Vistra Future Growth
Future criteria checks 5/6
Vistra is forecast to grow earnings and revenue by 25% and 10.1% per annum respectively. EPS is expected to grow by 29.8% per annum. Return on equity is forecast to be 39% in 3 years.
Key information
25.0%
Earnings growth rate
29.8%
EPS growth rate
Renewable Energy earnings growth | 14.4% |
Revenue growth rate | 10.1% |
Future return on equity | 39.0% |
Analyst coverage | Good |
Last updated | 23 Aug 2024 |
Recent future growth updates
Recent updates
Vistra Corp.: Essential Holding For Your Growth Portfolio
Aug 14Vistra Corp: Mismatch Of Demand, Supply Promises Bright Future
Jul 14What Is Vistra Corp.'s (NYSE:VST) Share Price Doing?
Jul 13Vistra: This Sector Outperformer Looks Undervalued At This Price
Jun 13Vistra Corp. (NYSE:VST) Looks Just Right With A 45% Price Jump
May 25Here's What To Make Of Vistra's (NYSE:VST) Decelerating Rates Of Return
May 21Third Point - Vistra: In A Pole Position To Capitalize On Trends
May 02Vistra Adds Vital Nuclear Power Capacity
Apr 22Vistra Corp. (NYSE:VST) Stock Rockets 29% As Investors Are Less Pessimistic Than Expected
Apr 04An Intrinsic Calculation For Vistra Corp. (NYSE:VST) Suggests It's 38% Undervalued
Mar 22Earnings Beat: Vistra Corp. (NYSE:VST) Just Beat Analyst Forecasts, And Analysts Have Been Lifting Their Forecasts
Mar 04Vistra: Shares Go Parabolic, Take Caution Into Earnings
Feb 25Little Excitement Around Vistra Corp.'s (NYSE:VST) Revenues
Feb 07Is It Time To Consider Buying Vistra Corp. (NYSE:VST)?
Jan 17Returns On Capital Are Showing Encouraging Signs At Vistra (NYSE:VST)
Dec 27Vistra Corp.: A Green Transformation With Significant Upside Potential
Dec 17Vistra (NYSE:VST) Has A Somewhat Strained Balance Sheet
Dec 06Vistra: We Believe In The Potential For Strong CAGR The Next 5 Years
Oct 19Is Now An Opportune Moment To Examine Vistra Corp. (NYSE:VST)?
Oct 10Vistra: Regulatory Nightmares Compounded By A Weak Balance Sheet (Rating Downgrade)
Oct 04Vistra (NYSE:VST) Might Have The Makings Of A Multi-Bagger
Sep 22These 4 Measures Indicate That Vistra (NYSE:VST) Is Using Debt Extensively
Sep 01Vistra: All-Time Highs In Texas Heat And Vistra's Stock Price
Jul 24Returns At Vistra (NYSE:VST) Are On The Way Up
Jun 08Is Vistra (NYSE:VST) Using Too Much Debt?
May 15Vistra Corp.: Texas-Based Utility With A ~17.34% Shareholder Yield
Feb 01Vistra Energy: Free Cash Flow Fuels Buybacks Which Fuels Dividend Growth
Dec 15Is Vistra (NYSE:VST) Using Debt Sensibly?
Dec 11Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 19,486 | 2,749 | 3,596 | 5,777 | 7 |
12/31/2025 | 18,048 | 2,235 | 3,144 | 5,119 | 7 |
12/31/2024 | 16,362 | 1,734 | 2,569 | 4,052 | 7 |
6/30/2024 | 14,064 | 477 | 1,514 | 3,949 | N/A |
3/31/2024 | 13,408 | 598 | 2,014 | 4,330 | N/A |
12/31/2023 | 14,779 | 1,343 | 3,206 | 5,453 | N/A |
9/30/2023 | 15,569 | 1,281 | 3,050 | 4,965 | N/A |
6/30/2023 | 16,629 | 1,448 | 2,427 | 4,220 | N/A |
3/31/2023 | 15,028 | -393 | -28 | 1,329 | N/A |
12/31/2022 | 13,728 | -1,377 | -844 | 485 | N/A |
9/30/2022 | 13,173 | -388 | -1,218 | 379 | N/A |
6/30/2022 | 11,018 | -1,014 | -1,396 | 128 | N/A |
3/31/2022 | 11,995 | 425 | 138 | 2,038 | N/A |
12/31/2021 | 12,077 | -1,295 | -1,452 | -206 | N/A |
9/30/2021 | 11,287 | -2,029 | -1,156 | 494 | N/A |
6/30/2021 | 11,848 | -1,592 | -750 | 971 | N/A |
3/31/2021 | 11,792 | -1,463 | -484 | 1,132 | N/A |
12/31/2020 | 11,443 | 636 | 1,574 | 3,337 | N/A |
9/30/2020 | 11,779 | 899 | 1,823 | 3,263 | N/A |
6/30/2020 | 11,421 | 569 | 1,808 | 3,163 | N/A |
3/31/2020 | 11,744 | 759 | 1,652 | 2,900 | N/A |
12/31/2019 | 11,809 | 928 | 1,701 | 2,736 | N/A |
9/30/2019 | 11,512 | 508 | 1,560 | 2,431 | N/A |
6/30/2019 | 11,561 | 725 | 1,609 | 2,382 | N/A |
3/31/2019 | 11,302 | 477 | 1,263 | 1,881 | N/A |
12/31/2018 | 9,144 | -54 | 936 | 1,471 | N/A |
9/30/2018 | 7,524 | -447 | 1,002 | 1,404 | N/A |
6/30/2018 | 6,115 | -504 | 294 | 1,024 | N/A |
3/31/2018 | 4,838 | -638 | N/A | 1,223 | N/A |
12/31/2017 | 5,430 | -254 | N/A | 1,386 | N/A |
9/30/2017 | 5,678 | 818 | N/A | 884 | N/A |
6/30/2017 | 5,534 | 731 | N/A | 588 | N/A |
3/31/2017 | 5,472 | 258 | N/A | 175 | N/A |
12/31/2016 | 5,164 | -163 | N/A | -157 | N/A |
9/30/2016 | 5,078 | -2,266 | N/A | -168 | N/A |
6/30/2016 | 5,126 | -3,969 | N/A | 36 | N/A |
3/31/2016 | 5,147 | -3,684 | N/A | 150 | N/A |
12/31/2015 | 5,370 | -4,677 | N/A | 237 | N/A |
9/30/2015 | 5,512 | -8,134 | N/A | 268 | N/A |
6/30/2015 | 5,581 | -6,653 | N/A | 274 | N/A |
3/31/2015 | 5,733 | -7,022 | N/A | 637 | N/A |
12/31/2014 | 5,978 | -6,229 | N/A | 444 | N/A |
9/30/2014 | 6,058 | -2,680 | N/A | 235 | N/A |
6/30/2014 | 6,144 | -2,584 | N/A | 101 | N/A |
3/31/2014 | 6,156 | -2,216 | N/A | -554 | N/A |
12/31/2013 | 5,899 | -2,197 | N/A | -270 | N/A |
9/30/2013 | 5,850 | -2,375 | N/A | -693 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: VST's forecast earnings growth (25% per year) is above the savings rate (2.5%).
Earnings vs Market: VST's earnings (25% per year) are forecast to grow faster than the US market (15.2% per year).
High Growth Earnings: VST's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: VST's revenue (10.1% per year) is forecast to grow faster than the US market (8.8% per year).
High Growth Revenue: VST's revenue (10.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: VST's Return on Equity is forecast to be high in 3 years time (39%)