Truworths International Limited

JSE:TRU Stock Report

Market Cap: R38.7b

Truworths International Valuation

Is TRU undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TRU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TRU (ZAR104.6) is trading above our estimate of fair value (ZAR77.03)

Significantly Below Fair Value: TRU is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TRU?

Key metric: As TRU is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TRU. This is calculated by dividing TRU's market cap by their current earnings.
What is TRU's PE Ratio?
PE Ratio10x
EarningsR3.89b
Market CapR38.71b

Price to Earnings Ratio vs Peers

How does TRU's PE Ratio compare to its peers?

The above table shows the PE ratio for TRU vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.2x
TFG Foschini Group
18.7x15.7%R56.1b
MRP Mr Price Group
22.8x13.7%R76.8b
PPH Pepkor Holdings
46.3x31.0%R109.6b
MTH Motus Holdings
8.9x12.4%R21.5b
TRU Truworths International
10x3.4%R38.7b

Price-To-Earnings vs Peers: TRU is good value based on its Price-To-Earnings Ratio (10x) compared to the peer average (24.2x).

Price to Earnings Ratio vs Industry

How does TRU's PE Ratio compare vs other companies in the African Specialty Retail Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TRU 10.0xIndustry Avg. 10.5xNo. of Companies6PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TRU is good value based on its Price-To-Earnings Ratio (10x) compared to the African Specialty Retail industry average (10.5x).

Price to Earnings Ratio vs Fair Ratio

What is TRU's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TRU PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10x
Fair PE Ratio13.1x

Price-To-Earnings vs Fair Ratio: TRU is good value based on its Price-To-Earnings Ratio (10x) compared to the estimated Fair Price-To-Earnings Ratio (13.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TRU forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentR104.60
R106.05
+1.4%
6.9%R118.00R96.00n/a6
Dec ’25R102.06
R106.05
+3.9%
6.9%R118.00R96.00n/a6
Nov ’25R112.21
R106.88
-4.7%
7.0%R120.00R96.00n/a6
Oct ’25R109.00
R100.76
-7.6%
16.4%R120.00R64.00n/a7
Sep ’25R97.39
R91.67
-5.9%
15.3%R108.00R64.00n/a6
Aug ’25R91.00
R87.17
-4.2%
13.2%R102.00R64.00n/a6
Jul ’25R96.79
R86.17
-11.0%
13.6%R102.00R64.00n/a6
Jun ’25R76.28
R84.50
+10.8%
11.8%R93.00R64.00n/a6
May ’25R75.49
R82.00
+8.6%
14.8%R93.00R64.00n/a6
Apr ’25R76.33
R82.00
+7.4%
14.8%R93.00R64.00n/a6
Mar ’25R77.57
R78.83
+1.6%
14.4%R92.00R64.00n/a6
Feb ’25R75.70
R75.86
+0.2%
15.9%R92.00R64.00n/a7
Jan ’25R74.35
R75.79
+1.9%
16.6%R92.00R64.00n/a7
Dec ’24R76.41
R75.79
-0.8%
16.6%R92.00R64.00R102.067
Nov ’24R76.00
R76.93
+1.2%
17.6%R94.00R63.00R112.217
Oct ’24R76.50
R77.93
+1.9%
16.3%R94.00R64.00R109.007
Sep ’24R74.22
R74.57
+0.5%
14.0%R91.00R63.00R97.397
Aug ’24R69.84
R73.00
+4.5%
16.1%R85.00R58.00R91.006
Jul ’24R56.60
R72.67
+28.4%
16.3%R85.00R58.00R96.796
Jun ’24R49.09
R72.67
+48.0%
16.3%R85.00R58.00R76.286
May ’24R54.38
R73.67
+35.5%
15.8%R85.00R58.00R75.496
Apr ’24R53.32
R73.67
+38.2%
15.8%R85.00R58.00R76.336
Mar ’24R60.54
R72.43
+19.6%
15.5%R85.00R58.00R77.577
Feb ’24R65.93
R67.50
+2.4%
12.7%R79.00R54.00R75.706
Jan ’24R55.00
R64.67
+17.6%
15.6%R79.00R47.00R74.356
Dec ’23R55.29
R64.67
+17.0%
15.6%R79.00R47.00R76.416

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 19:20
End of Day Share Price 2024/12/23 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Truworths International Limited is covered by 20 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Victor DimaArqaam Capital Research Offshore S.A.L.
Atiyyah VawdaAvior Capital Markets
Katherine DaveyBarclays