Header cover image

Renewable Energy Transition And Innovation Drive Growth Amid Challenges

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 22 2024

Updated

September 09 2024

Narratives are currently in beta

Key Takeaways

  • NiSource's efficient capital deployment and focus on renewable energy align with growth in demand, promising enhanced revenue and shareholder returns.
  • Their commitment to EPS and rate base growth signals strong future earnings potential, supported by regulatory relationships and operational efficiencies.
  • NiSource's financial performance faces threats from rising interest rates, operational challenges, regulatory uncertainties, and ambitious growth plans, potentially impacting earnings and margins.

Catalysts

About NiSource
    An energy holding company, operates as a regulated natural gas and electric utility company in the United States.
What are the underlying business or industry changes driving this perspective?
  • NiSource's strategy of efficient capital deployment and constructive regulatory recovery mechanisms is expected to generate competitive returns, positively impacting revenue and shareholder returns.
  • Commitment to a 6%-8% adjusted EPS growth and 8%-10% rate base growth from 2023 to 2028 signals strong future earnings potential and revenue growth, underpinning its undervalued status.
  • Proactive stakeholder engagement and solid regulatory relationships are likely to support NiSource's continued investment in infrastructure and operations, enhancing its financial stability and growth prospects, which could lead to improved net margins.
  • Expansion in automated meter reading (AMI) across NiSource companies promises operational efficiencies and better customer experience, contributing to lower operational costs and potentially higher net margins.
  • The focus on renewable energy and modernization projects, including the development of new generation assets to support an energy transition, aligns with future growth in demand and regulatory trends, aiming at long-term revenue growth and sustainability of earnings.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NiSource's revenue will grow by 8.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 14.0% today to 15.7% in 3 years time.
  • Analysts expect earnings to reach $1.1 billion (and earnings per share of $2.11) by about September 2027, up from $732.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.5x on those 2027 earnings, up from 20.3x today. This future PE is greater than the current PE for the US Integrated Utilities industry at 19.2x.
  • Analysts expect the number of shares outstanding to grow by 8.53% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 5.8%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Risks related to increasing interest rates could elevate financing costs for NiSource's significant capital expenditure plans, potentially impacting net margins and earnings.
  • Operational challenges and unexpected delays in the construction and roll-out of new generation assets to replace retiring coal plants could result in higher costs, affecting revenue and earnings.
  • Regulatory uncertainties, including outcomes of rate cases in various jurisdictions, could lead to less favourable financial recovery mechanisms, impacting adjusted EPS and net margins.
  • The ambitious growth and investment plans, including the transition to solar and wind projects, carry execution risks that could impact the projected 6% to 8% EPS growth and rate base growth of 8% to 10%.
  • Potential technological or supply chain issues related to the implementation of automated meter infrastructure (AMI) and other operational excellence initiatives could lead to increased operational costs and impact net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $33.58 for NiSource based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $36.0, and the most bearish reporting a price target of just $30.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $6.7 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 21.5x, assuming you use a discount rate of 5.8%.
  • Given the current share price of $33.2, the analyst's price target of $33.58 is 1.1% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$33.5
2.6% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b5b6b2013201620192022202420252027Revenue US$6.7bEarnings US$1.1b
% p.a.
Decrease
Increase
Current revenue growth rate
6.60%
Other Utilities revenue growth rate
0.17%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.