Rusta Förvaltning
Förvaltning kriterier kontrolleras 4/4
Rusta VD är Goran Westerberg, utsedd i Jan 2012, har en mandatperiod på 14.33 år. totala årliga ersättningen är SEK 10.30M, bestående av 58.3% lön 41.7% bonusar, inklusive företagsaktier och optioner. äger direkt 2.99% av företagets aktier, värda SEK 465.34M. Den genomsnittliga mandatperioden för ledningsgruppen och styrelsen är 6.3 år respektive 5.8 år.
Viktig information
Goran Westerberg
Verkställande direktör
SEK 10.3m
Total ersättning
| VD-lön i procent | 58.25% |
| Anställning som VD | 14.3yrs |
| Ägande av VD | 3.0% |
| Ledningens genomsnittliga anställningstid | 6.3yrs |
| Styrelsens genomsnittliga mandatperiod | 5.8yrs |
Senaste uppdateringar av ledningen
Recent updates
RUSTA: Rapid Nordic Store Expansion Will Heighten Risk Of Overextended Valuation
Analysts have largely maintained their SEK 92.50 fair value estimate for Rusta, making only very small adjustments to the discount rate, revenue growth, profit margin and future P/E inputs to reflect fine tuning in their valuation work. What's in the News Rusta opened its first new store of the spring in Heinola, Finland, kicking off a broader rollout across the Nordic region (Key Developments).RUSTA: Nordic Store Rollout And Steady Metrics Will Support Balanced Outlook
Analysts have kept Rusta's fair value estimate steady at SEK 92.50, with only small model tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions. Taken together, these adjustments leave their overall price target effectively unchanged.RUSTA: Nordic Store Openings And Higher P/E Assumptions Will Support Steady Outlook
Analysts have lifted their price target on Rusta to SEK 92.50, with the change mainly tied to a higher assumed future P/E multiple, while discount rate, revenue growth, and profit margin expectations remain broadly unchanged. What's in the News Rusta has opened its first new store of the spring in Heinola, Finland, kicking off its latest round of expansion (Key Developments).RUSTA: Ongoing Nordic Store Expansion Will Support A Steady Fair Value Outlook
Analysts have raised their price target on Rusta from SEK 87.50 to SEK 92.50, citing updated assumptions around fair value, discount rate, revenue growth, profit margins and future P/E levels. What's in the News Rusta has opened its first new store of the spring in Heinola, Finland, as part of its current expansion program.RUSTA: Store Expansion And Planned CEO Succession Will Support Steady Fair Value Outlook
Analysts are maintaining their SEK 87.50 price target on Rusta, noting only minor adjustments to discount rate, revenue growth, profit margin and future P/E assumptions that broadly offset each other in their valuation work. What's in the News Rusta is opening its first new store of the spring in Heinola, Finland, as part of a plan to add 13 new stores across Sweden, Norway and Finland in the first half of the year (Key Developments).RUSTA: Planned CEO Succession And Stable Assumptions Will Support Steady Fair Value Outlook
Analysts have kept their price target for Rusta steady at €87.50, with only minor tweaks to the discount rate and long term P/E assumption. These changes reflect updated risk and valuation inputs rather than a fundamental shift in the outlook.RUSTA: Planned CEO Transition Will Support Steady Outlook At Current Fair Value
Analysts have kept their fair value estimate for Rusta steady at €87.50, making only slight tweaks to the discount rate, long term revenue growth, profit margin and future P/E assumptions. This reflects a view that their previous price target already captured the current outlook.RUSTA: Leadership Transition Will Support Steady Nordic Expansion At Current Fair Value
Analysts have maintained their fair value estimate for Rusta at €87.50. They cite relatively stable assumptions on revenue growth, profit margins, and future P/E, which offset a slightly higher discount rate in their updated pricing work.RUSTA: Upcoming Leadership Change Will Support Steady Nordic Expansion And Margins
Analysts have trimmed their price target on Rusta slightly to €87.50 from €87.50, citing a marginally lower assumed future P/E multiple while largely maintaining views on growth, profitability and risk. What's in the News Rusta AB appoints Cathrine Wigzell as new CEO, effective June 1, 2026, bringing extensive international retail leadership experience from H&M Beauty, KICKS, and Åhléns (company announcement) Current CEO Göran Westerberg to step down by the end of June 2026, providing a defined and extended transition period for leadership handover (company announcement) Wigzell’s background in market expansion and assortment strategy at H&M Beauty is expected to support Rusta’s growth ambitions and brand strengthening efforts (company announcement) Valuation Changes Fair Value: Unchanged at €87.50 per share, indicating no revision to the headline valuation level.RUSTA: Leadership Transition Will Support Future Nordic Expansion And Margin Improvement
Analysts have lifted their price target on Rusta from SEK 75.00 to SEK 87.50. This reflects increased confidence in slightly faster revenue growth, improving profit margins and a modestly higher justified future P/E multiple.RUSTA: Nordic Store Openings And Expansion Forecast Will Sustain Steady Performance
Analysts have reaffirmed their price target for Rusta at SEK 75.00. They cite unchanged fair value expectations and only minor shifts in underlying assumptions such as discount rate and profit margin.RUSTA: Ongoing Nordic Store Expansion Will Drive Stronger Earnings Ahead
Narrative Update: Rusta Price Target Raised Analysts have increased their fair value estimate for Rusta from SEK 70 to SEK 75, citing improved confidence in profit margins and future earnings potential. This change comes despite only modest adjustments to growth expectations.Rusta (STO:RUSTA) Has Announced That It Will Be Increasing Its Dividend To SEK1.45
Sep 20
Rusta AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models
Sep 14Upcoming Store Expansion And Supply Chain Investments Will Increase Future Market Reach
Rusta’s consensus price target has been revised down to SEK70.00, primarily reflecting weaker expected revenue growth and a significant decrease in projected future P/E multiple. What's in the News Rusta AB (publ) announced an annual dividend of SEK 1.45 per share, with a proposed record date of September 23, 2025, and payment expected on September 26, 2025.Rusta (STO:RUSTA) Is Paying Out A Larger Dividend Than Last Year
Sep 01Upcoming Store Expansion And Supply Chain Investments Will Increase Future Market Reach
The increase in Rusta's consensus analyst price target is primarily underpinned by a modest rise in its future P/E multiple while the discount rate remains stable, leading to a higher fair value estimate of SEK87.50. What's in the News Rusta announced an annual dividend of SEK 1.45 per share, payable on September 26, 2025.Rusta's (STO:RUSTA) Shareholders Will Receive A Bigger Dividend Than Last Year
Aug 18Solid Earnings Reflect Rusta's (STO:RUSTA) Strength As A Business
Jun 24Rusta AB (publ) Just Missed EPS By 6.3%: Here's What Analysts Think Will Happen Next
Jun 20Does Rusta (STO:RUSTA) Have A Healthy Balance Sheet?
Jun 16Rusta AB (publ)'s (STO:RUSTA) 25% Jump Shows Its Popularity With Investors
May 10Rusta AB (publ) (STO:RUSTA) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?
Mar 16
Store Expansion And Automation Will Improve Efficiency By 2026 Amid Shift To Low-Price Options
Strategic store expansions and favorable lease opportunities are expected to drive revenue growth and improve net margins through increased consumer reach and cost-effective operations.We Think Rusta's (STO:RUSTA) Profit Is Only A Baseline For What They Can Achieve
Dec 21Rusta AB (publ) (STO:RUSTA) Just Released Its Second-Quarter Results And Analysts Are Updating Their Estimates
Dec 13Rusta's (STO:RUSTA) Solid Earnings Are Supported By Other Strong Factors
Jun 21Rusta AB (publ) (STO:RUSTA) Released Earnings Last Week And Analysts Lifted Their Price Target To kr91.67
Jun 16These 4 Measures Indicate That Rusta (STO:RUSTA) Is Using Debt Reasonably Well
Apr 22Analys av ersättningar till VD
| Datum | Total ersättning | Lön | Företagets resultat |
|---|---|---|---|
| Jan 31 2026 | n/a | n/a | SEK 541m |
| Oct 31 2025 | n/a | n/a | SEK 468m |
| Jul 31 2025 | n/a | n/a | SEK 419m |
| Apr 30 2025 | SEK 10m | SEK 6m | SEK 476m |
| Jan 31 2025 | n/a | n/a | SEK 453m |
| Oct 31 2024 | n/a | n/a | SEK 438m |
| Jul 31 2024 | n/a | n/a | SEK 450m |
| Apr 30 2024 | SEK 10m | SEK 6m | SEK 408m |
| Jan 31 2024 | n/a | n/a | SEK 402m |
| Oct 31 2023 | n/a | n/a | SEK 360m |
| Jul 31 2023 | n/a | n/a | SEK 305m |
| Apr 30 2023 | SEK 7m | SEK 5m | SEK 261m |
Ersättning vs marknad: Goran s total kompensation ($USD 1.11M ) är ungefär genomsnittet för företag av liknande storlek på Swedish marknaden ($USD 1.20M ).
Ersättning vs inkomst: Ersättningen från Goran har varit i linje med företagets resultat under det senaste året.
VD OCH KONCERNCHEF
Goran Westerberg (54 yo)
14.3yrs
Anställning
SEK 10,300,000
Kompensation
Mr. Goran Westerberg is Chief Executive Officer of Rusta AB (publ) since 2012. He is a Board member of Eleiko Group AB. He held various roles in IKEA, e.g. Regional Manager South Asia.COO in Nobia. He ser...
Ledningsgrupp
| Namn | Position | Anställning | Kompensation | Ägarskap |
|---|---|---|---|---|
| Chief Executive Officer | 14.3yrs | SEK 10.30m | 2.99% SEK 465.3m | |
| Director & Co-founder | no data | SEK 600.00k | inga uppgifter | |
| Co-founder and Co-Owner | no data | SEK 500.00k | inga uppgifter | |
| Chief Financial Officer | 4.3yrs | inga uppgifter | 0.031% SEK 4.9m | |
| Investor Relations Manager | no data | inga uppgifter | inga uppgifter | |
| Chief Marketing Officer | 9.3yrs | inga uppgifter | 0.028% SEK 4.3m | |
| Chief Sales Officer | 8.3yrs | inga uppgifter | 0.14% SEK 21.1m | |
| Chief Human Resource Officer | less than a year | inga uppgifter | inga uppgifter | |
| Chief Purchasing Officer | 3.3yrs | inga uppgifter | 0.015% SEK 2.3m | |
| Chief Business Development Officer | 7.3yrs | inga uppgifter | 0.019% SEK 2.9m | |
| Chief Supply Chain Officer | 6.3yrs | inga uppgifter | 0.016% SEK 2.5m | |
| Chief Range Officer | 4.3yrs | inga uppgifter | 0.020% SEK 3.2m |
6.3yrs
Genomsnittlig anställningstid
50yo
Genomsnittlig ålder
Erfaren ledning: RUSTA s ledningsgrupp är erfaren och erfaren ( 6.3 års genomsnittlig anställning).
Styrelseledamöter
| Namn | Position | Anställning | Kompensation | Ägarskap |
|---|---|---|---|---|
| Director & Co-founder | 40.3yrs | SEK 600.00k | inga uppgifter | |
| Independent Director | 10.3yrs | SEK 500.00k | 0.0070% SEK 1.1m | |
| Independent Director | 4.3yrs | SEK 500.00k | inga uppgifter | |
| Independent Director | 17.3yrs | SEK 500.00k | inga uppgifter | |
| Director | less than a year | inga uppgifter | inga uppgifter | |
| Independent Chair of the Board | 1.3yrs | SEK 300.00k | 0.0018% SEK 286.2k | |
| Director | 7.3yrs | SEK 600.00k | inga uppgifter | |
| Director | 4.3yrs | SEK 500.00k | 0.00070% SEK 108.9k |
5.8yrs
Genomsnittlig anställningstid
60yo
Genomsnittlig ålder
Erfaren styrelse: RUSTA s styrelse anses vara erfaren ( 5.8 års genomsnittlig mandatperiod).
Företagsanalys och finansiella data Status
| Uppgifter | Senast uppdaterad (UTC-tid) |
|---|---|
| Analys av företag | 2026/05/06 00:04 |
| Aktiekurs vid dagens slut | 2026/05/06 00:00 |
| Intäkter | 2026/01/31 |
| Årlig intjäning | 2025/04/30 |
Datakällor
Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.
| Paket | Uppgifter | Tidsram | Exempel US-källa |
|---|---|---|---|
| Företagets finansiella ställning | 10 år |
| |
| Analytikernas konsensusuppskattningar | +3 år |
|
|
| Marknadspriser | 30 år |
| |
| Ägarskap | 10 år |
| |
| Förvaltning | 10 år |
| |
| Viktiga utvecklingstendenser | 10 år |
|
* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.
Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.
Analysmodell och snöflinga
Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.
Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.
Industri- och sektormått
Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.
Källor för analytiker
Rusta AB (publ) bevakas av 4 analytiker. 2 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.
| Analytiker | Institution |
|---|---|
| Daniel Schmidt | Danske Bank |
| Simen Mortensen | DNB Carnegie |
| Simen Aas | DNB Carnegie |