NiSource Future Growth
Future criteria checks 1/6
NiSource is forecast to grow earnings and revenue by 10% and 5.7% per annum respectively. EPS is expected to grow by 7.6% per annum. Return on equity is forecast to be 9.6% in 3 years.
Key information
10.0%
Earnings growth rate
7.6%
EPS growth rate
| Integrated Utilities earnings growth | 8.2% |
| Revenue growth rate | 5.7% |
| Future return on equity | 9.6% |
| Analyst coverage | Good |
| Last updated | 24 Apr 2024 |
Recent future growth updates
Recent updates
NiSource Inc.: While Slightly Undervalued, Higher For Longer May Bring A Deeper Discount
Apr 08With NiSource Inc. (NYSE:NI) It Looks Like You'll Get What You Pay For
Apr 05
NiSource: A Less Risky Infrastructure Investment With A Growing Yield
Mar 08NiSource (NYSE:NI) Shareholders Will Want The ROCE Trajectory To Continue
Jan 08A Look At The Fair Value Of NiSource Inc. (NYSE:NI)
Dec 21NiSource: On Your Mark, Get Set, But Not Yet
Dec 13NiSource: Positioned For Solid Dividend Growth
Nov 20Calculating The Intrinsic Value Of NiSource Inc. (NYSE:NI)
Sep 18NiSource: A Stable Utility Trading At An Attractive Valuation
Sep 10NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet
Aug 01NiSource Stock Looks Fairly Valued
Jun 30NiSource (NYSE:NI) Has More To Do To Multiply In Value Going Forward
Jun 19Calculating The Fair Value Of NiSource Inc. (NYSE:NI)
May 29Here's Why We Think NiSource (NYSE:NI) Might Deserve Your Attention Today
Apr 23NiSource's (NYSE:NI) Upcoming Dividend Will Be Larger Than Last Year's
Apr 05NiSource: A Risky Bet In A Stable Industry
Feb 21Investors Met With Slowing Returns on Capital At NiSource (NYSE:NI)
Feb 11NiSource declares $0.25 dividend
Jan 26NiSource Inc.'s (NYSE:NI) Intrinsic Value Is Potentially 100% Above Its Share Price
Jan 21Here's What To Make Of NiSource's (NYSE:NI) Decelerating Rates Of Return
Nov 08NiSource Q3 2022 Earnings Preview
Nov 04NiSource (NYSE:NI) Seems To Be Using A Lot Of Debt
Oct 12With EPS Growth And More, NiSource (NYSE:NI) Makes An Interesting Case
Sep 05NiSource declares $0.235 dividend
Aug 09NiSource (NYSE:NI) Has More To Do To Multiply In Value Going Forward
Aug 09NiSource Q2 2022 Earnings Preview
Aug 02NiSource (NYSE:NI) Use Of Debt Could Be Considered Risky
Jul 06If You Like EPS Growth Then Check Out NiSource (NYSE:NI) Before It's Too Late
Jun 06NiSource's (NYSE:NI) Returns Have Hit A Wall
May 09These 4 Measures Indicate That NiSource (NYSE:NI) Is Using Debt Extensively
Apr 04NiSource Inc. (NYSE:NI) Shares Could Be 25% Above Their Intrinsic Value Estimate
Mar 14The Returns At NiSource (NYSE:NI) Aren't Growing
Jan 30Off-Radar NiSource Keeps Optionality For Electric Generation
Jan 04Is NiSource (NYSE:NI) A Risky Investment?
Dec 17Are NiSource Inc. (NYSE:NI) Investors Paying Above The Intrinsic Value?
Nov 26Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 6,789 | 939 | -677 | 2,152 | 7 |
| 12/31/2025 | 6,490 | 851 | -975 | 2,050 | 7 |
| 12/31/2024 | 6,237 | 802 | -1,114 | 2,025 | 6 |
| 12/31/2023 | 5,505 | 662 | -711 | 1,935 | N/A |
| 9/30/2023 | 5,788 | 667 | -657 | 1,909 | N/A |
| 6/30/2023 | 5,850 | 642 | -755 | 1,693 | N/A |
| 3/31/2023 | 5,943 | 655 | -797 | 1,513 | N/A |
| 12/31/2022 | 5,851 | 749 | -794 | 1,409 | N/A |
| 9/30/2022 | 5,555 | 670 | -753 | 1,315 | N/A |
| 6/30/2022 | 5,425 | 668 | -535 | 1,422 | N/A |
| 3/31/2022 | 5,227 | 661 | -572 | 1,349 | N/A |
| 12/31/2021 | 4,900 | 530 | -620 | 1,218 | N/A |
| 9/30/2021 | 4,702 | 448 | -574 | 1,185 | N/A |
| 6/30/2021 | 4,645 | 212 | -638 | 1,099 | N/A |
| 3/31/2021 | 4,622 | 147 | -491 | 1,182 | N/A |
| 12/31/2020 | 4,682 | -73 | -654 | 1,104 | N/A |
| 9/30/2020 | 4,868 | -296 | -574 | 1,210 | N/A |
| 6/30/2020 | 4,897 | -117 | -413 | 1,365 | N/A |
| 3/31/2020 | 4,945 | 185 | -347 | 1,554 | N/A |
| 12/31/2019 | 5,209 | 328 | -219 | 1,583 | N/A |
| 9/30/2019 | 5,273 | 461 | -987 | 845 | N/A |
| 6/30/2019 | 5,237 | 123 | -1,172 | 657 | N/A |
| 3/31/2019 | 5,234 | -137 | -1,251 | 551 | N/A |
| 12/31/2018 | 5,115 | -66 | -1,278 | 540 | N/A |
| 9/30/2018 | 5,021 | -98 | -636 | 1,140 | N/A |
| 6/30/2018 | 5,043 | 261 | -896 | 900 | N/A |
| 3/31/2018 | 5,027 | 193 | -1,034 | 719 | N/A |
| 12/31/2017 | 4,875 | 129 | -954 | 742 | N/A |
| 9/30/2017 | 4,803 | 270 | N/A | 801 | N/A |
| 6/30/2017 | 4,748 | 279 | N/A | 968 | N/A |
| 3/31/2017 | 4,655 | 353 | N/A | 912 | N/A |
| 12/31/2016 | 4,493 | 332 | N/A | 803 | N/A |
| 9/30/2016 | 4,293 | 304 | N/A | 795 | N/A |
| 6/30/2016 | 4,249 | 295 | N/A | 828 | N/A |
| 3/31/2016 | 4,236 | 184 | N/A | 1,155 | N/A |
| 12/31/2015 | 4,652 | 183 | N/A | 1,457 | N/A |
| 9/30/2015 | 4,947 | 198 | N/A | 1,627 | N/A |
| 6/30/2015 | 4,968 | 166 | N/A | 1,784 | N/A |
| 3/31/2015 | 4,804 | 175 | N/A | 1,530 | N/A |
| 12/31/2014 | 5,272 | 256 | N/A | 1,320 | N/A |
| 9/30/2014 | 5,476 | 330 | N/A | 1,245 | N/A |
| 6/30/2014 | 5,715 | 396 | N/A | 1,193 | N/A |
| 3/31/2014 | 6,196 | 541 | N/A | 1,382 | N/A |
| 12/31/2013 | 4,625 | 221 | N/A | 1,437 | N/A |
| 9/30/2013 | 5,454 | 470 | N/A | 1,412 | N/A |
| 6/30/2013 | 5,334 | 437 | N/A | 1,398 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NI's forecast earnings growth (10% per year) is above the savings rate (2.3%).
Earnings vs Market: NI's earnings (10% per year) are forecast to grow slower than the US market (14.6% per year).
High Growth Earnings: NI's earnings are forecast to grow, but not significantly.
Revenue vs Market: NI's revenue (5.7% per year) is forecast to grow slower than the US market (8% per year).
High Growth Revenue: NI's revenue (5.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NI's Return on Equity is forecast to be low in 3 years time (9.6%).