Rusta AB (publ)

OM:RUSTA Aktierapport

Börsvärde: SEK 14.1b

Rusta Förvaltning

Förvaltning kriterier kontrolleras 4/4

Rusta VD är Goran Westerberg, utsedd i Jan 2012, har en mandatperiod på 14.33 år. totala årliga ersättningen är SEK 10.30M, bestående av 58.3% lön 41.7% bonusar, inklusive företagsaktier och optioner. äger direkt 2.99% av företagets aktier, värda SEK 421.65M. Den genomsnittliga mandatperioden för ledningsgruppen och styrelsen är 6.3 år respektive 5.8 år.

Viktig information

Goran Westerberg

Verkställande direktör

SEK 10.3m

Total ersättning

VD-lön i procent58.25%
Anställning som VD14.3yrs
Ägande av VD3.0%
Ledningens genomsnittliga anställningstid6.3yrs
Styrelsens genomsnittliga mandatperiod5.8yrs

Senaste uppdateringar av ledningen

Recent updates

Uppdatering av berättelse Apr 25

RUSTA: Rapid Nordic Store Expansion Will Heighten Risk Of Overextended Valuation

Analysts have largely maintained their SEK 92.50 fair value estimate for Rusta, making only very small adjustments to the discount rate, revenue growth, profit margin and future P/E inputs to reflect fine tuning in their valuation work. What's in the News Rusta opened its first new store of the spring in Heinola, Finland, kicking off a broader rollout across the Nordic region (Key Developments).
Uppdatering av berättelse Apr 11

RUSTA: Nordic Store Rollout And Steady Metrics Will Support Balanced Outlook

Analysts have kept Rusta's fair value estimate steady at SEK 92.50, with only small model tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions. Taken together, these adjustments leave their overall price target effectively unchanged.
Uppdatering av berättelse Mar 28

RUSTA: Nordic Store Openings And Higher P/E Assumptions Will Support Steady Outlook

Analysts have lifted their price target on Rusta to SEK 92.50, with the change mainly tied to a higher assumed future P/E multiple, while discount rate, revenue growth, and profit margin expectations remain broadly unchanged. What's in the News Rusta has opened its first new store of the spring in Heinola, Finland, kicking off its latest round of expansion (Key Developments).
Uppdatering av berättelse Mar 13

RUSTA: Ongoing Nordic Store Expansion Will Support A Steady Fair Value Outlook

Analysts have raised their price target on Rusta from SEK 87.50 to SEK 92.50, citing updated assumptions around fair value, discount rate, revenue growth, profit margins and future P/E levels. What's in the News Rusta has opened its first new store of the spring in Heinola, Finland, as part of its current expansion program.
Uppdatering av berättelse Feb 25

RUSTA: Store Expansion And Planned CEO Succession Will Support Steady Fair Value Outlook

Analysts are maintaining their SEK 87.50 price target on Rusta, noting only minor adjustments to discount rate, revenue growth, profit margin and future P/E assumptions that broadly offset each other in their valuation work. What's in the News Rusta is opening its first new store of the spring in Heinola, Finland, as part of a plan to add 13 new stores across Sweden, Norway and Finland in the first half of the year (Key Developments).
Uppdatering av berättelse Feb 10

RUSTA: Planned CEO Succession And Stable Assumptions Will Support Steady Fair Value Outlook

Analysts have kept their price target for Rusta steady at €87.50, with only minor tweaks to the discount rate and long term P/E assumption. These changes reflect updated risk and valuation inputs rather than a fundamental shift in the outlook.
Uppdatering av berättelse Jan 24

RUSTA: Planned CEO Transition Will Support Steady Outlook At Current Fair Value

Analysts have kept their fair value estimate for Rusta steady at €87.50, making only slight tweaks to the discount rate, long term revenue growth, profit margin and future P/E assumptions. This reflects a view that their previous price target already captured the current outlook.
Uppdatering av berättelse Jan 10

RUSTA: Leadership Transition Will Support Steady Nordic Expansion At Current Fair Value

Analysts have maintained their fair value estimate for Rusta at €87.50. They cite relatively stable assumptions on revenue growth, profit margins, and future P/E, which offset a slightly higher discount rate in their updated pricing work.
Uppdatering av berättelse Dec 26

RUSTA: Upcoming Leadership Change Will Support Steady Nordic Expansion And Margins

Analysts have trimmed their price target on Rusta slightly to €87.50 from €87.50, citing a marginally lower assumed future P/E multiple while largely maintaining views on growth, profitability and risk. What's in the News Rusta AB appoints Cathrine Wigzell as new CEO, effective June 1, 2026, bringing extensive international retail leadership experience from H&M Beauty, KICKS, and Åhléns (company announcement) Current CEO Göran Westerberg to step down by the end of June 2026, providing a defined and extended transition period for leadership handover (company announcement) Wigzell’s background in market expansion and assortment strategy at H&M Beauty is expected to support Rusta’s growth ambitions and brand strengthening efforts (company announcement) Valuation Changes Fair Value: Unchanged at €87.50 per share, indicating no revision to the headline valuation level.
Uppdatering av berättelse Dec 11

RUSTA: Leadership Transition Will Support Future Nordic Expansion And Margin Improvement

Analysts have lifted their price target on Rusta from SEK 75.00 to SEK 87.50. This reflects increased confidence in slightly faster revenue growth, improving profit margins and a modestly higher justified future P/E multiple.
Uppdatering av berättelse Nov 27

RUSTA: Nordic Store Openings And Expansion Forecast Will Sustain Steady Performance

Analysts have reaffirmed their price target for Rusta at SEK 75.00. They cite unchanged fair value expectations and only minor shifts in underlying assumptions such as discount rate and profit margin.
Uppdatering av berättelse Nov 13

RUSTA: Ongoing Nordic Store Expansion Will Drive Stronger Earnings Ahead

Narrative Update: Rusta Price Target Raised Analysts have increased their fair value estimate for Rusta from SEK 70 to SEK 75, citing improved confidence in profit margins and future earnings potential. This change comes despite only modest adjustments to growth expectations.
Analysartikel Sep 20

Rusta (STO:RUSTA) Has Announced That It Will Be Increasing Its Dividend To SEK1.45

Rusta AB (publ) ( STO:RUSTA ) has announced that it will be increasing its dividend from last year's comparable payment...
Analysartikel Sep 14

Rusta AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Rusta AB (publ) ( STO:RUSTA ) shareholders are probably feeling a little disappointed, since its shares fell 9.1% to...
Uppdatering av berättelse Sep 13

Upcoming Store Expansion And Supply Chain Investments Will Increase Future Market Reach

Rusta’s consensus price target has been revised down to SEK70.00, primarily reflecting weaker expected revenue growth and a significant decrease in projected future P/E multiple. What's in the News Rusta AB (publ) announced an annual dividend of SEK 1.45 per share, with a proposed record date of September 23, 2025, and payment expected on September 26, 2025.
Analysartikel Sep 01

Rusta (STO:RUSTA) Is Paying Out A Larger Dividend Than Last Year

The board of Rusta AB (publ) ( STO:RUSTA ) has announced that it will be paying its dividend of SEK1.45 on the 26th of...
Uppdatering av berättelse Aug 20

Upcoming Store Expansion And Supply Chain Investments Will Increase Future Market Reach

The increase in Rusta's consensus analyst price target is primarily underpinned by a modest rise in its future P/E multiple while the discount rate remains stable, leading to a higher fair value estimate of SEK87.50. What's in the News Rusta announced an annual dividend of SEK 1.45 per share, payable on September 26, 2025.
Analysartikel Aug 18

Rusta's (STO:RUSTA) Shareholders Will Receive A Bigger Dividend Than Last Year

The board of Rusta AB (publ) ( STO:RUSTA ) has announced that it will be paying its dividend of SEK1.45 on the 26th of...
Analysartikel Jun 24

Solid Earnings Reflect Rusta's (STO:RUSTA) Strength As A Business

Even though Rusta AB (publ)'s ( STO:RUSTA ) recent earnings release was robust, the market didn't seem to notice...
Analysartikel Jun 20

Rusta AB (publ) Just Missed EPS By 6.3%: Here's What Analysts Think Will Happen Next

Investors in Rusta AB (publ) ( STO:RUSTA ) had a good week, as its shares rose 3.6% to close at kr74.30 following the...
Analysartikel Jun 16

Does Rusta (STO:RUSTA) Have A Healthy Balance Sheet?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysartikel May 10

Rusta AB (publ)'s (STO:RUSTA) 25% Jump Shows Its Popularity With Investors

Rusta AB (publ) ( STO:RUSTA ) shares have had a really impressive month, gaining 25% after a shaky period beforehand...
Analysartikel Mar 16

Rusta AB (publ) (STO:RUSTA) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Rusta AB (publ) ( STO:RUSTA ) shareholders are probably feeling a little disappointed, since its shares fell 5.8% to...
User avatar
Ny berättelse Feb 20

Store Expansion And Automation Will Improve Efficiency By 2026 Amid Shift To Low-Price Options

Strategic store expansions and favorable lease opportunities are expected to drive revenue growth and improve net margins through increased consumer reach and cost-effective operations.
Analysartikel Dec 21

We Think Rusta's (STO:RUSTA) Profit Is Only A Baseline For What They Can Achieve

The subdued stock price reaction suggests that Rusta AB (publ)'s ( STO:RUSTA ) strong earnings didn't offer any...
Analysartikel Dec 13

Rusta AB (publ) (STO:RUSTA) Just Released Its Second-Quarter Results And Analysts Are Updating Their Estimates

Investors in Rusta AB (publ) ( STO:RUSTA ) had a good week, as its shares rose 6.0% to close at kr72.05 following the...
Analysartikel Jun 21

Rusta's (STO:RUSTA) Solid Earnings Are Supported By Other Strong Factors

Rusta AB (publ)'s ( STO:RUSTA ) strong earnings report was rewarded with a positive stock price move. Our analysis...
Analysartikel Jun 16

Rusta AB (publ) (STO:RUSTA) Released Earnings Last Week And Analysts Lifted Their Price Target To kr91.67

Shareholders of Rusta AB (publ) ( STO:RUSTA ) will be pleased this week, given that the stock price is up 14% to...
Analysartikel Apr 22

These 4 Measures Indicate That Rusta (STO:RUSTA) Is Using Debt Reasonably Well

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...

Analys av ersättningar till VD

Hur har Goran Westerberg:s ersättning förändrats jämfört med Rusta:s resultat?
DatumTotal ersättningLönFöretagets resultat
Jan 31 2026n/an/a

SEK 541m

Oct 31 2025n/an/a

SEK 468m

Jul 31 2025n/an/a

SEK 419m

Apr 30 2025SEK 10mSEK 6m

SEK 476m

Jan 31 2025n/an/a

SEK 453m

Oct 31 2024n/an/a

SEK 438m

Jul 31 2024n/an/a

SEK 450m

Apr 30 2024SEK 10mSEK 6m

SEK 408m

Jan 31 2024n/an/a

SEK 402m

Oct 31 2023n/an/a

SEK 360m

Jul 31 2023n/an/a

SEK 305m

Apr 30 2023SEK 7mSEK 5m

SEK 261m

Ersättning vs marknad: Goran s total kompensation ($USD 1.12M ) är ungefär genomsnittet för företag av liknande storlek på Swedish marknaden ($USD 1.18M ).

Ersättning vs inkomst: Ersättningen från Goran har varit i linje med företagets resultat under det senaste året.


VD OCH KONCERNCHEF

Goran Westerberg (54 yo)

14.3yrs
Anställning
SEK 10,300,000
Kompensation

Mr. Goran Westerberg is Chairman of the Board of Kjell Group AB (publ) from May 20, 2026. He is Chief Executive Officer of Rusta AB (publ) since 2012. He is a Board member of Eleiko Group AB.He held vario...


Ledningsgrupp

NamnPositionAnställningKompensationÄgarskap
Goran Westerberg
Chief Executive Officer14.3yrsSEK 10.30m2.99%
SEK 421.6m
Anders Forsgren
Director & Co-founderno dataSEK 600.00kinga uppgifter
Bengt-Olov Forssell
Co-founder and Co-Ownerno dataSEK 500.00kinga uppgifter
Sofie Malmunger
Chief Financial Officer4.3yrsinga uppgifter0.031%
SEK 4.4m
Cecilia Gardestad
Investor Relations Managerno datainga uppgifteringa uppgifter
Linda Estenhal
Chief Marketing Officer9.3yrsinga uppgifter0.028%
SEK 3.9m
Jozef Khasho
Chief Sales Officer8.3yrsinga uppgifter0.14%
SEK 19.1m
Camilla Morin
Chief Human Resource Officerless than a yearinga uppgifteringa uppgifter
Viswakumar Ananthakrishnan
Chief Purchasing Officer3.3yrsinga uppgifter0.015%
SEK 2.1m
Per Wennerstrom
Chief Business Development Officer7.3yrsinga uppgifter0.019%
SEK 2.7m
Anna Bergstedt
Chief Supply Chain Officer6.3yrsinga uppgifter0.016%
SEK 2.3m
Annica Nystrom
Chief Range Officer4.3yrsinga uppgifter0.020%
SEK 2.9m
6.3yrs
Genomsnittlig anställningstid
50yo
Genomsnittlig ålder

Erfaren ledning: RUSTA s ledningsgrupp är erfaren och erfaren ( 6.3 års genomsnittlig anställning).


Styrelseledamöter

NamnPositionAnställningKompensationÄgarskap
Anders Forsgren
Director & Co-founder40.3yrsSEK 600.00kinga uppgifter
Maria Edsman
Independent Director10.3yrsSEK 500.00k0.0070%
SEK 992.3k
Ann-Sofi Danielsson
Independent Director4.3yrsSEK 500.00kinga uppgifter
Claes Eriksson
Independent Director17.3yrsSEK 500.00kinga uppgifter
Asa Kallenius
Directorless than a yearinga uppgifteringa uppgifter
Claus Juel-Jensen
Independent Chair of the Board1.3yrsSEK 300.00k0.0018%
SEK 259.3k
Bjorn Forssell
Director7.3yrsSEK 600.00kinga uppgifter
Victor Forsgren
Director4.3yrsSEK 500.00k0.00070%
SEK 98.7k
5.8yrs
Genomsnittlig anställningstid
60yo
Genomsnittlig ålder

Erfaren styrelse: RUSTA s styrelse anses vara erfaren ( 5.8 års genomsnittlig mandatperiod).


Företagsanalys och finansiella data Status

UppgifterSenast uppdaterad (UTC-tid)
Analys av företag2026/05/29 00:23
Aktiekurs vid dagens slut2026/05/29 00:00
Intäkter2026/01/31
Årlig intjäning2025/04/30

Datakällor

Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.

PaketUppgifterTidsramExempel US-källa
Företagets finansiella ställning10 år
  • Resultaträkning
  • Kassaflödesanalys
  • Balansräkning
Analytikernas konsensusuppskattningar+3 år
  • Prognos för finansiella poster
  • Analytikernas prismål
Marknadspriser30 år
  • Aktiekurser
  • Utdelningar, splittar och åtgärder
Ägarskap10 år
  • Största aktieägare
  • Insiderhandel
Förvaltning10 år
  • Ledningsgrupp
  • Styrelse och verkställande direktörer
Viktiga utvecklingstendenser10 år
  • Företagsmeddelanden

* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.

Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.

Analysmodell och snöflinga

Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.

Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.

Industri- och sektormått

Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.

Källor för analytiker

Rusta AB (publ) bevakas av 4 analytiker. 2 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.

AnalytikerInstitution
Daniel SchmidtDanske Bank
Simen MortensenDNB Carnegie
Simen AasDNB Carnegie