NiSource Inc.

NYSE:NI Stock Report

Market Cap: US$16.9b

NiSource Future Growth

Future criteria checks 1/6

NiSource is forecast to grow earnings and revenue by 11.8% and 6.8% per annum respectively. EPS is expected to grow by 7.7% per annum. Return on equity is forecast to be 9.8% in 3 years.

Key information

11.8%

Earnings growth rate

7.7%

EPS growth rate

Integrated Utilities earnings growth11.8%
Revenue growth rate6.8%
Future return on equity9.8%
Analyst coverage

Good

Last updated22 Nov 2024

Recent future growth updates

Recent updates

There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Dec 17
There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Estimating The Fair Value Of NiSource Inc. (NYSE:NI)

Dec 02
Estimating The Fair Value Of NiSource Inc. (NYSE:NI)

NiSource: Well-Positioned With Data Center Upside (Rating Upgrade)

Nov 23

Does NiSource (NYSE:NI) Have A Healthy Balance Sheet?

Oct 11
Does NiSource (NYSE:NI) Have A Healthy Balance Sheet?

Returns On Capital Are Showing Encouraging Signs At NiSource (NYSE:NI)

Sep 27
Returns On Capital Are Showing Encouraging Signs At NiSource (NYSE:NI)

Is Now The Time To Put NiSource (NYSE:NI) On Your Watchlist?

Sep 12
Is Now The Time To Put NiSource (NYSE:NI) On Your Watchlist?

There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Aug 29
There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Calculating The Intrinsic Value Of NiSource Inc. (NYSE:NI)

Aug 16
Calculating The Intrinsic Value Of NiSource Inc. (NYSE:NI)

NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

Jul 03
NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

NiSource's Equity Issuance Reduces Upside (Rating Downgrade)

Jun 21

NiSource (NYSE:NI) Is Doing The Right Things To Multiply Its Share Price

Jun 01
NiSource (NYSE:NI) Is Doing The Right Things To Multiply Its Share Price

A Look At The Fair Value Of NiSource Inc. (NYSE:NI)

May 03
A Look At The Fair Value Of NiSource Inc. (NYSE:NI)

NiSource Inc.: While Slightly Undervalued, Higher For Longer May Bring A Deeper Discount

Apr 08

With NiSource Inc. (NYSE:NI) It Looks Like You'll Get What You Pay For

Apr 05
With NiSource Inc. (NYSE:NI) It Looks Like You'll Get What You Pay For

NiSource: A Less Risky Infrastructure Investment With A Growing Yield

Mar 08

NiSource (NYSE:NI) Shareholders Will Want The ROCE Trajectory To Continue

Jan 08
NiSource (NYSE:NI) Shareholders Will Want The ROCE Trajectory To Continue

NiSource: On Your Mark, Get Set, But Not Yet

Dec 13

NiSource: Positioned For Solid Dividend Growth

Nov 20

NiSource: A Stable Utility Trading At An Attractive Valuation

Sep 10

NiSource Stock Looks Fairly Valued

Jun 30

NiSource: A Risky Bet In A Stable Industry

Feb 21

NiSource declares $0.25 dividend

Jan 26

NiSource Q3 2022 Earnings Preview

Nov 04

NiSource declares $0.235 dividend

Aug 09

NiSource Q2 2022 Earnings Preview

Aug 02

Earnings and Revenue Growth Forecasts

NYSE:NI - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20266,4921,005-6862,2707
12/31/20256,179929-1,6162,0808
12/31/20245,854820-5361,8668
9/30/20245,289741-9731,641N/A
6/30/20245,240732-1,0571,646N/A
3/31/20245,246687-9701,708N/A
12/31/20235,505662-7111,935N/A
9/30/20235,788667-6571,909N/A
6/30/20235,850642-7551,693N/A
3/31/20235,943655-7971,513N/A
12/31/20225,851749-7941,409N/A
9/30/20225,555670-7531,315N/A
6/30/20225,425668-5351,422N/A
3/31/20225,227661-5721,349N/A
12/31/20214,900530-6201,218N/A
9/30/20214,702448-5741,185N/A
6/30/20214,645212-6381,099N/A
3/31/20214,622147-4911,182N/A
12/31/20204,682-73-6541,104N/A
9/30/20204,868-296-5741,210N/A
6/30/20204,897-117-4131,365N/A
3/31/20204,945185-3471,554N/A
12/31/20195,209328-2191,583N/A
9/30/20195,273461-987845N/A
6/30/20195,237123-1,172657N/A
3/31/20195,234-137-1,251551N/A
12/31/20185,115-66-1,278540N/A
9/30/20185,021-98-6361,140N/A
6/30/20185,043261N/A900N/A
3/31/20185,027193N/A719N/A
12/31/20174,875129N/A742N/A
9/30/20174,803270N/A801N/A
6/30/20174,748279N/A968N/A
3/31/20174,655353N/A912N/A
12/31/20164,493332N/A803N/A
9/30/20164,293304N/A795N/A
6/30/20164,249295N/A828N/A
3/31/20164,236184N/A1,155N/A
12/31/20154,652183N/A1,457N/A
9/30/20154,947198N/A1,627N/A
6/30/20154,968166N/A1,784N/A
3/31/20154,804175N/A1,530N/A
12/31/20145,272256N/A1,320N/A
9/30/20145,476330N/A1,245N/A
6/30/20145,715396N/A1,193N/A
3/31/20146,196541N/A1,382N/A
12/31/20134,625221N/A1,437N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NI's forecast earnings growth (11.8% per year) is above the savings rate (2.6%).

Earnings vs Market: NI's earnings (11.8% per year) are forecast to grow slower than the US market (15.2% per year).

High Growth Earnings: NI's earnings are forecast to grow, but not significantly.

Revenue vs Market: NI's revenue (6.8% per year) is forecast to grow slower than the US market (9.1% per year).

High Growth Revenue: NI's revenue (6.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NI's Return on Equity is forecast to be low in 3 years time (9.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 23:22
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NiSource Inc. is covered by 28 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gary HovisArgus Research Company
Nicholas CampanellaBarclays
Daniel FordBarclays