilience

Diversified operations and strategic investments aim to stabilize Orlen's revenue and boost capital efficiency and net margins.

Kazanç ve Gelir Büyüme Tahminleri

WSE:PKN - Analistlerin gelecek tahminleri ve geçmiş finansal verileri (PLN Millions )
TarihGelirKazançlarSerbest Nakit AkışıFaaliyetlerden NakitAvg. Analist Sayısı
12/31/2028279,40614,5647,23035,9798
12/31/2027281,01915,4172,56136,9889
12/31/2026296,69819,0592,90238,3848
12/31/2025267,8272,53117,28947,220N/A
9/30/2025270,3996,43015,15344,878N/A
6/30/2025277,3284,51716,10645,232N/A
3/31/2025286,1792,97011,23940,706N/A
12/31/2024294,8862,8265,69736,634N/A
9/30/2024317,3803,99226531,335N/A
6/30/2024328,9018,331-4,79928,808N/A
3/31/2024338,42014,376-4,59729,984N/A
12/31/2023371,91620,9225,72741,914N/A
9/30/2023380,56338,56616,95152,373N/A
6/30/2023374,02148,68424,32154,848N/A
3/31/2023352,79646,23128,99055,640N/A
12/31/2022282,41539,67712,40232,638N/A
9/30/2022217,08025,2021,85917,083N/A
6/30/2022180,60713,432-6712,849N/A
3/31/2022152,22612,047-1,25910,035N/A
12/31/2021131,34111,1222,07013,295N/A
9/30/2021113,6026,9794,51114,437N/A
6/30/2021101,0784,7212,45912,350N/A
3/31/202188,6656,84484110,575N/A
12/31/202086,1802,755-3267,247N/A
9/30/202090,5053,3404137,274N/A
6/30/202095,8163,9552,5638,506N/A
3/31/2020108,0341,2073,8098,658N/A
12/31/2019111,2034,3004,8699,319N/A
9/30/2019113,1234,424N/A7,155N/A
6/30/2019114,2385,221N/A7,276N/A
3/31/2019111,7115,363N/A5,661N/A
12/31/2018109,7065,556N/A4,980N/A
9/30/2018105,0206,440N/A6,822N/A
6/30/201899,4065,980N/A6,273N/A
3/31/201895,7305,777N/A7,887N/A
12/31/201795,3646,655N/A8,050N/A
9/30/201793,5326,853N/A9,712N/A
6/30/201789,8856,777N/A8,806N/A
3/31/201786,2156,844N/A7,077N/A
12/31/201679,5535,261N/A9,331N/A
9/30/201676,7383,391N/A8,351N/A
6/30/201679,1232,659N/A6,386N/A
3/31/201684,5442,418N/A7,301N/A
12/31/201588,3362,837N/A5,354N/A
9/30/201593,1511,702N/A4,199N/A
6/30/201598,8431,445N/A6,231N/A

Analist Gelecek Büyüme Tahminleri

Kazançlar ve Tasarruf Oranları: PKN 'nin tahmini kazanç büyümesi (yıllık 15.3% ) tasarruf oranının ( 5.3% ) üzerindedir.

Kazançlar ve Piyasa: PKN şirketinin kazançlarının (yıllık 15.3% ) Polish pazarından (yıllık 12.2% ) daha hızlı büyümesi öngörülüyor.

Yüksek Büyüme Kazançları: PKN şirketinin kazançlarının artması bekleniyor, ancak önemli ölçüde.

Gelir ve Pazar: PKN şirketinin gelirinin önümüzdeki 3 yıl içinde düşmesi bekleniyor (yılda -1.1% ).

Yüksek Büyüme Geliri: PKN şirketinin gelirinin önümüzdeki 3 yıl içinde düşmesi öngörülüyor (yılda -1.1% ).

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Gelecekteki ROE: PKN 'nin Özsermaye Getirisi'nin 3 yıl içinde düşük olması tahmin ediliyor ( 8.4 %).

Büyüyen şirketleri keşfedin

7D

1Y

7D

1Y

7D

1Y

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/05/22 14:12
Gün Sonu Hisse Fiyatı2026/05/22 00:00
Kazançlar2025/12/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Orlen S.A. 21 Bu analistlerden 9, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
Robert BateBarclays
Yuriy KukhtanychBerenberg
Kamil KliszczBiuro maklerskie mBanku