Reported Earnings • May 09
Full year 2026 earnings released: EPS: JP¥95.36 (vs JP¥65.17 in FY 2025) Full year 2026 results: EPS: JP¥95.36 (up from JP¥65.17 in FY 2025). Revenue: JP¥14.6b (up 12% from FY 2025). Net income: JP¥621.0m (up 48% from FY 2025). Profit margin: 4.2% (up from 3.2% in FY 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 57% per year but the company’s share price has only increased by 35% per year, which means it is significantly lagging earnings growth. Valuation Update With 7 Day Price Move • May 08
Investor sentiment deteriorates as stock falls 21% After last week's 21% share price decline to JP¥910, the stock trades at a trailing P/E ratio of 10.4x. Average trailing P/E is 15x in the Consumer Services industry in Japan. Total returns to shareholders of 148% over the past three years. Reported Earnings • Jan 31
Third quarter 2026 earnings released: EPS: JP¥28.52 (vs JP¥15.25 in 3Q 2025) Third quarter 2026 results: EPS: JP¥28.52 (up from JP¥15.25 in 3Q 2025). Revenue: JP¥3.57b (up 14% from 3Q 2025). Net income: JP¥184.0m (up 84% from 3Q 2025). Profit margin: 5.2% (up from 3.2% in 3Q 2025). Over the last 3 years on average, earnings per share has increased by 63% per year but the company’s share price has only increased by 38% per year, which means it is significantly lagging earnings growth. Buy Or Sell Opportunity • Jan 27
Now 20% undervalued Over the last 90 days, the stock has risen 2.9% to JP¥1,405. The fair value is estimated to be JP¥1,762, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last year. Meanwhile, the company has become profitable. Duyuru • Dec 27
AIAI Group Corporation to Report Q3, 2026 Results on Jan 30, 2026 AIAI Group Corporation announced that they will report Q3, 2026 results at 9:00 AM, Tokyo Standard Time on Jan 30, 2026 Reported Earnings • Nov 01
Second quarter 2026 earnings released: EPS: JP¥17.14 (vs JP¥2.77 loss in 2Q 2025) Second quarter 2026 results: EPS: JP¥17.14 (up from JP¥2.77 loss in 2Q 2025). Revenue: JP¥3.49b (up 15% from 2Q 2025). Net income: JP¥112.0m (up JP¥130.0m from 2Q 2025). Profit margin: 3.2% (up from net loss in 2Q 2025). Duyuru • Sep 27
AIAI Group Corporation to Report Q2, 2026 Results on Oct 31, 2025 AIAI Group Corporation announced that they will report Q2, 2026 results at 9:00 AM, Tokyo Standard Time on Oct 31, 2025 Duyuru • Sep 02
AIAI Group Corporation (TSE:6557) announces an Equity Buyback for 200,000 shares, representing 3.03% for ¥291.4 million. AIAI Group Corporation (TSE:6557) announces a share repurchase program. Under the program, the company will repurchase up to 200,000 shares, representing 1.64% of its issued share capital (excluding treasury stock) for ¥291.4 million. The shares will be repurchased at ¥1,457 per share. The purpose of the program is to strengthen shareholder returns and improve capital efficiency to increase shareholder value, while also responding to changes in the business environment. As of August 31, 2025, the company had 6,600,762 shares issued, excluding treasury shares, and 8,626 shares in treasury. New Risk • Aug 02
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 2.6% Last year net profit margin: 4.5% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks High level of debt (124% net debt to equity). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (2.6% net profit margin). Market cap is less than US$100m (JP¥9.03b market cap, or US$61.3m). Duyuru • Jul 02
AIAI Group Corporation to Report Q1, 2026 Results on Jul 31, 2025 AIAI Group Corporation announced that they will report Q1, 2026 results on Jul 31, 2025 Reported Earnings • May 12
Full year 2025 earnings released: EPS: JP¥65.17 (vs JP¥57.32 in FY 2024) Full year 2025 results: EPS: JP¥65.17 (up from JP¥57.32 in FY 2024). Revenue: JP¥13.1b (up 11% from FY 2024). Net income: JP¥421.0m (up 19% from FY 2024). Profit margin: 3.2% (up from 3.0% in FY 2024). Over the last 3 years on average, earnings per share has increased by 59% per year whereas the company’s share price has increased by 61% per year. Duyuru • May 09
AIAI Group Corporation, Annual General Meeting, Jun 26, 2025 AIAI Group Corporation, Annual General Meeting, Jun 26, 2025. Buy Or Sell Opportunity • Apr 08
Now 29% overvalued Over the last 90 days, the stock has fallen 24% to JP¥1,224. The fair value is estimated to be JP¥950, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.9% over the last 3 years. Meanwhile, the company has become profitable. Valuation Update With 7 Day Price Move • Apr 03
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to JP¥1,272, the stock trades at a trailing P/E ratio of 14.6x. Average trailing P/E is 16x in the Consumer Services industry in Japan. Total returns to shareholders of 253% over the past three years. Duyuru • Apr 02
AIAI Group Corporation to Report Fiscal Year 2025 Results on May 09, 2025 AIAI Group Corporation announced that they will report fiscal year 2025 results on May 09, 2025 Reported Earnings • Feb 01
Third quarter 2025 earnings released: EPS: JP¥15.25 (vs JP¥7.45 in 3Q 2024) Third quarter 2025 results: EPS: JP¥15.25 (up from JP¥7.45 in 3Q 2024). Revenue: JP¥3.13b (up 5.1% from 3Q 2024). Net income: JP¥100.0m (up 117% from 3Q 2024). Profit margin: 3.2% (up from 1.5% in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 61% per year but the company’s share price has increased by 71% per year, which means it is tracking significantly ahead of earnings growth. Duyuru • Nov 30
AIAI Group Corporation to Report Q3, 2025 Results on Jan 31, 2025 AIAI Group Corporation announced that they will report Q3, 2025 results on Jan 31, 2025 New Risk • Nov 03
New major risk - Financial position The company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 19% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (19% operating cash flow to total debt). Minor Risks Large one-off items impacting financial results. Shareholders have been diluted in the past year (6.6% increase in shares outstanding). Market cap is less than US$100m (JP¥10.1b market cap, or US$65.9m). Reported Earnings • Nov 02
Second quarter 2025 earnings released: JP¥118 loss per share (vs JP¥0.98 profit in 2Q 2024) Second quarter 2025 results: JP¥118 loss per share (down from JP¥0.98 profit in 2Q 2024). Revenue: JP¥3.02b (up 5.6% from 2Q 2024). Net loss: JP¥18.0m (down 400% from profit in 2Q 2024). Over the last 3 years on average, earnings per share has increased by 55% per year but the company’s share price has only increased by 49% per year, which means it is significantly lagging earnings growth. Duyuru • Sep 26
AIAI Group Corporation to Report Q2, 2025 Results on Oct 31, 2024 AIAI Group Corporation announced that they will report Q2, 2025 results on Oct 31, 2024 New Risk • Sep 17
New major risk - Financial data availability The company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (19% average weekly change). Minor Risks Shareholders have been diluted in the past year (6.6% increase in shares outstanding). Market cap is less than US$100m (JP¥10.1b market cap, or US$71.6m). New Risk • Aug 24
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 6.6% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (19% average weekly change). Minor Risks High level of debt (252% net debt to equity). Large one-off items impacting financial results. Shareholders have been diluted in the past year (6.6% increase in shares outstanding). Market cap is less than US$100m (JP¥9.42b market cap, or US$65.3m). Reported Earnings • Aug 03
First quarter 2025 earnings released: EPS: JP¥65.53 (vs JP¥3.92 in 1Q 2024) First quarter 2025 results: EPS: JP¥65.53 (up from JP¥3.92 in 1Q 2024). Revenue: JP¥3.01b (up 8.0% from 1Q 2024). Net income: JP¥203.0m (up JP¥191.0m from 1Q 2024). Profit margin: 6.7% (up from 0.4% in 1Q 2024). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth. New Risk • Jul 22
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risks High level of debt (340% net debt to equity). Large one-off items impacting financial results. Market cap is less than US$100m (JP¥4.09b market cap, or US$26.1m). Valuation Update With 7 Day Price Move • Jul 22
Investor sentiment improves as stock rises 28% After last week's 28% share price gain to JP¥1,320, the stock trades at a trailing P/E ratio of 11.6x. Average trailing P/E is 17x in the Consumer Services industry in Japan. Total returns to shareholders of 15% over the past three years. Duyuru • Jun 26
AIAI Group Corporation to Report Q1, 2025 Results on Jul 31, 2024 AIAI Group Corporation announced that they will report Q1, 2025 results on Jul 31, 2024 Reported Earnings • Jun 26
Full year 2024 earnings released: EPS: JP¥115 (vs JP¥180 loss in FY 2023) Full year 2024 results: EPS: JP¥115 (up from JP¥180 loss in FY 2023). Revenue: JP¥11.8b (up 9.2% from FY 2023). Net income: JP¥353.0m (up JP¥859.0m from FY 2023). Profit margin: 3.0% (up from net loss in FY 2023). Over the last 3 years on average, earnings per share has fallen by 1% per year whereas the company’s share price has fallen by 2% per year. Reported Earnings • May 13
Full year 2024 earnings released: EPS: JP¥115 (vs JP¥180 loss in FY 2023) Full year 2024 results: EPS: JP¥115 (up from JP¥180 loss in FY 2023). Revenue: JP¥11.8b (up 9.2% from FY 2023). Net income: JP¥353.0m (up JP¥859.0m from FY 2023). Profit margin: 3.0% (up from net loss in FY 2023). Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 7% per year, which means it is well ahead of earnings. Valuation Update With 7 Day Price Move • May 13
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to JP¥1,177, the stock trades at a trailing P/E ratio of 12.7x. Average trailing P/E is 19x in the Consumer Services industry in Japan. Total returns to shareholders of 22% over the past three years. Duyuru • May 12
AIAI Group Corporation, Annual General Meeting, Jun 20, 2024 AIAI Group Corporation, Annual General Meeting, Jun 20, 2024. Buy Or Sell Opportunity • May 01
Now 22% overvalued after recent price rise Over the last 90 days, the stock has risen 15% to JP¥1,415. The fair value is estimated to be JP¥1,156, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Meanwhile, the company has become profitable. Buy Or Sell Opportunity • Apr 15
Now 23% overvalued after recent price rise Over the last 90 days, the stock has risen 30% to JP¥1,468. The fair value is estimated to be JP¥1,189, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Meanwhile, the company has become profitable. Buy Or Sell Opportunity • Mar 27
Now 25% overvalued after recent price rise Over the last 90 days, the stock has risen 42% to JP¥1,385. The fair value is estimated to be JP¥1,111, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Meanwhile, the company has become profitable. Duyuru • Mar 24
AIAI Group Corporation to Report Fiscal Year 2024 Results on May 10, 2024 AIAI Group Corporation announced that they will report fiscal year 2024 results on May 10, 2024 Valuation Update With 7 Day Price Move • Feb 08
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to JP¥1,420, the stock trades at a trailing P/E ratio of 15.3x. Average trailing P/E is 23x in the Consumer Services industry in Japan. Total returns to shareholders of 44% over the past three years. Buy Or Sell Opportunity • Feb 05
Now 38% overvalued after recent price rise Over the last 90 days, the stock has risen 30% to JP¥1,393. The fair value is estimated to be JP¥1,012, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Meanwhile, the company has become profitable. Reported Earnings • Feb 03
Third quarter 2024 earnings released: EPS: JP¥14.90 (vs JP¥74.93 in 3Q 2023) Third quarter 2024 results: EPS: JP¥14.90 (down from JP¥74.93 in 3Q 2023). Revenue: JP¥2.97b (up 6.1% from 3Q 2023). Net income: JP¥46.0m (down 79% from 3Q 2023). Profit margin: 1.5% (down from 8.0% in 3Q 2023). Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings. Duyuru • Dec 27
AIAI Group Corporation to Report Q3, 2024 Results on Feb 01, 2024 AIAI Group Corporation announced that they will report Q3, 2024 results on Feb 01, 2024 Valuation Update With 7 Day Price Move • Nov 09
Investor sentiment improves as stock rises 21% After last week's 21% share price gain to JP¥935, the stock trades at a trailing P/E ratio of 8.3x. Average trailing P/E is 18x in the Consumer Services industry in Japan. Total loss to shareholders of 19% over the past three years. New Risk • Nov 06
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (11% operating cash flow to total debt). Share price has been highly volatile over the past 3 months (8.8% average weekly change). Minor Risks Large one-off items impacting financial results. Shareholders have been diluted in the past year (12% increase in shares outstanding). Market cap is less than US$100m (JP¥2.83b market cap, or US$18.9m). Reported Earnings • Nov 04
Second quarter 2024 earnings released: EPS: JP¥1.95 (vs JP¥74.93 in 2Q 2023) Second quarter 2024 results: EPS: JP¥1.95 (down from JP¥74.93 in 2Q 2023). Revenue: JP¥2.86b (up 2.2% from 2Q 2023). Net income: JP¥6.00m (down 97% from 2Q 2023). Profit margin: 0.2% (down from 8.0% in 2Q 2023). Over the last 3 years on average, earnings per share has fallen by 52% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings. Duyuru • Sep 27
AIAI Group Corporation to Report Q2, 2024 Results on Nov 02, 2023 AIAI Group Corporation announced that they will report Q2, 2024 results on Nov 02, 2023 Reported Earnings • Aug 02
First quarter 2024 earnings released First quarter 2024 results: EPS: JP¥3.92. Net income: JP¥12.0m (up JP¥12.0m from 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 77 percentage points per year, which is a significant difference in performance. Duyuru • Jun 26
AIAI Group Corporation to Report Q1, 2024 Results on Aug 01, 2023 AIAI Group Corporation announced that they will report Q1, 2024 results on Aug 01, 2023 Duyuru • May 13
AIAI Group Corporation, Annual General Meeting, Jun 22, 2023 AIAI Group Corporation, Annual General Meeting, Jun 22, 2023. Duyuru • Dec 26
AIAI Group Corporation to Report Q3, 2023 Results on Feb 01, 2023 AIAI Group Corporation announced that they will report Q3, 2023 results on Feb 01, 2023 Board Change • Nov 16
Less than half of directors are independent There are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Outside Director Mihoko Toyoizumi was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Reported Earnings • Nov 04
Third quarter 2022 earnings released Third quarter 2022 results: Net income: (up JP¥57.0m from 3Q 2021). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 9.0% growth forecast for the Consumer Services industry in Japan. Duyuru • Sep 24
AIAI Group Corporation to Report Q2, 2023 Results on Nov 02, 2022 AIAI Group Corporation announced that they will report Q2, 2023 results on Nov 02, 2022 Duyuru • Jun 04
AIAI Group Corporation to Report Q1, 2022 Results on Aug 02, 2022 AIAI Group Corporation announced that they will report Q1, 2022 results on Aug 02, 2022 Reported Earnings • May 13
Full year 2022 earnings released: EPS: JP¥69.70 (vs JP¥152 in FY 2021) Full year 2022 results: EPS: JP¥69.70 (down from JP¥152 in FY 2021). Revenue: JP¥9.69b (up 9.3% from FY 2021). Net income: JP¥190.0m (down 53% from FY 2021). Profit margin: 2.0% (down from 4.5% in FY 2021). Duyuru • May 13
AIAI Group Corporation, Annual General Meeting, Jun 23, 2022 AIAI Group Corporation, Annual General Meeting, Jun 23, 2022. Board Change • Apr 27
Less than half of directors are independent There are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Outside Director Mihoko Toyoizumi was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Duyuru • Apr 08
AIAI Group Corporation to Report Fiscal Year 2021 Results on May 11, 2022 AIAI Group Corporation announced that they will report fiscal year 2021 results on May 11, 2022 Reported Earnings • Feb 17
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: JP¥24.01 loss per share (down from JP¥57.23 profit in FY 2020). Revenue: JP¥9.43b (up 13% from FY 2020). Net loss: JP¥65.0m (down 143% from profit in FY 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 19%, compared to a 12% growth forecast for the industry in Japan. Reported Earnings • Nov 04
Third quarter 2021 earnings released: JP¥20.77 loss per share (vs JP¥50.38 loss in 3Q 2020) The company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: JP¥2.36b (up 9.6% from 3Q 2020). Net loss: JP¥57.0m (loss narrowed 57% from 3Q 2020). Reported Earnings • Aug 09
Second quarter 2021 earnings released: EPS JP¥50.57 (vs JP¥208 in 2Q 2020) The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: JP¥2.33b (up 9.6% from 2Q 2020). Net income: JP¥136.0m (down 75% from 2Q 2020). Profit margin: 5.8% (down from 26% in 2Q 2020). The decrease in margin was driven by higher expenses. Reported Earnings • May 09
First quarter 2021 earnings released: JP¥27.81 loss per share (vs JP¥127 loss in 1Q 2020) The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2021 results: Revenue: JP¥2.29b (up 31% from 1Q 2020). Net loss: JP¥74.0m (loss narrowed 77% from 1Q 2020). Valuation Update With 7 Day Price Move • Apr 06
Investor sentiment improved over the past week After last week's 22% share price gain to JP¥1,269, the stock trades at a trailing P/E ratio of 22.2x. Average trailing P/E is 28x in the Consumer Services industry in Japan. Total returns to shareholders of 28% over the past year. Duyuru • Feb 16
global bridge HOLDINGS Co., Ltd., Annual General Meeting, Mar 26, 2021 global bridge HOLDINGS Co., Ltd., Annual General Meeting, Mar 26, 2021. Reported Earnings • Feb 15
Full year 2020 earnings released: EPS JP¥57.23 (vs JP¥12.99 loss in FY 2019) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥8.32b (up 41% from FY 2019). Net income: JP¥150.0m (up JP¥181.0m from FY 2019). Profit margin: 1.8% (up from net loss in FY 2019). The move to profitability was driven by higher revenue. Duyuru • Dec 30
global bridge HOLDINGS Co., Ltd. to Report Fiscal Year 2020 Results on Feb 12, 2021 global bridge HOLDINGS Co., Ltd. announced that they will report fiscal year 2020 results on Feb 12, 2021 Is New 90 Day High Low • Dec 17
New 90-day low: JP¥1,082 The company is down 18% from its price of JP¥1,315 on 18 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Services industry, which is down 7.0% over the same period. Duyuru • Oct 10
global bridge HOLDINGS Co., Ltd. to Report Q3, 2020 Results on Nov 06, 2020 global bridge HOLDINGS Co., Ltd. announced that they will report Q3, 2020 results on Nov 06, 2020 Duyuru • Jul 17
global bridge HOLDINGS Co., Ltd. to Report Q2, 2020 Results on Aug 07, 2020 global bridge HOLDINGS Co., Ltd. announced that they will report Q2, 2020 results on Aug 07, 2020 
