NiSource Inc.

NYSE:NI Stock Report

Market Cap: US$18.8b

NiSource Past Earnings Performance

Past criteria checks 4/6

NiSource has been growing earnings at an average annual rate of 33.5%, while the Integrated Utilities industry saw earnings growing at 7.8% annually. Revenues have been growing at an average rate of 3.2% per year. NiSource's return on equity is 7.9%, and it has net margins of 13.5%.

Key information

33.5%

Earnings growth rate

31.3%

EPS growth rate

Integrated Utilities Industry Growth5.1%
Revenue growth rate3.2%
Return on equity7.9%
Net Margin13.5%
Last Earnings Update31 Dec 2024

Recent past performance updates

Recent updates

NiSource: Solid Guidance And Data Center Upside Make Shares Attractive

Feb 12

NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

Feb 11
NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

NiSource (NYSE:NI) Is Paying Out A Larger Dividend Than Last Year

Jan 27
NiSource (NYSE:NI) Is Paying Out A Larger Dividend Than Last Year

NiSource (NYSE:NI) Has More To Do To Multiply In Value Going Forward

Jan 03
NiSource (NYSE:NI) Has More To Do To Multiply In Value Going Forward

There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Dec 17
There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Estimating The Fair Value Of NiSource Inc. (NYSE:NI)

Dec 02
Estimating The Fair Value Of NiSource Inc. (NYSE:NI)

NiSource: Well-Positioned With Data Center Upside (Rating Upgrade)

Nov 23

Does NiSource (NYSE:NI) Have A Healthy Balance Sheet?

Oct 11
Does NiSource (NYSE:NI) Have A Healthy Balance Sheet?

Returns On Capital Are Showing Encouraging Signs At NiSource (NYSE:NI)

Sep 27
Returns On Capital Are Showing Encouraging Signs At NiSource (NYSE:NI)

Is Now The Time To Put NiSource (NYSE:NI) On Your Watchlist?

Sep 12
Is Now The Time To Put NiSource (NYSE:NI) On Your Watchlist?

There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Aug 29
There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Calculating The Intrinsic Value Of NiSource Inc. (NYSE:NI)

Aug 16
Calculating The Intrinsic Value Of NiSource Inc. (NYSE:NI)

NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

Jul 03
NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

NiSource's Equity Issuance Reduces Upside (Rating Downgrade)

Jun 21

NiSource (NYSE:NI) Is Doing The Right Things To Multiply Its Share Price

Jun 01
NiSource (NYSE:NI) Is Doing The Right Things To Multiply Its Share Price

A Look At The Fair Value Of NiSource Inc. (NYSE:NI)

May 03
A Look At The Fair Value Of NiSource Inc. (NYSE:NI)

NiSource Inc.: While Slightly Undervalued, Higher For Longer May Bring A Deeper Discount

Apr 08

With NiSource Inc. (NYSE:NI) It Looks Like You'll Get What You Pay For

Apr 05
With NiSource Inc. (NYSE:NI) It Looks Like You'll Get What You Pay For

NiSource: A Less Risky Infrastructure Investment With A Growing Yield

Mar 08

NiSource: On Your Mark, Get Set, But Not Yet

Dec 13

NiSource: Positioned For Solid Dividend Growth

Nov 20

NiSource: A Stable Utility Trading At An Attractive Valuation

Sep 10

NiSource Stock Looks Fairly Valued

Jun 30

NiSource: A Risky Bet In A Stable Industry

Feb 21

NiSource declares $0.25 dividend

Jan 26

NiSource Q3 2022 Earnings Preview

Nov 04

NiSource declares $0.235 dividend

Aug 09

Revenue & Expenses Breakdown

How NiSource makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

NYSE:NI Revenue, expenses and earnings (USD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 245,455738280
30 Sep 245,289741270
30 Jun 245,240732310
31 Mar 245,246687340
31 Dec 235,505661350
30 Sep 235,788667190
30 Jun 235,85064240
31 Mar 235,943655-60
31 Dec 225,851749-280
30 Sep 225,555670-110
30 Jun 225,425668-150
31 Mar 225,227661-190
31 Dec 214,900530-350
30 Sep 214,702448-90
30 Jun 214,64521200
31 Mar 214,62214750
31 Dec 204,682-73-90
30 Sep 204,868-296200
30 Jun 204,897-117240
31 Mar 204,945185300
31 Dec 195,209328170
30 Sep 195,273461550
30 Jun 195,237123490
31 Mar 195,234-137400
31 Dec 185,115-66-180
30 Sep 185,021-98350
30 Jun 185,043261500
31 Mar 185,027193550
31 Dec 174,875129600
30 Sep 174,803270620
30 Jun 174,748279500
31 Mar 174,655353510
31 Dec 164,493332600
30 Sep 164,293304480
30 Jun 164,249295480
31 Mar 164,236184480
31 Dec 154,652183480
30 Sep 154,947198600
30 Jun 154,968166600
31 Mar 154,804175600
31 Dec 145,272256600
30 Sep 145,476330560
30 Jun 145,715396560
31 Mar 146,196541560

Quality Earnings: NI has high quality earnings.

Growing Profit Margin: NI's current net profit margins (13.5%) are higher than last year (12%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: NI's earnings have grown significantly by 33.5% per year over the past 5 years.

Accelerating Growth: NI's earnings growth over the past year (11.6%) is below its 5-year average (33.5% per year).

Earnings vs Industry: NI earnings growth over the past year (11.6%) exceeded the Integrated Utilities industry 4.2%.

Return on Equity

High ROE: NI's Return on Equity (7.9%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/22 04:52
End of Day Share Price 2025/02/21 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

NiSource Inc. is covered by 25 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gary HovisArgus Research Company
Nicholas CampanellaBarclays
Daniel FordBarclays