NiSource Inc.

NYSE:NI Stock Report

Market Cap: US$17.0b

NiSource Balance Sheet Health

Financial Health criteria checks 1/6

NiSource has a total shareholder equity of $10.3B and total debt of $12.3B, which brings its debt-to-equity ratio to 119.5%. Its total assets and total liabilities are $30.8B and $20.5B respectively. NiSource's EBIT is $1.4B making its interest coverage ratio 2.5. It has cash and short-term investments of $126.2M.

Key information

119.5%

Debt to equity ratio

US$12.34b

Debt

Interest coverage ratio2.5x
CashUS$126.20m
EquityUS$10.33b
Total liabilitiesUS$20.50b
Total assetsUS$30.83b

Recent financial health updates

Does NiSource (NYSE:NI) Have A Healthy Balance Sheet?

Oct 11
Does NiSource (NYSE:NI) Have A Healthy Balance Sheet?

NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

Jul 03
NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

Recent updates

NiSource (NYSE:NI) Has More To Do To Multiply In Value Going Forward

Jan 03
NiSource (NYSE:NI) Has More To Do To Multiply In Value Going Forward

There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Dec 17
There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Estimating The Fair Value Of NiSource Inc. (NYSE:NI)

Dec 02
Estimating The Fair Value Of NiSource Inc. (NYSE:NI)

NiSource: Well-Positioned With Data Center Upside (Rating Upgrade)

Nov 23

Does NiSource (NYSE:NI) Have A Healthy Balance Sheet?

Oct 11
Does NiSource (NYSE:NI) Have A Healthy Balance Sheet?

Returns On Capital Are Showing Encouraging Signs At NiSource (NYSE:NI)

Sep 27
Returns On Capital Are Showing Encouraging Signs At NiSource (NYSE:NI)

Is Now The Time To Put NiSource (NYSE:NI) On Your Watchlist?

Sep 12
Is Now The Time To Put NiSource (NYSE:NI) On Your Watchlist?

There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Aug 29
There's Reason For Concern Over NiSource Inc.'s (NYSE:NI) Price

Calculating The Intrinsic Value Of NiSource Inc. (NYSE:NI)

Aug 16
Calculating The Intrinsic Value Of NiSource Inc. (NYSE:NI)

NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

Jul 03
NiSource (NYSE:NI) Has A Somewhat Strained Balance Sheet

NiSource's Equity Issuance Reduces Upside (Rating Downgrade)

Jun 21

NiSource (NYSE:NI) Is Doing The Right Things To Multiply Its Share Price

Jun 01
NiSource (NYSE:NI) Is Doing The Right Things To Multiply Its Share Price

A Look At The Fair Value Of NiSource Inc. (NYSE:NI)

May 03
A Look At The Fair Value Of NiSource Inc. (NYSE:NI)

NiSource Inc.: While Slightly Undervalued, Higher For Longer May Bring A Deeper Discount

Apr 08

With NiSource Inc. (NYSE:NI) It Looks Like You'll Get What You Pay For

Apr 05
With NiSource Inc. (NYSE:NI) It Looks Like You'll Get What You Pay For

NiSource: A Less Risky Infrastructure Investment With A Growing Yield

Mar 08

NiSource: On Your Mark, Get Set, But Not Yet

Dec 13

NiSource: Positioned For Solid Dividend Growth

Nov 20

NiSource: A Stable Utility Trading At An Attractive Valuation

Sep 10

NiSource Stock Looks Fairly Valued

Jun 30

NiSource: A Risky Bet In A Stable Industry

Feb 21

NiSource declares $0.25 dividend

Jan 26

NiSource Q3 2022 Earnings Preview

Nov 04

NiSource declares $0.235 dividend

Aug 09

NiSource Q2 2022 Earnings Preview

Aug 02

Financial Position Analysis

Short Term Liabilities: NI's short term assets ($1.6B) do not cover its short term liabilities ($3.5B).

Long Term Liabilities: NI's short term assets ($1.6B) do not cover its long term liabilities ($17.0B).

Debt to Equity History and Analysis

Debt Level: NI's net debt to equity ratio (118.3%) is considered high.

Reducing Debt: NI's debt to equity ratio has reduced from 160.8% to 119.5% over the past 5 years.

Debt Coverage: NI's debt is not well covered by operating cash flow (13.3%).

Interest Coverage: NI's interest payments on its debt are not well covered by EBIT (2.5x coverage).

Balance Sheet

Discover healthy companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 03:12
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NiSource Inc. is covered by 28 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gary HovisArgus Research Company
Nicholas CampanellaBarclays
Daniel FordBarclays