Vistra Corp.

NYSE:VST Stock Report

Market Cap: US$47.6b

Vistra Future Growth

Future criteria checks 3/6

Vistra is forecast to grow earnings and revenue by 15.2% and 8.1% per annum respectively. EPS is expected to grow by 19.8% per annum. Return on equity is forecast to be 35.1% in 3 years.

Key information

15.2%

Earnings growth rate

19.8%

EPS growth rate

Renewable Energy earnings growth12.1%
Revenue growth rate8.1%
Future return on equity35.1%
Analyst coverage

Good

Last updated20 Dec 2024

Recent future growth updates

Recent updates

Vistra: Too Much Hype Priced In

Nov 22

Vistra Corp. (NYSE:VST) Looks Just Right With A 33% Price Jump

Nov 22
Vistra Corp. (NYSE:VST) Looks Just Right With A 33% Price Jump

What Is Vistra Corp.'s (NYSE:VST) Share Price Doing?

Nov 15
What Is Vistra Corp.'s (NYSE:VST) Share Price Doing?

Vistra: The Nuclear Hype Is Getting Out Of Hand (Rating Downgrade)

Oct 23

Nuclear News - Vistra, Constellation Energy, Denison Mines

Oct 09

Broken Equilibrium: How Vistra Is Growing Like A Startup

Oct 01

Are Investors Undervaluing Vistra Corp. (NYSE:VST) By 42%?

Oct 01
Are Investors Undervaluing Vistra Corp. (NYSE:VST) By 42%?

Vistra Energy Goes Nuclear

Sep 23

Cheap Vistra Stock Is Poised To Exploit Multiple, Strong Trends

Sep 17

What You Can Learn From Vistra Corp.'s (NYSE:VST) P/E

Sep 10
What You Can Learn From Vistra Corp.'s (NYSE:VST) P/E

Vistra Corp.: Essential Holding For Your Growth Portfolio

Aug 14

Vistra Corp: Mismatch Of Demand, Supply Promises Bright Future

Jul 14

What Is Vistra Corp.'s (NYSE:VST) Share Price Doing?

Jul 13
What Is Vistra Corp.'s (NYSE:VST) Share Price Doing?

Vistra: This Sector Outperformer Looks Undervalued At This Price

Jun 13

Vistra Corp. (NYSE:VST) Looks Just Right With A 45% Price Jump

May 25
Vistra Corp. (NYSE:VST) Looks Just Right With A 45% Price Jump

Here's What To Make Of Vistra's (NYSE:VST) Decelerating Rates Of Return

May 21
Here's What To Make Of Vistra's (NYSE:VST) Decelerating Rates Of Return

Third Point - Vistra: In A Pole Position To Capitalize On Trends

May 02

Vistra Adds Vital Nuclear Power Capacity

Apr 22

Vistra Corp. (NYSE:VST) Stock Rockets 29% As Investors Are Less Pessimistic Than Expected

Apr 04
Vistra Corp. (NYSE:VST) Stock Rockets 29% As Investors Are Less Pessimistic Than Expected

An Intrinsic Calculation For Vistra Corp. (NYSE:VST) Suggests It's 38% Undervalued

Mar 22
An Intrinsic Calculation For Vistra Corp. (NYSE:VST) Suggests It's 38% Undervalued

Earnings Beat: Vistra Corp. (NYSE:VST) Just Beat Analyst Forecasts, And Analysts Have Been Lifting Their Forecasts

Mar 04
Earnings Beat: Vistra Corp. (NYSE:VST) Just Beat Analyst Forecasts, And Analysts Have Been Lifting Their Forecasts

Vistra: Shares Go Parabolic, Take Caution Into Earnings

Feb 25

Little Excitement Around Vistra Corp.'s (NYSE:VST) Revenues

Feb 07
Little Excitement Around Vistra Corp.'s (NYSE:VST) Revenues

Is It Time To Consider Buying Vistra Corp. (NYSE:VST)?

Jan 17
Is It Time To Consider Buying Vistra Corp. (NYSE:VST)?

Returns On Capital Are Showing Encouraging Signs At Vistra (NYSE:VST)

Dec 27
Returns On Capital Are Showing Encouraging Signs At Vistra (NYSE:VST)

Vistra Corp.: A Green Transformation With Significant Upside Potential

Dec 17

Vistra: We Believe In The Potential For Strong CAGR The Next 5 Years

Oct 19

Vistra: Regulatory Nightmares Compounded By A Weak Balance Sheet (Rating Downgrade)

Oct 04

Earnings and Revenue Growth Forecasts

NYSE:VST - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202620,6432,7753,9425,74410
12/31/202519,6622,3113,4725,27811
12/31/202417,2491,7552,6434,3318
9/30/202416,2651,8521,2244,091N/A
6/30/202414,0644771,5143,949N/A
3/31/202413,4085982,0144,330N/A
12/31/202314,7791,3433,2065,453N/A
9/30/202315,5701,2812,9914,965N/A
6/30/202316,6291,4482,4274,220N/A
3/31/202315,028-393-281,329N/A
12/31/202213,728-1,377-844485N/A
9/30/202213,173-388-1,218379N/A
6/30/202211,018-1,014-1,396128N/A
3/31/202211,9954251382,038N/A
12/31/202112,077-1,295-1,452-206N/A
9/30/202111,287-2,029-1,156494N/A
6/30/202111,848-1,592-750971N/A
3/31/202111,792-1,463-4841,132N/A
12/31/202011,4436361,5743,337N/A
9/30/202011,7798991,8233,263N/A
6/30/202011,4215691,8083,163N/A
3/31/202011,7447591,6522,900N/A
12/31/201911,8099281,7012,736N/A
9/30/201911,5125081,5602,431N/A
6/30/201911,5617251,6092,382N/A
3/31/201911,3024771,2631,881N/A
12/31/20189,144-549361,471N/A
9/30/20187,524-4471,0021,404N/A
6/30/20186,115-504N/A1,024N/A
3/31/20184,838-638N/A1,223N/A
12/31/20175,430-254N/A1,386N/A
9/30/20175,678818N/A884N/A
6/30/20175,534731N/A588N/A
3/31/20175,472258N/A175N/A
12/31/20165,164-163N/A-157N/A
9/30/20165,078-2,266N/A-168N/A
6/30/20165,126-3,969N/A36N/A
3/31/20165,147-3,684N/A150N/A
12/31/20155,370-4,677N/A237N/A
9/30/20155,512-8,134N/A268N/A
6/30/20155,581-6,653N/A274N/A
3/31/20155,733-7,022N/A637N/A
12/31/20145,978-6,229N/A444N/A
9/30/20146,058-2,680N/A235N/A
6/30/20146,144-2,584N/A101N/A
3/31/20146,156-2,216N/A-554N/A
12/31/20135,899-2,197N/A-270N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: VST's forecast earnings growth (15.2% per year) is above the savings rate (2.6%).

Earnings vs Market: VST's earnings (15.2% per year) are forecast to grow faster than the US market (15.2% per year).

High Growth Earnings: VST's earnings are forecast to grow, but not significantly.

Revenue vs Market: VST's revenue (8.1% per year) is forecast to grow slower than the US market (9.1% per year).

High Growth Revenue: VST's revenue (8.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: VST's Return on Equity is forecast to be high in 3 years time (35.1%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 01:38
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Vistra Corp. is covered by 25 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James ThalackerBMO Capital Markets Equity Research
null nullBMO Capital Markets Equity Research
Moses SuttonBNP Paribas Exane